{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266175","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266175","name":"Obec Volevčice","short_name":"Volevčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":546437},"amounts":{"revenue_approved":22347700,"revenue_adjusted":27026160,"revenue_actual":26966892.19,"expense_approved":43239346,"expense_adjusted":43492006,"expense_actual":7800007.49,"tax_revenue":25986192.53,"nontax_revenue":876399.66,"capital_revenue":0,"transfer_revenue":104300,"current_expense":5205178.99,"capital_expense":2594828.5,"budget_balance":19166884.7,"cash_current":90241469.25,"cash_previous":70434685.77},"ratios":{"revenue_execution":0.99780702,"expense_execution":0.17934347,"balance_to_revenue":0.71075616,"cash_to_expense":11.56940803,"cash_yoy":0.28120781,"capital_expense_share":0.33267,"transfer_revenue_share":0.00386771},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266175/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266175"},"seo":{"slug":"volevcice","path":"/cz/municipalities/volevcice/"},"population":{"value":132,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22347700,"expenditure_czk":43239346,"financing_czk":20891646,"balance_czk":-20891646},{"stage":"revised","revenue_czk":27026160,"expenditure_czk":43492006,"financing_czk":16465846,"balance_czk":-16465846},{"stage":"actual","revenue_czk":26966892.19,"expenditure_czk":7800007.49,"financing_czk":-19166884.7,"balance_czk":19166884.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28250000],["6371",4225000],["5171",2634000],["5169",2029000],["5023",800000],["5493",800000],["5011",640000],["5021",640000],["5139",392000],["5321",316000],["5153",295000],["5137",257000],["5154",250000],["5031",200000],["6130",200000],["5032",150000],["5168",104000],["5365",100000],["5492",100000],["5903",100000],["6122",100000],["5019",70000],["5499",70000],["5194",64000],["5162",55000],["5163",55000],["5039",50000],["5167",50000],["5164",36000],["5132",33000],["5156",30000],["5172",30000],["5136",25000],["5175",25000],["5222",20000],["5151",13000],["5133",6000],["5166",5000],["5173",5000],["5364",4346],["5038",4000],["5041",3000],["5161",2000],["5329",2000]],"economic_expenditure_total_czk":43239346,"economic_financing":[["8115",20891646]],"economic_financing_total_czk":20891646,"economic_revenue":[["1511",19000000],["1211",1200000],["2141",695000],["1121",600000],["1111",400000],["1113",90000],["1122",78000],["4112",75000],["2131",61000],["1345",40000],["2324",31000],["1112",30000],["2132",15000],["1386",12000],["1381",10000],["1387",5200],["1341",3500],["1361",1000],["2111",1000]],"economic_revenue_total_czk":22347700,"purpose_expenditure":[["3612",20000000],["2212",5250000],["2115",4000000],["2341",3980000],["6171",3135000],["3639",2007000],["6112",995000],["3745",505000],["3392",388000],["2310",310000],["5311",300000],["2321",285000],["3319",263000],["3631",245000],["3421",218000],["3725",174000],["3722",170000],["2219",150000],["3399",115000],["3632",112000],["5213",100000],["6399",100000],["3314",98000],["3429",75000],["3723",50000],["3753",50000],["3311",40000],["6320",30000],["2223",20000],["3721",20000],["1014",15000],["5512",15000],["3341",10000],["6310",10000],["6402",4346]],"purpose_expenditure_total_czk":43239346},"revised":{"economic_expenditure":[["6121",28200000],["5171",2472000],["6371",2175000],["6122",2150000],["5169",2037760],["5023",800000],["5493",800000],["5021",782520],["5011",670000],["5139",373880],["5321",316000],["5153",310000],["5365",291060],["5137",252000],["5154",250000],["5031",200000],["6130",200000],["5032",150000],["5168",104000],["5499",102500],["5194",102000],["5492",100000],["5903",100000],["5167",78000],["5019",70000],["5163",60000],["5162",55000],["5039",50000],["5132",41100],["5164",35600],["5156",30000],["5172",30000],["5175",26800],["5222",20000],["5136",15000],["5151",13000],["5133",6000],["5173",5200],["5364",4346],["5038",4000],["5166",3000],["5161",2000],["5329",2000],["5909",840],["5041",800],["5042",600]],"economic_expenditure_total_czk":43492006,"economic_financing":[["8115",16465846]],"economic_financing_total_czk":16465846,"economic_revenue":[["1511",23000000],["1211",1321900],["2141",725000],["1121",708100],["1111",492900],["1122",291060],["1113",93600],["4112",71800],["2131",61000],["2324",56400],["1112",46200],["1345",40000],["4111",32500],["1386",26000],["2322",23800],["2132",14900],["1387",10200],["1381",5000],["1341",3500],["1361",1300],["2111",1000]],"economic_revenue_total_czk":27026160,"purpose_expenditure":[["3612",20000000],["2212",5250000],["2115",4000000],["2341",3980000],["6171",3163000],["3639",2007000],["6112",995000],["3745",483100],["3392",384000],["5311",300000],["6399",291060],["2310",290000],["3319",287000],["2321",285000],["3631",245000],["3421",218000],["3725",197000],["3722",177000],["2219",133000],["3632",112000],["5213",100000],["3314",98000],["3429",85000],["3399",65000],["3723",60000],["3599",50000],["3753",50000],["3311",40000],["6114",32500],["6320",30000],["2223",20000],["3721",20000],["1014",15000],["5512",15000],["6310",10000],["6402",4346]],"purpose_expenditure_total_czk":43492006},"actual":{"economic_expenditure":[["6371",1650000],["5169",1237056.61],["6121",891828.5],["5023",669731],["5011",610711.87],["5021",580038],["5321",310000],["5365",291060],["5031",194862],["5153",191931.3],["5032",130979],["5154",127702.22],["5168",97868.33],["5194",94149],["5499",93714.13],["5137",92799.36],["5139",92455.48],["5167",76160],["6130",53000],["5163",49657.6],["5162",44106.92],["5019",40241],["5171",29738.7],["5175",25790.32],["5164",20570],["5172",20557.9],["5222",20000],["5039",13628],["5492",12000],["5156",10730.3],["5132",6494],["5136",4603],["5364",4346],["5038",3207],["5151",2821],["5173",1595],["5329",1320],["5909",840],["5041",714.38],["5042",504.57],["5161",495]],"economic_expenditure_total_czk":7800007.49,"economic_financing":[["8115",-19166884.7]],"economic_financing_total_czk":-19166884.7,"economic_revenue":[["1511",22952967.77],["1211",1321879.24],["2141",723647.58],["1121",708028.69],["1111",492801.8],["1122",291060],["1113",93560.94],["4112",71800],["2131",60670],["2324",55122.08],["1112",46146.13],["1345",39057],["4111",32500],["1386",25793.56],["2322",23800],["2132",13000],["1387",10109.69],["1341",3404],["1361",1180],["1381",203.71],["2111",160]],"economic_revenue_total_czk":26966892.19,"purpose_expenditure":[["6171",1963226.7],["2115",1650000],["6112",783863],["3612",628700],["3639",306256.95],["5311",300000],["6399",291060],["3319",279996.28],["3745",252514.6],["2212",246886],["3725",188779.72],["3392",180857.74],["3722",172778.54],["3631",110837.89],["3421",90470.71],["2341",65142.5],["3429",61546],["3723",54463.91],["6114",32264.63],["3632",27729],["6320",24852],["3314",18869],["3721",14541.72],["3599",12000],["3399",11329],["2310",10000],["5512",10000],["6310",6695.6],["6402",4346]],"purpose_expenditure_total_czk":7800007.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}