{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266035","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266035","name":"Město Lom","short_name":"Lom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567264},"amounts":{"revenue_approved":78963082,"revenue_adjusted":85900512.22,"revenue_actual":89965855.81,"expense_approved":89850745,"expense_adjusted":97727175.22,"expense_actual":85497072.6,"tax_revenue":77523384.63,"nontax_revenue":5743788.96,"capital_revenue":1035893,"transfer_revenue":5662789.22,"current_expense":75891947.39,"capital_expense":9605125.21,"budget_balance":4468783.21,"cash_current":30695118.64,"cash_previous":26360541.43},"ratios":{"revenue_execution":1.04732619,"expense_execution":0.87485464,"balance_to_revenue":0.04967199,"cash_to_expense":0.35901953,"cash_yoy":0.1644343,"capital_expense_share":0.11234449,"transfer_revenue_share":0.06294376},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266035/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266035"},"seo":{"slug":"lom","path":"/cz/municipalities/lom/"},"population":{"value":3749,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78963082,"expenditure_czk":89850745,"financing_czk":10887663,"balance_czk":-10887663},{"stage":"revised","revenue_czk":85900512.22,"expenditure_czk":97727175.22,"financing_czk":11826663,"balance_czk":-11826663},{"stage":"actual","revenue_czk":89965855.81,"expenditure_czk":85497072.6,"financing_czk":-4468783.21,"balance_czk":4468783.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",23926000],["6121",10887663],["5169",9908000],["5171",7325000],["5031",6386000],["5331",4937082],["5139",3732000],["5032",2408000],["5341",2325000],["5154",2216000],["6122",2000000],["5023",1869000],["5499",1342000],["5153",1119000],["5021",1088000],["5156",944000],["5137",920000],["5041",915000],["5166",804000],["5168",797000],["5163",727000],["5213",500000],["5164",457000],["6130",300000],["5492",275000],["5167",271000],["5151",240000],["5175",186000],["5038",140000],["5162",128000],["5134",117000],["5222",100000],["5362",90000],["5161",65000],["5194",62000],["5136",60000],["5172",50000],["5903",37000],["5132",29000],["5343",28000],["5229",22000],["5494",21000],["5019",20000],["5365",20000],["5329",16000],["5133",14000],["5173",11000],["5223",10000],["5039",5000],["5176",1000]],"economic_expenditure_total_czk":89850745,"economic_financing":[["8115",10887663]],"economic_financing_total_czk":10887663,"economic_revenue":[["1211",34988000],["1121",17212900],["1111",12237141],["1511",3554800],["1113",2806977],["1345",1670000],["4112",1220600],["3111",1000000],["3112",1000000],["2324",890000],["1112",766664],["1386",480000],["1387",235000],["1361",160000],["2329",150000],["1381",140000],["2131",105000],["1341",100000],["1356",98000],["2460",68000],["2111",60000],["1343",10000],["2212",7000],["2141",3000]],"economic_revenue_total_czk":78963082,"purpose_expenditure":[["2212",20042000],["6171",18628000],["3745",6678000],["3421",6229000],["3113",6137082],["3639",5749663],["3722",5100000],["6112",2669000],["3631",2516000],["6330",2353000],["3725",2017000],["3314",1854000],["3613",1666000],["5512",1471000],["4222",1340000],["3392",1131000],["3399",675000],["3429",556000],["3412",533000],["2292",500000],["3635",400000],["2219",300000],["3419",290000],["6320",290000],["3111",180000],["3322",94000],["3349",80000],["1014",75000],["3632",73000],["6310",72000],["2229",50000],["5213",37000],["3319",21000],["2321",20000],["3326",14000],["2499",8000],["3744",2000]],"purpose_expenditure_total_czk":89850745},"revised":{"economic_expenditure":[["5011",24149754],["6121",12045663],["5169",10258119],["5171",7490000],["5031",6442636],["5331",5281658.65],["5139",3644812],["5336",3491676.2],["5032",2432320],["5154",2198000],["6122",2000000],["5023",1869000],["5499",1373000],["5341",1340100],["5365",1330820],["5137",1319000],["5021",1209750],["5153",1119000],["5041",1105000],["5156",944000],["5163",804000],["5166",804000],["5168",799000],["5213",500000],["5651",499900],["5164",485381],["6356",330991.02],["6130",300000],["5167",271000],["5151",240000],["5175",225671],["5492",216423.35],["5132",162500],["5038",140000],["5162",128000],["5134",117000],["5222",100000],["5362",90000],["5161",66000],["5194",62000],["5136",60000],["5172",50000],["5660",40000],["5903",37000],["5343",28000],["5229",22000],["5019",21000],["5494",21000],["5329",16000],["5133",14000],["5173",11000],["5223",10000],["5039",5000],["5221",5000],["5176",1000]],"economic_expenditure_total_czk":97727175.22,"economic_financing":[["8115",11826663]],"economic_financing_total_czk":11826663,"economic_revenue":[["1211",34988000],["1121",17212900],["1111",12237141],["4116",3847698.2],["1511",3554800],["1113",2806977],["1345",1670000],["1122",1310820],["2324",1227014],["4112",1220600],["3111",1000000],["3112",1000000],["1112",766664],["1386",500000],["2321",396407],["4216",330991.02],["3121",300000],["1387",235000],["1361",160000],["2111",150000],["2329",150000],["1381",140000],["4122",133500],["4111",130000],["2131",105000],["1341",100000],["1356",98000],["2460",68000],["2141",44000],["1343",10000],["2212",7000]],"economic_revenue_total_czk":85900512.22,"purpose_expenditure":[["2212",20268000],["6171",18918000],["3113",10759649.22],["3421",6529000],["3745",6486000],["3639",5749663],["3722",5466000],["3631",2874000],["6112",2669000],["3725",2237000],["5512",1828812],["3314",1645000],["4222",1630710],["3613",1462000],["6330",1368100],["6399",1310820],["3392",1305000],["3399",691000],["3111",665000],["3429",576000],["3412",533000],["2292",500000],["2333",500000],["6320",367000],["3419",306000],["2219",223000],["3329",140421],["6114",130000],["3322",94000],["1014",93000],["3349",80000],["3632",73000],["6310",72000],["2229",50000],["5213",37000],["3319",21000],["2321",20000],["4329",20000],["3326",14000],["2499",8000],["3543",5000],["3744",2000]],"purpose_expenditure_total_czk":97727175.22},"actual":{"economic_expenditure":[["5011",23016391],["5169",9827382.6],["6121",7228200.19],["5171",6376823.16],["5031",6090395],["5331",5281658.65],["5336",3491676.2],["5139",3099692.32],["5032",2315032],["6123",1869740],["5023",1836416],["5154",1693101.82],["5499",1346203],["5365",1319610],["5021",1221211],["5041",1116469.54],["5153",1042497.87],["5156",912447.33],["5137",755211.28],["5163",693394.2],["5168",671633.6],["5164",562074.62],["5651",499900],["5213",489804.26],["5166",483793.25],["6356",330991.02],["5175",232822.9],["5167",188535.56],["6130",176194],["5151",161059],["5132",129033.43],["5492",119439],["5162",110485.39],["5038",102544],["5134",98103.8],["5192",94284],["5136",70002.41],["5222",65000],["5194",58642.65],["5161",57404],["5362",56902],["5660",40000],["5343",28500],["5229",21353.55],["5364",17724],["5173",17518],["5494",17438],["5172",16270],["5329",15104],["5019",13269],["5221",5000],["5223",5000],["5039",4544],["5133",3150]],"economic_expenditure_total_czk":85497072.6,"economic_financing":[["8115",-4468783.21]],"economic_financing_total_czk":-4468783.21,"economic_revenue":[["1211",34365714.88],["1121",18410314.78],["1111",12642939.22],["1511",4246132.65],["4116",3847698.2],["2229",2850183.29],["1113",2432508.63],["1345",1600082],["2324",1529276.52],["1122",1310820],["4112",1220600],["1112",1199844.29],["3111",735893],["1386",670700.74],["2321",337407.98],["4216",330991.02],["3121",300000],["2141",293178.47],["1387",262870.4],["2111",211741.7],["2329",165580],["1361",157630],["2131",140808],["4122",133500],["4111",130000],["2322",107992],["1341",99996],["2460",99000],["1356",97893.79],["1343",18695],["2212",7800],["1381",5274.85],["1334",1967.4],["2328",821]],"economic_revenue_total_czk":89965855.81,"purpose_expenditure":[["2212",18982089.3],["6171",18469258.03],["3113",10729429.3],["3745",5804568.58],["3639",5481884.83],["3722",5465947.5],["6112",2653482],["3725",2236856.91],["3631",2115384.91],["3421",1919861.24],["5512",1715608.41],["3314",1499132.27],["6399",1318540],["3392",1304520.64],["3613",1062789.47],["4222",773733.37],["3429",522196.89],["2292",489804.26],["3399",463435.91],["6320",366141],["2333",353594.36],["3111",346820.02],["3412",317858.03],["3419",270947.28],["2219",169617.79],["3329",140420.4],["6114",125245.56],["1014",92916.5],["3349",60119.55],["3322",50513.39],["6310",42919.2],["3632",30341.26],["6330",28500],["3319",20810],["4329",20000],["6402",17724],["2229",17379.44],["3326",8357],["3543",5000],["3744",2000],["2321",1324]],"purpose_expenditure_total_czk":85497072.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}