{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266141","name":"Obec Skršín","short_name":"Skršín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567361},"amounts":{"revenue_approved":8417192,"revenue_adjusted":12371735.69,"revenue_actual":12708359.24,"expense_approved":8417192,"expense_adjusted":16335862.99,"expense_actual":15885860.15,"tax_revenue":8067606.95,"nontax_revenue":347406.9,"capital_revenue":0,"transfer_revenue":4293345.39,"current_expense":5875004.24,"capital_expense":10010855.91,"budget_balance":-3177500.91,"cash_current":4320660.59,"cash_previous":4587948.02},"ratios":{"revenue_execution":1.02720908,"expense_execution":0.97245307,"balance_to_revenue":-0.25003235,"cash_to_expense":0.27198153,"cash_yoy":-0.0582586,"capital_expense_share":0.63017399,"transfer_revenue_share":0.33783633},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266141"},"seo":{"slug":"skrsin","path":"/cz/municipalities/skrsin/"},"population":{"value":317,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8417192,"expenditure_czk":8417192,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12371735.69,"expenditure_czk":16335862.99,"financing_czk":3964127.3,"balance_czk":-3964127.3},{"stage":"actual","revenue_czk":12708359.24,"expenditure_czk":15885860.15,"financing_czk":3177500.91,"balance_czk":-3177500.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2835367],["5169",1235000],["5011",1070000],["5023",918000],["5171",405000],["5499",277000],["6119",260800],["5031",260000],["5021",199000],["5032",182400],["5139",137000],["5164",90500],["5154",80233],["5153",80000],["5137",70000],["5168",50000],["5365",50000],["5175",36000],["5156",31000],["5163",30800],["5167",20000],["5162",15000],["5166",15000],["5194",15000],["5172",10000],["5173",6000],["5038",5000],["5179",5000],["5321",5000],["5132",4500],["5364",3392],["5134",2500],["5151",2500],["5041",2000],["5133",2000],["5161",2000],["5492",2000],["5136",1000],["5903",1000],["5131",200]],"economic_expenditure_total_czk":8417192,"economic_revenue":[["1211",2900000],["1121",1400000],["1511",1320000],["1111",900000],["4213",851840],["1345",330000],["1113",210000],["2111",175000],["4112",71800],["2141",70000],["1112",60000],["1122",50000],["1386",25000],["1381",20000],["1341",14000],["1387",12000],["2131",3900],["1361",2000],["2132",1652]],"economic_revenue_total_czk":8417192,"purpose_expenditure":[["2321",1383600],["6171",1328300],["3631",1241000],["6112",1023400],["3745",1018000],["3723",520000],["3722",500000],["5512",418000],["2219",361000],["2341",255000],["3399",117000],["3421",60000],["2212",52000],["6399",50000],["3412",47500],["6320",20000],["3721",15000],["6402",3392],["3429",2000],["5213",1000],["6310",1000]],"purpose_expenditure_total_czk":8417192,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8925030.59],["5169",1643734.97],["5011",1152127.34],["5023",980300],["6130",871040],["5171",776891.54],["5499",278676.66],["6119",260800],["5031",247901.42],["5032",195476],["5164",129536.28],["5021",112148],["5139",109406.88],["5137",86710],["5154",85035.12],["5153",69413],["5365",56490],["6111",55660],["5168",53230.8],["5141",40000],["5194",32368],["5163",31566.2],["5156",31041],["5175",26574],["5166",14860.2],["5167",13000],["5162",10562.1],["5173",6709],["5179",6510.89],["5492",6000],["5038",5000],["5134",4500],["5321",4500],["5364",3392],["5151",2642],["5132",2500],["5161",2000],["5192",1000],["5903",1000],["5131",200],["5133",189],["5136",140]],"economic_expenditure_total_czk":16335862.99,"economic_financing":[["8123",3000000],["8115",1045127.3],["8124",-81000]],"economic_financing_total_czk":3964127.3,"economic_revenue":[["4216",3022599.43],["1211",2870000],["1511",1700000],["1121",1400000],["1111",1010000],["4213",631804],["1345",320308],["2111",212633],["4116",211581.96],["1113",203000],["4222",200000],["4122",100000],["2141",98000],["1112",90000],["4112",71800],["1122",56490],["1386",55536],["4111",32500],["2321",24200],["1387",22000],["4113",17860],["1341",10200],["2131",4966],["2324",2600],["1361",2000],["2132",1457.3],["1343",200]],"economic_revenue_total_czk":12371735.69,"purpose_expenditure":[["6171",4604423.92],["3745",3513453.06],["2219",3397586.35],["6112",1091300],["2321",919866.96],["2341",670246],["3723",520000],["3722",500000],["3631",399000],["5512",310000],["3399",180053],["6399",56490],["3412",42459],["3421",39000],["1014",31000],["6114",28176],["6320",16050],["3721",6103.5],["3429",6000],["6402",3392],["5213",1000],["6310",263.2]],"purpose_expenditure_total_czk":16335862.99},"actual":{"economic_expenditure":[["6121",8898155.91],["5169",1524881.79],["5011",1152127.34],["5023",972138],["6130",871040],["5171",709377.88],["5499",271024.66],["5031",247889],["5032",193558],["6119",186000],["5164",127794.28],["5021",110148],["5139",75867.76],["5153",68893.87],["5137",60159],["5365",56490],["6111",55660],["5168",53230.8],["5154",46412.58],["5141",38705.98],["5163",30206.2],["5156",26793],["5194",26667],["5175",23574],["5166",13536],["5162",9551.66],["5179",6510.89],["5173",5006],["5038",4664],["5321",4500],["5167",3800],["5364",3391.55],["5134",2752],["5151",2642],["5192",1000],["5132",953],["5161",429],["5133",189],["5136",140]],"economic_expenditure_total_czk":15885860.15,"economic_financing":[["8123",3000000],["8115",267287.43],["8124",-79786.52],["8901",-10000]],"economic_financing_total_czk":3177500.91,"economic_revenue":[["4216",3022599.43],["1211",2869349.37],["1511",1825231.81],["1121",1538361.09],["1111",1063888.19],["4213",631804],["1345",320308],["4116",216781.96],["2111",212008],["1113",203155.39],["4222",200000],["2141",102175.6],["1112",100237.49],["4122",100000],["4112",71800],["1122",56490],["1386",56037.07],["4111",32500],["2321",24200],["1387",21963.91],["4113",17860],["1341",10102],["2131",4966],["2324",2600],["1361",1850],["2132",1457.3],["1381",432.63],["1343",200]],"economic_revenue_total_czk":12708359.24,"purpose_expenditure":[["6171",4512463.24],["3745",3390096.8],["2219",3321098.77],["6112",1080116],["2321",864931.04],["2341",665303.49],["3723",520000],["3722",484748.53],["3631",397753.2],["5512",269941],["3399",166882],["6399",56490],["3412",40155.83],["3421",39000],["6114",28176],["1014",22896],["6320",16050],["3721",6103.5],["6402",3391.55],["6310",263.2]],"purpose_expenditure_total_czk":15885860.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}