{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266132","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266132","name":"Obec Polerady","short_name":"Polerady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567353},"amounts":{"revenue_approved":8141000,"revenue_adjusted":9322870,"revenue_actual":9123633.94,"expense_approved":12821000,"expense_adjusted":13232070,"expense_actual":7439083.36,"tax_revenue":6686917.31,"nontax_revenue":2316993.63,"capital_revenue":14000,"transfer_revenue":105723,"current_expense":7250255.36,"capital_expense":188828,"budget_balance":1684550.58,"cash_current":12195816.67,"cash_previous":10494948.17},"ratios":{"revenue_execution":0.97862932,"expense_execution":0.56220103,"balance_to_revenue":0.18463592,"cash_to_expense":1.63942465,"cash_yoy":0.16206545,"capital_expense_share":0.02538323,"transfer_revenue_share":0.01158782},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266132/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266132"},"seo":{"slug":"polerady-00266132","path":"/cz/municipalities/polerady-00266132/"},"population":{"value":234,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8141000,"expenditure_czk":12821000,"financing_czk":4680000,"balance_czk":-4680000},{"stage":"revised","revenue_czk":9322870,"expenditure_czk":13232070,"financing_czk":3909200,"balance_czk":-3909200},{"stage":"actual","revenue_czk":9123633.94,"expenditure_czk":7439083.36,"financing_czk":-1684550.58,"balance_czk":1684550.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3547000],["5169",2209000],["5154",942000],["5171",875000],["5011",830000],["5139",814000],["5023",750000],["5021",614000],["5365",280000],["5151",226000],["5031",195000],["5032",165000],["5164",144000],["5222",117400],["5137",106600],["5194",101000],["5163",100997],["5168",100000],["5341",100000],["5156",73000],["5909",65000],["5175",60000],["6119",60000],["5903",50000],["5364",45003],["5162",37000],["5166",36000],["5172",30000],["5133",22000],["5362",22000],["5167",19000],["5019",15000],["5321",11000],["5173",10000],["5041",9000],["5132",8000],["5038",7000],["5136",6000],["5039",5000],["5161",5000],["5131",3000],["5329",3000],["5221",2000],["5179",1000]],"economic_expenditure_total_czk":12821000,"economic_financing":[["8115",4680000]],"economic_financing_total_czk":4680000,"economic_revenue":[["1211",2300000],["1511",1400000],["1121",1150000],["1111",880000],["2132",700000],["2111",580000],["1122",255000],["1113",180000],["1345",132000],["2324",94000],["1334",80000],["2131",80000],["2141",80000],["1112",70000],["3111",50000],["1386",25000],["1387",20000],["4131",20000],["1381",15000],["2460",12000],["2112",10000],["1341",5000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":8141000,"purpose_expenditure":[["3639",2800000],["2341",2000000],["3612",1500000],["6171",1200000],["6112",900000],["2212",800000],["3399",600000],["3319",400000],["3722",400000],["3745",300000],["6399",270000],["2321",200000],["3631",200000],["3419",150000],["3421",150000],["3723",120000],["2219",100000],["3412",100000],["3429",100000],["6330",100000],["6320",74997],["3635",70000],["5213",50000],["6402",45003],["3314",40000],["2310",30000],["5519",30000],["3721",25000],["5212",20000],["3769",18000],["6310",18000],["5512",10000]],"purpose_expenditure_total_czk":12821000},"revised":{"economic_expenditure":[["6121",3272000],["5169",1889500],["5139",1122000],["5154",955000],["5171",884000],["5011",865000],["5023",750000],["5021",713700],["5341",382000],["5365",374570],["5151",217000],["5031",215000],["5164",170000],["5032",166000],["5222",119400],["5137",111100],["5194",101500],["5163",100997],["5168",100000],["6122",96000],["5156",70000],["5175",63000],["6119",60000],["5909",56000],["5903",50000],["5364",45003],["5162",38000],["5166",36000],["5172",31000],["5362",23000],["5133",22000],["5901",19300],["5167",18000],["5019",15000],["5136",12000],["5173",11000],["5321",11000],["5041",9000],["5132",8000],["5038",7000],["5039",5000],["5161",5000],["5131",3000],["5221",3000],["5229",3000],["5329",3000],["5179",1000]],"economic_expenditure_total_czk":13232070,"economic_financing":[["8115",3909200]],"economic_financing_total_czk":3909200,"economic_revenue":[["1211",2300580],["1511",1444000],["1121",1235000],["1111",885000],["2111",752000],["2132",710000],["2321",550000],["1122",318570],["1113",180000],["2141",141000],["1345",132000],["2324",98000],["3111",91000],["1112",82000],["1334",80000],["2131",80000],["4112",71800],["1386",45000],["4111",32500],["1387",20000],["4131",20000],["3112",14000],["2460",12000],["2112",10000],["2212",9000],["1341",5000],["2119",2420],["1361",1000],["1381",1000]],"economic_revenue_total_czk":9322870,"purpose_expenditure":[["3639",3001000],["2341",2000000],["3612",1500000],["6171",1200000],["6112",900000],["3399",600000],["3319",480000],["2212",460000],["3722",450000],["6330",382000],["6399",333570],["3745",300000],["2321",200000],["3631",200000],["3419",150000],["3421",150000],["3412",120000],["3723",120000],["2219",100000],["3429",100000],["6320",74997],["3635",70000],["5213",50000],["6402",45003],["3314",40000],["6114",32500],["2310",30000],["5519",30000],["3721",25000],["1014",20000],["5212",20000],["3769",18000],["6310",18000],["5512",10000],["4379",2000]],"purpose_expenditure_total_czk":13232070},"actual":{"economic_expenditure":[["5169",1231431.48],["5154",863590.59],["5011",788481],["5023",734124],["5139",680641.23],["5171",485878.5],["5021",404075],["5365",351570],["5341",327000],["5031",208362],["5151",191046],["5032",141398],["5164",127098.76],["5222",119400],["6122",94408],["5163",89745.6],["5194",81373.85],["5168",79724.95],["5156",53445],["6119",50820],["5175",48623.12],["5364",45003],["6121",43600],["5166",36000],["5909",34574],["5137",28321],["5162",19840.92],["5362",16597],["5172",13635],["5136",10636],["5321",10000],["5041",6361.36],["5167",6120],["5038",3268],["5221",3000],["5229",3000],["5329",2260],["5132",2180],["5161",1534],["5179",916]],"economic_expenditure_total_czk":7439083.36,"economic_financing":[["8115",-1684550.58]],"economic_financing_total_czk":-1684550.58,"economic_revenue":[["1211",2300249.89],["1511",1443781.76],["1121",1232359.59],["1111",880159],["2111",735129],["2132",707678],["2321",550000],["1122",318570],["1113",162822.01],["2141",135106.92],["1345",130320],["2324",91982.71],["1112",80314.49],["2131",73965],["4112",71800],["1334",70578.5],["1386",44893.42],["4111",32500],["1387",17596.07],["3112",14000],["2460",12000],["2212",8712],["1341",4620],["2119",2420],["4131",1423],["1381",352.58],["1361",300]],"economic_revenue_total_czk":9123633.94,"purpose_expenditure":[["3639",1728106.57],["3612",1040288.54],["6171",867407.52],["6112",850769],["3399",568619.43],["3722",433679.5],["6399",328101],["6330",327000],["3319",218136.03],["3745",157030.7],["3419",133254.15],["3723",112086.03],["3412",108489.93],["3631",105594],["3429",92618],["6320",67207],["3635",50820],["6402",45003],["5519",29510],["3421",24180.23],["3314",24170],["1014",20000],["2321",19278.52],["6310",16878.6],["2310",16561],["2341",13000],["3721",11604.89],["5512",10000],["6114",9512],["2219",8177.72],["4379",2000]],"purpose_expenditure_total_czk":7439083.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}