{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266124","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266124","name":"Obec Patokryje","short_name":"Patokryje","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567345},"amounts":{"revenue_approved":8723000,"revenue_adjusted":37665550,"revenue_actual":37564926.6,"expense_approved":20282000,"expense_adjusted":38714070,"expense_actual":37584429.52,"tax_revenue":8431470.13,"nontax_revenue":662816.64,"capital_revenue":2982603,"transfer_revenue":25488036.83,"current_expense":7078923.56,"capital_expense":30505505.96,"budget_balance":-19502.92,"cash_current":16380826.12,"cash_previous":15890187.51},"ratios":{"revenue_execution":0.9973285,"expense_execution":0.97082093,"balance_to_revenue":-0.00051918,"cash_to_expense":0.43584075,"cash_yoy":0.03087683,"capital_expense_share":0.81165276,"transfer_revenue_share":0.67850623},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266124/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266124"},"seo":{"slug":"patokryje","path":"/cz/municipalities/patokryje/"},"population":{"value":444,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8723000,"expenditure_czk":20282000,"financing_czk":11559000,"balance_czk":-11559000},{"stage":"revised","revenue_czk":37665550,"expenditure_czk":38714070,"financing_czk":1048520,"balance_czk":-1048520},{"stage":"actual","revenue_czk":37564926.6,"expenditure_czk":37584429.52,"financing_czk":19502.92,"balance_czk":-19502.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13425000],["5169",1445000],["5011",1308000],["5023",1044000],["5154",500000],["5031",498000],["5139",387000],["5032",212000],["5171",176000],["5021",145000],["5164",135000],["5137",130000],["5321",128000],["5168",120000],["5362",80000],["5153",70000],["5166",70000],["5151",55000],["5175",53000],["5163",51000],["5194",51000],["5156",40000],["5162",40000],["5167",27000],["5132",15000],["5173",12000],["5041",10000],["5172",10000],["5179",10000],["5901",10000],["5038",8000],["5136",6000],["5133",5000],["5161",5000],["5176",1000]],"economic_expenditure_total_czk":20282000,"economic_financing":[["8115",11559000]],"economic_financing_total_czk":11559000,"economic_revenue":[["1211",3455000],["1121",1990000],["1111",1250000],["1511",375000],["1345",320000],["1113",263000],["2141",200000],["2324",162000],["2132",143000],["2111",142000],["1122",95000],["1112",73000],["1386",50000],["2322",50000],["2131",36000],["1387",25000],["2321",25000],["2139",21000],["2222",20000],["1341",13000],["1361",8000],["2119",5000],["1381",2000]],"economic_revenue_total_czk":8723000,"purpose_expenditure":[["2321",13020000],["6171",1800000],["3745",1705000],["6112",1318000],["3722",500000],["3613",455000],["3399",335000],["3631",233000],["2219",200000],["2341",170000],["3725",130000],["3723",80000],["2331",70000],["3639",47000],["5512",47000],["5311",40000],["6399",30000],["3412",27000],["3612",20000],["3721",15000],["3314",12000],["5212",10000],["2221",7000],["6310",6000],["3326",5000]],"purpose_expenditure_total_czk":20282000},"revised":{"economic_expenditure":[["6121",30561200],["5169",1664300],["5011",1338840],["5023",1079000],["5362",588900],["5154",555000],["5031",514130],["5139",411500],["5171",326000],["5032",220400],["5164",216000],["5021",211000],["5137",150000],["5168",140000],["5321",103600],["5166",85000],["5153",70000],["5175",67900],["5163",64000],["5151",55000],["5194",51000],["5156",40000],["5162",40000],["5167",27000],["5901",25000],["5364",20500],["5132",16000],["5173",12600],["5041",10000],["5172",10000],["5179",10000],["5038",8000],["5161",6200],["5136",6000],["5133",5000],["5176",3000],["5492",2000]],"economic_expenditure_total_czk":38714070,"economic_financing":[["8115",1048520]],"economic_financing_total_czk":1048520,"economic_revenue":[["4216",17389300],["4222",7120350],["1211",3735000],["3112",2985000],["1121",1994000],["1111",1347000],["4116",841200],["1511",426300],["1345",330000],["1113",265000],["2324",166000],["2132",159600],["2111",145200],["2141",145000],["1112",131000],["1122",107000],["4112",104800],["1386",81000],["1387",35000],["2131",33000],["4111",32500],["2321",30000],["2222",20000],["2139",18000],["1341",13000],["1361",8000],["1381",2000],["1334",1300]],"economic_revenue_total_czk":37665550,"purpose_expenditure":[["2321",27131700],["2341",2500000],["3745",2401370],["6171",1953900],["6112",1369000],["3722",622000],["3613",555000],["6399",480000],["3399",455000],["3631",288000],["2219",287500],["3725",159000],["3723",128000],["3612",60000],["3639",47000],["5512",47000],["5311",45600],["3412",41000],["6114",32500],["5213",25000],["6402",20500],["2331",20000],["3721",15000],["3314",12000],["2221",7000],["6310",6000],["3326",5000]],"purpose_expenditure_total_czk":38714070},"actual":{"economic_expenditure":[["6121",30505505.96],["5169",1381787.88],["5011",1264480],["5023",1078292],["5362",588496],["5154",515873.04],["5031",493917],["5171",216677.51],["5139",216660.89],["5032",210594],["5164",193347.91],["5021",186131],["5168",128217.44],["5321",93100],["5137",70301.76],["5166",66054],["5163",59331.89],["5151",52463],["5153",46640.6],["5175",40940.2],["5194",29563],["5162",29359.15],["5156",25540.36],["5167",23161],["5364",20383.49],["5132",10536.44],["5041",9165],["5179",6946],["5173",6178],["5038",5274],["5161",3692],["5136",2629],["5492",2000],["5176",1190]],"economic_expenditure_total_czk":37584429.52,"economic_financing":[["8118",-21000000],["8117",20000000],["8901",510141.53],["8115",509361.39]],"economic_financing_total_czk":19502.92,"economic_revenue":[["4216",17389286.33],["4222",7120290],["1211",3722091.79],["3112",2982603],["1121",1992799.07],["1111",1345344.84],["4116",841160.5],["1511",422912.16],["1345",328969],["1113",263407.09],["2324",165694.99],["2132",145866],["2141",144075.65],["1112",129896.49],["2111",129615],["1122",106890],["4112",104800],["1386",72605.53],["4111",32500],["2131",31408],["2321",30000],["1387",28455.51],["2139",16157],["1341",12650],["1361",3660],["1334",1209.6],["1381",579.05]],"economic_revenue_total_czk":37564926.6,"purpose_expenditure":[["2321",27098901.98],["2341",2473516.48],["3745",2174212.82],["6171",1674886.55],["6112",1361847.48],["3722",621938.27],["6399",479826],["3613",430820.84],["3399",410235.13],["3631",200591.06],["3725",156558.24],["3723",126061.66],["2219",105962.2],["5512",46100],["3639",45730],["3612",45295.69],["5311",44500],["3412",30571.36],["6114",22029.8],["6402",20383.49],["3721",6686.58],["6310",5273.89],["3326",1900],["3314",600]],"purpose_expenditure_total_czk":37584429.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}