{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266094","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266094","name":"Statutární město Most","short_name":"Most","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567027},"amounts":{"revenue_approved":2756347000,"revenue_adjusted":2549828800,"revenue_actual":2473584184.41,"expense_approved":3038411000,"expense_adjusted":2905678000,"expense_actual":2505237662.44,"tax_revenue":1686811080.21,"nontax_revenue":162623983.38,"capital_revenue":93050719.2,"transfer_revenue":531098401.62,"current_expense":1944781790.59,"capital_expense":560455871.85,"budget_balance":-31653478.03,"cash_current":588925727.23,"cash_previous":669960801.22},"ratios":{"revenue_execution":0.97009814,"expense_execution":0.86218695,"balance_to_revenue":-0.0127966,"cash_to_expense":0.23507779,"cash_yoy":-0.12095495,"capital_expense_share":0.22371365,"transfer_revenue_share":0.21470804},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266094/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266094"},"seo":{"slug":"most","path":"/cz/municipalities/most/"},"population":{"value":63324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2756347000,"expenditure_czk":3038411000,"financing_czk":282064000,"balance_czk":-282064000},{"stage":"revised","revenue_czk":2549828800,"expenditure_czk":2905678000,"financing_czk":355849200,"balance_czk":-355849200},{"stage":"actual","revenue_czk":2473584184.41,"expenditure_czk":2505237662.44,"financing_czk":31653478.03,"balance_czk":-31653478.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",967958000],["5169",383243000],["5213",345844000],["5011",286172000],["5331",186544000],["5171",176896000],["5336",95597000],["5031",74713000],["5179",73880000],["6202",53000000],["5166",37120000],["5222",34467000],["5365",30010000],["5032",27613000],["5154",27602000],["6130",24422000],["5168",21992000],["5152",21275000],["6111",20298000],["5151",14530000],["5362",12566000],["5901",11803000],["5023",11260000],["5499",11249000],["5164",9752000],["5137",8601000],["6125",8100000],["5212",6000000],["5139",5637000],["5163",5332000],["5909",4720000],["5221",4100000],["5492",4070000],["5021",4046000],["5167",3869000],["5162",2958000],["5156",2380000],["5134",1825000],["5136",1703000],["6119",1500000],["5157",1370000],["5038",1338000],["5172",1051000],["5194",1037000],["5903",1000000],["5161",973000],["5173",964000],["5138",847000],["5153",802000],["5175",568000],["5042",565000],["5024",500000],["5192",471000],["5041",347000],["5142",315000],["5323",300000],["6142",300000],["5132",280000],["5149",200000],["5131",150000],["5176",100000],["5019",70000],["5123",50000],["5660",40000],["5122",39000],["5039",37000],["5133",33000],["5811",15000],["5141",2000]],"economic_expenditure_total_czk":3038411000,"economic_financing":[["8115",282547000],["8124",-483000]],"economic_financing_total_czk":282064000,"economic_revenue":[["1211",693000000],["4216",462510000],["1121",330750000],["1111",252000000],["4213",159257000],["1511",155000000],["4122",144297000],["3111",67122000],["4112",60000000],["4116",57091000],["1113",55716000],["1345",35000000],["2141",30001000],["1122",30000000],["1387",28500000],["2139",27158000],["2132",26664000],["2111",25343000],["1112",20140000],["2329",15262000],["1356",15000000],["1361",14355000],["2212",13590000],["1386",11500000],["2131",6601000],["1343",5000000],["2324",2960000],["1341",2600000],["4171",2556000],["4111",1950000],["1334",1150000],["4121",1030000],["1342",800000],["1353",650000],["2149",500000],["2133",488000],["2112",348000],["2119",298000],["2143",100000],["1335",50000],["2142",10000]],"economic_revenue_total_czk":2756347000,"purpose_expenditure":[["6171",1304532000],["3639",315843000],["5311",141800000],["3722",112380000],["2292",101818000],["4350",89615000],["3419",87993000],["3745",85309000],["3113",69643000],["2295",67000000],["2294",64737000],["3311",60764000],["3429",54764000],["6310",54718000],["2212",47751000],["6399",42351000],["3636",37770000],["3314",32279000],["3111",30466000],["3631",25816000],["6409",22169000],["4349",21331000],["3319",19395000],["1039",15051000],["3632",14544000],["6112",13780000],["4351",12662000],["4359",9334000],["4356",7621000],["4357",6305000],["3519",6000000],["4375",5905000],["4341",5619000],["2219",4859000],["3231",3993000],["3233",3841000],["4339",3670000],["3421",3425000],["3741",3299000],["3322",2944000],["3539",2921000],["4312",2640000],["4379",2620000],["3525",2600000],["6114",2300000],["5512",2183000],["3349",1555000],["3315",1500000],["2143",1348000],["2223",1155000],["5213",1000000],["3399",895000],["3299",845000],["4342",373000],["4329",358000],["3799",350000],["3513",300000],["1070",240000],["5212",57000],["3753",35000],["6402",20000],["2322",10000],["3635",5000],["3719",5000]],"purpose_expenditure_total_czk":3038411000},"revised":{"economic_expenditure":[["6121",705391000],["5169",402756000],["5213",362150000],["5011",272944000],["5171",194679000],["5331",189477000],["5336",116156000],["5179",73868000],["5031",71638000],["5365",50801000],["6202",41238000],["5222",40382000],["5166",32775000],["5154",27783000],["5032",26438000],["6111",24630000],["6122",21987000],["5152",20948000],["5168",19093000],["5137",18851000],["6130",18017000],["5151",14872000],["5164",13227000],["5499",10938000],["5023",10441000],["6125",9825000],["5362",9683000],["5221",7694000],["5139",7539000],["6123",7247000],["5172",6637000],["5909",6604000],["5492",6265000],["5163",5967000],["5021",5061000],["6323",5000000],["6322",4216000],["6351",4140000],["5167",3713000],["5162",3053000],["5223",2526000],["5212",2199000],["5156",2050000],["5136",1789000],["6119",1547000],["5134",1545000],["5175",1478000],["5161",1470000],["5194",1463000],["5157",1380000],["5038",1341000],["5364",1226000],["6321",1000000],["5901",944000],["5173",919000],["5041",815000],["5493",767000],["5366",715000],["5363",704000],["5138",673000],["5123",665000],["5153",602000],["5042",511000],["5024",500000],["5192",422000],["5903",348000],["5142",335000],["5149",200000],["5229",200000],["5131",190000],["5132",188000],["5339",148000],["6142",119000],["5019",108000],["5176",100000],["6129",75000],["5323",62000],["5039",50000],["5494",45000],["5660",40000],["5122",39000],["5133",37000],["5811",15000],["5141",2000],["5029",1000],["5191",1000]],"economic_expenditure_total_czk":2905678000,"economic_financing":[["8115",356332200],["8124",-483000]],"economic_financing_total_czk":355849200,"economic_revenue":[["1211",693000000],["1121",330750000],["4216",315349000],["1111",252000000],["1511",155000000],["4122",153646000],["4116",99004000],["3111",70788000],["4112",58055800],["1113",55716000],["1122",50791000],["1345",35000000],["2111",30356000],["4113",28507000],["1387",28500000],["2139",27158000],["2132",23905000],["1112",20140000],["1356",20000000],["2141",17654000],["1361",14355000],["2212",13674000],["2329",12535000],["1386",11500000],["2131",6601000],["2321",4170000],["1343",3000000],["1341",2600000],["4111",2412000],["2324",2160000],["2149",1300000],["2322",1225000],["1334",1150000],["3121",1130000],["4121",1130000],["2119",1018000],["2229",917000],["1342",800000],["1353",650000],["4171",600000],["2133",488000],["2112",448000],["2143",343000],["4152",243000],["1335",50000],["2142",10000]],"economic_revenue_total_czk":2549828800,"purpose_expenditure":[["6171",357054000],["3639",300279000],["3319",271071000],["2219",161375000],["5311",141865000],["3113",141556000],["3419",114493000],["3722",106886000],["2292",102818000],["3745",92451000],["4350",89634000],["2212",85793000],["3111",85224000],["2295",74000000],["3412",72526000],["2294",65737000],["3311",65593000],["6399",60897000],["3429",60737000],["3322",49632000],["3631",45985000],["6310",43076000],["3314",32358000],["3636",30630000],["6409",22132000],["3632",19544000],["3421",19470000],["4349",16647000],["4351",15600000],["6112",12875000],["3326",11839000],["1039",11094000],["3231",10876000],["4357",10365000],["4359",9503000],["4375",9064000],["4341",7697000],["4356",7642000],["3519",7380000],["2229",7120000],["3233",4491000],["4339",3778000],["3539",3571000],["3741",3571000],["4379",3282000],["3315",3200000],["4312",3075000],["3525",3006000],["5512",2933000],["6114",2762000],["4343",2145000],["4374",2074000],["3725",2035000],["6402",1960000],["2271",1680000],["3349",1474000],["3299",1375000],["2143",1184000],["2223",1155000],["4342",1056000],["4371",646000],["3399",595000],["3799",527000],["4378",490000],["4329",361000],["5213",348000],["4324",300000],["4344",283000],["4376",235000],["4319",230000],["3312",200000],["4354",176000],["4373",174000],["2321",162000],["3900",140000],["5212",96000],["1070",82000],["3543",60000],["1037",50000],["3512",50000],["3523",40000],["3753",35000],["4372",31000],["2329",19000],["2322",10000],["3635",5000],["3719",5000],["4352",3000]],"purpose_expenditure_total_czk":2905678000},"actual":{"economic_expenditure":[["6121",453960696.35],["5169",386203775.04],["5213",357900824.45],["5011",255103833],["5331",189476011],["5171",182973959.77],["5336",116153065.32],["5179",73447042.55],["5031",66346991],["5365",50792410],["5222",40472750],["6202",32546426.59],["5154",24155373.22],["5032",24151403],["5152",20753357.32],["5166",19986731.97],["5137",16890091.07],["6122",16456773.09],["6130",16252042],["5151",13533764.79],["5168",13451483.96],["5164",12717219.26],["6111",11250660.39],["5023",10091441],["6125",9825010.78],["5499",9735925.01],["5221",7694072.66],["6123",6992774.73],["5362",-6597099.27],["5139",6363630.97],["5492",6159627.8],["5163",5957098.96],["5909",5639972.17],["6323",5000000],["5021",3614690],["6351",3236865],["6322",3015500],["5167",2838377.85],["5162",2578981.91],["5223",2526023],["5172",1928403.85],["5156",1868130.31],["5212",1720000],["5136",1683830],["5134",1454216.91],["5194",1406728.44],["5175",1398945.3],["5157",1297636],["5364",1225220.88],["5161",1178009.01],["5038",1177125],["6321",1000000],["6119",844425],["5041",770243.85],["5493",767000],["5173",761360.68],["5366",714897.73],["5363",703648.04],["5123",638481.52],["5153",547679.28],["5138",541974.11],["5042",452086.5],["5225",306600],["5229",200000],["5131",152066.7],["5192",147688.8],["5339",147574],["5132",122496.05],["6129",74697.92],["5176",65948.83],["5323",61895.36],["5142",51784.88],["5494",45000],["5149",40230.43],["5019",35987],["5122",31040],["5039",12186.78],["5133",9180.5],["5141",1646.07],["5191",1363],["5029",656]],"economic_expenditure_total_czk":2505237662.44,"economic_financing":[["8117",1196646030.52],["8118",-1139222051.3],["8901",-44856065.7],["8115",19568293.99],["8124",-482729.48]],"economic_financing_total_czk":31653478.03,"economic_revenue":[["1211",676693346.91],["1121",362126261.54],["1111",260337869.41],["4216",185732685.18],["4122",152465955.5],["1511",141136206.97],["4116",101220171.14],["3111",91911602.2],["4112",58055800],["1122",50790810],["1113",47880768.19],["2111",32445159.07],["1345",31560746.34],["4113",28506892.55],["2139",26983608],["2132",26854853.54],["1387",26404419.96],["1356",24107926.47],["1112",23607520.4],["2141",21655426.61],["2212",19316547.89],["1361",17506850.69],["1386",13091535],["2329",13051923.2],["2131",5935166.75],["2321",4607975.49],["2324",3652237.42],["1343",3089706],["1385",2592637.61],["1341",2547873.39],["4111",2411629.6],["2149",1807296.56],["2322",1647572.17],["2229",1587626.23],["2119",1457149.32],["1342",1277700],["4121",1202476],["3121",1088827],["1334",1086104.38],["1353",787801],["4132",588576],["2133",525107.2],["2143",476102.46],["4152",460696.95],["4171",453518.7],["2112",376246],["2310",141385.97],["1381",106401.78],["2142",101550.5],["3112",50290],["1383",39264.24],["1335",20728],["1359",16000],["1349",1520.52],["1382",1081.41],["2328",1049]],"economic_revenue_total_czk":2473584184.41,"purpose_expenditure":[["6171",312567214.47],["3639",255459618.43],["3319",149769307.76],["2219",139652556.69],["3113",129949852.43],["5311",124909325.98],["3419",113615710.28],["3722",106886548.11],["2292",99804441.85],["3745",92103246.49],["4350",87959846.42],["2212",85581198.1],["3111",82141490.01],["2295",71694191.61],["2294",68361770.99],["3311",65525825.55],["3429",60606595.17],["3322",46338382.17],["6399",44748183.77],["6310",33523924.87],["3314",32358000],["3631",32018278.52],["3412",30063685.55],["6409",20990302.66],["3632",18988743.81],["3636",18791871.98],["3421",17570879.9],["4349",16453320.02],["4351",15599613.47],["6112",12431989],["1039",11028690],["3231",9972465.89],["4359",9443077.4],["4357",8955475.24],["4356",7641900],["4375",7525624.4],["3519",5307272],["3326",5022797.3],["3233",4490431.05],["4341",4423967.51],["3539",3571000],["3741",3445025.47],["3315",3200000],["4312",3073801],["3525",3006045],["4379",2925941.44],["6114",2462097.64],["5512",2275100.75],["4343",2144627.8],["6402",1959118.61],["4374",1934472.47],["4339",1828762.21],["3349",1438976],["3299",1374020],["3725",1306098.2],["2271",1098707],["2143",921658.07],["2223",888454.6],["4342",887811.49],["2229",679558],["4371",646749],["3399",572805.15],["4378",490457],["3799",387599],["4329",304550.87],["4324",300000],["4344",282968],["4376",234984],["4319",230497],["3312",200000],["4354",175915],["4373",173467],["3900",140000],["5212",95983.82],["3543",60000],["1037",50000],["1070",50000],["3512",50000],["3523",40000],["4372",30742],["2329",19000],["4352",3052]],"purpose_expenditure_total_czk":2505237662.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}