{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266078","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266078","name":"Obec Mariánské Radčice","short_name":"Mariánské Radčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567302},"amounts":{"revenue_approved":26440000,"revenue_adjusted":48131000,"revenue_actual":47541923.98,"expense_approved":39871000,"expense_adjusted":27539300,"expense_actual":24314857.42,"tax_revenue":38241535.17,"nontax_revenue":8875312.81,"capital_revenue":0,"transfer_revenue":425076,"current_expense":20243511.36,"capital_expense":4071346.06,"budget_balance":23227066.56,"cash_current":37975427.8,"cash_previous":29781372.53},"ratios":{"revenue_execution":0.98776099,"expense_execution":0.88291487,"balance_to_revenue":0.48855967,"cash_to_expense":1.56181988,"cash_yoy":0.27514028,"capital_expense_share":0.16744273,"transfer_revenue_share":0.00894108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266078/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266078"},"seo":{"slug":"marianske-radcice","path":"/cz/municipalities/marianske-radcice/"},"population":{"value":465,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26440000,"expenditure_czk":39871000,"financing_czk":13431000,"balance_czk":-13431000},{"stage":"revised","revenue_czk":48131000,"expenditure_czk":27539300,"financing_czk":-20591700,"balance_czk":20591700},{"stage":"actual","revenue_czk":47541923.98,"expenditure_czk":24314857.42,"financing_czk":-23227066.56,"balance_czk":23227066.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11320000],["6371",6000000],["5169",5995000],["5171",4695000],["5011",3745000],["5154",1509000],["5023",1300000],["5031",1160000],["5151",690000],["5155",530000],["5032",480000],["6122",480000],["5139",317000],["5137",300000],["5021",205000],["5163",156000],["6119",150000],["5168",100000],["5901",100000],["5194",98000],["5321",80000],["5131",70000],["5166",70000],["5156",65000],["5175",40000],["5179",38000],["5162",34000],["5364",27000],["5229",20000],["5038",17000],["5132",16000],["5167",15000],["5499",10000],["5903",10000],["5136",8000],["5161",8000],["5133",5000],["5362",5000],["5329",2000],["5173",1000]],"economic_expenditure_total_czk":39871000,"economic_financing":[["8115",13431000]],"economic_financing_total_czk":13431000,"economic_revenue":[["1356",10000000],["1211",4200000],["2132",2576000],["1121",2100000],["1511",2000000],["2111",1756000],["1111",1600000],["1334",900000],["1113",350000],["4216",224000],["1345",190000],["2131",120000],["1112",100000],["2324",100000],["1386",50000],["4116",43000],["1341",30000],["1343",30000],["1387",25000],["1381",20000],["1342",10000],["1344",8000],["1361",5000],["2329",2000],["2141",1000]],"economic_revenue_total_czk":26440000,"purpose_expenditure":[["3421",10265000],["6171",8725000],["3612",6204000],["3745",3088000],["3319",1765000],["3722",1700000],["6112",1663000],["3111",1642000],["3412",1376000],["3631",950000],["2212",690000],["3613",438000],["2321",301000],["2333",250000],["3392",209000],["3635",150000],["6320",140000],["5512",109000],["4399",75000],["3639",50000],["6402",27000],["3399",17000],["6310",16000],["3314",11000],["5213",10000]],"purpose_expenditure_total_czk":39871000},"revised":{"economic_expenditure":[["5171",5277000],["5169",5062000],["5011",3869000],["6371",2844000],["5154",2115000],["5023",1300000],["6121",1260000],["5031",1182000],["5151",731700],["5032",488000],["5155",473000],["5139",345000],["5137",336500],["5365",325500],["5021",250000],["6122",230000],["5163",159000],["5192",150000],["6119",150000],["5194",121000],["5168",100000],["5901",100000],["5321",95000],["5499",79400],["5131",70000],["5166",70000],["5156",65000],["5175",41500],["5179",38000],["5162",34000],["5229",27000],["5364",27000],["5222",20000],["5038",18000],["5132",16000],["5167",15000],["5136",13000],["5903",10000],["5161",8300],["5362",7000],["5164",6000],["5133",5000],["5329",2000],["6130",2000],["5173",1000],["5019",400]],"economic_expenditure_total_czk":27539300,"economic_financing":[["8115",-20591700]],"economic_financing_total_czk":-20591700,"economic_revenue":[["1356",24639000],["1211",4424900],["2321",4100000],["1511",3409000],["2132",2576000],["1121",2389000],["2111",1921000],["1111",1658000],["2141",601000],["1334",524500],["1113",350000],["1122",325500],["4116",283100],["1345",190000],["1112",135000],["2131",120000],["2324",110000],["4112",109500],["1386",87000],["1387",35000],["4111",32500],["1341",30000],["1343",30000],["1381",20000],["1342",16000],["1344",8000],["1361",5000],["2329",2000]],"economic_revenue_total_czk":48131000,"purpose_expenditure":[["3612",6906400],["6171",6361000],["3745",3217000],["3111",1779200],["3319",1770000],["6112",1703000],["3421",921000],["3613",784000],["3631",766000],["3722",700000],["2321",441500],["3412",420000],["2212",411500],["3392",387000],["2333",250000],["3635",150000],["6320",140000],["4399",117000],["5512",107500],["3639",60000],["6114",33200],["6402",27000],["3399",24000],["3419",20000],["6310",19000],["3314",14000],["5213",10000]],"purpose_expenditure_total_czk":27539300},"actual":{"economic_expenditure":[["5171",4871443.39],["5169",4138940.93],["5011",3805894],["6371",2843153.81],["5154",1733419.22],["6121",1200782.25],["5031",1149113],["5023",1025012],["5151",713669],["5155",461920.6],["5032",443580],["5365",325500],["5139",251755.52],["5021",236864],["5163",154991.9],["5192",148819],["5194",110127.4],["5137",97517.86],["5321",94410],["5168",79812.26],["5499",53230],["5156",50876.53],["5131",45103],["5166",42084],["5179",32788.2],["5162",32447.35],["5175",30392],["5364",26773],["6119",25410],["5222",20000],["5038",16206],["5136",11887.6],["5132",8571],["5161",7195.6],["5229",7000],["5164",6000],["5362",4100],["6130",2000],["5167",1890],["5329",1848],["5019",1438],["5133",651],["5363",240]],"economic_expenditure_total_czk":24314857.42,"economic_financing":[["8118",-2649000000],["8117",2634000000],["8115",-8194055.27],["8901",-33011.29]],"economic_financing_total_czk":-23227066.56,"economic_revenue":[["1356",24637899.66],["1211",4461994.71],["2321",4100000],["1511",3409211],["1121",2388950.69],["2132",2311571],["2111",1852520.38],["1111",1657771.14],["1334",524531.83],["2141",426574.43],["1122",325500],["1113",315769.37],["4116",283076],["1345",170233],["1112",155718.65],["2324",111528],["4112",109500],["1386",87038.84],["2131",71800],["1387",34112.2],["4111",32500],["1341",25600],["1343",23100],["1342",13330],["1344",6000],["1361",4080],["2329",1319],["1381",694.08]],"economic_revenue_total_czk":47541923.98,"purpose_expenditure":[["3612",6573716.05],["6171",5465080.7],["3745",2839160.65],["3319",1732884.33],["3111",1647505.62],["6112",1355492.54],["3421",806532.36],["3613",732852.25],["3631",716480.64],["3722",671634.76],["3412",398681.55],["2212",336894.8],["3392",290154.8],["2321",264380.14],["6320",136825.5],["5512",75235.4],["4399",73554.4],["2333",35816],["6402",26773],["3635",25410],["6114",21846],["3399",21804.53],["3419",20000],["6310",18166.4],["3639",15260],["3314",12715]],"purpose_expenditure_total_czk":24314857.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}