{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00266019","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00266019","name":"Obec Lišnice","short_name":"Lišnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567248},"amounts":{"revenue_approved":16700500,"revenue_adjusted":17825400,"revenue_actual":8227345.26,"expense_approved":9260800,"expense_adjusted":14008800,"expense_actual":12939889.5,"tax_revenue":6559098.97,"nontax_revenue":1563946.29,"capital_revenue":0,"transfer_revenue":104300,"current_expense":6665210.05,"capital_expense":6274679.45,"budget_balance":-4712544.24,"cash_current":4561021.06,"cash_previous":6583914.21},"ratios":{"revenue_execution":0.46155179,"expense_execution":0.92369721,"balance_to_revenue":-0.57279038,"cash_to_expense":0.35247759,"cash_yoy":-0.3072478,"capital_expense_share":0.48490982,"transfer_revenue_share":0.01267724},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00266019/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00266019"},"seo":{"slug":"lisnice","path":"/cz/municipalities/lisnice/"},"population":{"value":225,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16700500,"expenditure_czk":9260800,"financing_czk":-7439700,"balance_czk":7439700},{"stage":"revised","revenue_czk":17825400,"expenditure_czk":14008800,"financing_czk":-3816600,"balance_czk":3816600},{"stage":"actual","revenue_czk":8227345.26,"expenditure_czk":12939889.5,"financing_czk":4712544.24,"balance_czk":-4712544.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3500000],["5169",1398000],["5011",1177000],["5023",750000],["5154",511000],["5031",479000],["5139",345500],["5032",176000],["5362",105000],["5163",101000],["5164",94000],["5137",80000],["5166",74000],["5171",70000],["5151",57000],["5156",55000],["5493",40000],["5168",30000],["5141",25000],["5167",24000],["5903",22000],["5042",20000],["5173",20000],["5175",20000],["5194",20000],["5021",16000],["5321",13000],["5902",10000],["5162",9000],["5038",6000],["5041",5000],["5136",4500],["5221",2000],["5161",1500],["5222",300]],"economic_expenditure_total_czk":9260800,"economic_financing":[["8115",-6919700],["8124",-520000]],"economic_financing_total_czk":-7439700,"economic_revenue":[["3111",9300000],["1211",2200000],["1511",1500000],["1121",1200000],["1111",800000],["2321",500000],["2132",392000],["1113",180000],["1345",125000],["2111",124000],["1122",100000],["2139",60000],["1112",55000],["2324",40000],["1386",30000],["2131",30000],["1381",20000],["1387",20000],["2119",13000],["1341",4000],["1361",4000],["2149",2500],["2141",1000]],"economic_revenue_total_czk":16700500,"purpose_expenditure":[["3639",5074000],["6171",1132800],["6112",1010000],["3722",454000],["3399",438000],["3631",270000],["3745",195000],["3612",187000],["3412",103000],["6399",100000],["6320",80000],["6310",46000],["2321",40000],["3726",35000],["2212",30000],["5213",22000],["3319",15000],["5212",10000],["5512",10000],["3314",9000]],"purpose_expenditure_total_czk":9260800},"revised":{"economic_expenditure":[["6121",5970000],["5169",1743000],["5011",1225000],["5171",864000],["5023",750000],["5154",538000],["5031",493000],["5366",454000],["6123",307000],["5139",284500],["5032",178000],["5141",150000],["5164",136500],["5362",109000],["5163",101000],["5021",79200],["5151",78000],["5137",74000],["5166",68000],["5156",65000],["5493",50000],["5364",45000],["5168",32000],["5042",30000],["5175",30000],["5903",22000],["5038",21000],["5173",20000],["5194",16000],["5167",14000],["5321",13000],["5122",10000],["5162",10000],["5902",10000],["5136",6800],["5041",5000],["5221",3000],["5161",2500],["5131",1000],["5222",300]],"economic_expenditure_total_czk":14008800,"economic_financing":[["8115",-3296600],["8124",-520000]],"economic_financing_total_czk":-3816600,"economic_revenue":[["3111",9300000],["1211",2200000],["1511",2001000],["1121",1200000],["1111",818000],["2321",677000],["2132",392000],["2324",267000],["1113",180000],["2111",152000],["1345",125000],["1122",100000],["1112",76000],["4112",71800],["1386",70000],["2139",58500],["2131",36500],["4111",32500],["1381",20000],["1387",20000],["2119",16000],["1341",4500],["1361",4000],["2149",2500],["2141",1000],["1382",100]],"economic_revenue_total_czk":17825400,"purpose_expenditure":[["3639",6557000],["3631",1573000],["6171",1347800],["6112",1010000],["3745",528000],["6402",499000],["3399",498000],["3722",485500],["3412",426000],["2212",310000],["3612",211000],["6310",171000],["6399",100000],["6320",80000],["2321",50000],["3633",43000],["3726",35000],["5213",22000],["6114",16200],["3319",15000],["3314",11300],["5212",10000],["5512",10000]],"purpose_expenditure_total_czk":14008800},"actual":{"economic_expenditure":[["6121",5968171.45],["5169",1301863.65],["5011",1189529],["5171",802661.05],["5023",749730],["5154",461400],["5366",453950.46],["5031",446568],["6123",306508],["5139",199899.42],["5032",168621],["5164",130063.04],["5141",117082.96],["5163",99320.22],["5151",76583],["5021",64884],["5156",56998],["5343",54350],["5166",50620],["5364",43361],["5168",31980.71],["5137",29756],["5175",24583.66],["5042",22027.36],["5038",14136],["5173",13111],["5321",10500],["5122",9680],["5194",9678],["5162",9632.07],["5362",7200],["5136",5598],["5041",4535.45],["5221",3000],["5161",1750],["5131",358],["5222",199]],"economic_expenditure_total_czk":12939889.5,"economic_financing":[["8123",3449500],["8115",2022893.15],["8124",-759848.91]],"economic_financing_total_czk":4712544.24,"economic_revenue":[["1211",2170243.03],["1511",2000919.54],["1121",1160073.45],["1111",817977.15],["2321",668024],["2132",385244],["2324",257503.3],["1113",153500.55],["2111",141580],["1345",115464],["1112",75650],["4112",71800],["2139",57500],["1386",42254.66],["2131",35610],["4111",32500],["1387",16567.16],["2119",15850],["1341",4110],["2149",2169.8],["1361",1970],["2141",465.19],["1381",349.77],["1382",19.66]],"economic_revenue_total_czk":8227345.26,"purpose_expenditure":[["3639",6083147.5],["3631",1520404.13],["6171",1206639.69],["6112",977593],["3745",514014],["6402",497311.46],["3399",492965.47],["3722",482602.02],["3412",327274.75],["2212",296207.9],["3612",159262],["6310",137832.18],["6320",78571],["6330",54350],["3633",42500],["3726",24620],["6114",14318.4],["3314",10598],["5512",10000],["3319",9678]],"purpose_expenditure_total_czk":12939889.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}