{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265993","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265993","name":"Obec Korozluky","short_name":"Korozluky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567221},"amounts":{"revenue_approved":10900000,"revenue_adjusted":14856568,"revenue_actual":14159294.37,"expense_approved":10900000,"expense_adjusted":10963440,"expense_actual":5711383.46,"tax_revenue":12242687.33,"nontax_revenue":1052009.04,"capital_revenue":4970,"transfer_revenue":859628,"current_expense":5386045.92,"capital_expense":325337.54,"budget_balance":8447910.91,"cash_current":22185531.59,"cash_previous":13737620.68},"ratios":{"revenue_execution":0.95306631,"expense_execution":0.52094812,"balance_to_revenue":0.59663361,"cash_to_expense":3.88444091,"cash_yoy":0.61494717,"capital_expense_share":0.056963,"transfer_revenue_share":0.06071122},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265993/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265993"},"seo":{"slug":"korozluky","path":"/cz/municipalities/korozluky/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10900000,"expenditure_czk":10900000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14856568,"expenditure_czk":10963440,"financing_czk":-3893128,"balance_czk":3893128},{"stage":"actual","revenue_czk":14159294.37,"expenditure_czk":5711383.46,"financing_czk":-8447910.91,"balance_czk":8447910.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2540000],["6121",2500000],["5171",1000000],["5023",820000],["5011",664000],["5154",650000],["5137",400000],["5139",400000],["5021",368000],["5031",317000],["5365",140000],["5032",135000],["5168",130000],["5194",121000],["5175",115000],["6119",100000],["5222",50000],["5492",50000],["5163",47000],["5164",45000],["5321",37000],["5173",30000],["5364",28000],["5151",25000],["5192",22000],["5141",20000],["5156",20000],["5903",20000],["5162",15000],["5166",15000],["5362",15000],["5038",10000],["5041",10000],["5212",10000],["5339",10000],["5167",6000],["5132",4000],["5134",4000],["5133",3000],["5161",2000],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":10900000,"economic_revenue":[["1511",4000000],["1211",2400000],["1121",1300000],["1111",900000],["2141",350000],["3111",340000],["2324",310000],["2111",308000],["1113",200000],["1345",160000],["1122",140000],["2132",113000],["4112",75000],["1112",70000],["2211",60000],["1386",30000],["1387",30000],["2131",30000],["1381",29000],["2119",20000],["1334",14000],["1333",10000],["1341",6000],["1361",5000]],"economic_revenue_total_czk":10900000,"purpose_expenditure":[["3639",3169000],["6171",2198000],["3745",1408000],["2212",1100000],["6112",1046000],["2321",460000],["3631",450000],["3722",350000],["3421",165000],["3319",110000],["3635",100000],["3723",100000],["3721",50000],["3314",36000],["5512",35000],["6320",35000],["6402",28000],["3632",20000],["5213",20000],["6310",20000]],"purpose_expenditure_total_czk":10900000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2660500],["6121",2500000],["5171",937000],["5023",870000],["5011",714000],["5154",650000],["5139",403000],["5137",400000],["5021",380000],["5031",277000],["5365",170940],["5194",142000],["5032",139000],["5168",100000],["5175",98000],["5222",50000],["5492",50000],["5163",47000],["5164",45000],["5321",37000],["5151",34000],["5173",33000],["5364",28000],["5162",25000],["5192",22000],["5141",20000],["5156",20000],["5903",20000],["5166",15000],["5362",15000],["5038",10000],["5041",10000],["5212",10000],["5339",9000],["5167",6000],["5132",4000],["5134",4000],["5161",4000],["5133",2000],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":10963440,"economic_financing":[["8115",-3893128]],"economic_financing_total_czk":-3893128,"economic_revenue":[["1511",6717000],["1211",2512000],["1121",1346000],["1111",1008000],["2324",380000],["2141",350000],["2111",328000],["3111",310000],["4222",300000],["1113",200000],["4122",200000],["1122",170940],["1345",160000],["4213",158959],["2132",142000],["4113",96369],["1112",88000],["4112",71800],["1386",60000],["2211",60000],["4111",32500],["2131",31000],["1387",30000],["1381",29000],["2119",20000],["2321",20000],["1334",14000],["1333",10000],["1341",6000],["1361",5000]],"economic_revenue_total_czk":14856568,"purpose_expenditure":[["3639",3169000],["6171",2264940],["3745",1408000],["6112",1110000],["2212",1100000],["2321",460000],["3631",450000],["3722",390000],["3421",165000],["3319",110000],["3723",96000],["3314",36000],["5512",35000],["6320",35000],["6114",32500],["6402",28000],["3632",20000],["5213",20000],["6310",20000],["3721",14000]],"purpose_expenditure_total_czk":10963440},"actual":{"economic_expenditure":[["5169",1362490.41],["5023",860786],["5011",708399],["5154",473243.38],["5171",355678.32],["6121",325337.54],["5031",270356],["5021",193878],["5139",179405.56],["5365",170940],["5137",141839.73],["5032",135890],["5194",123252.83],["5168",91671.05],["5175",73384.8],["5163",36297.7],["5164",35114.2],["5173",31977],["5364",27735],["5321",27300],["5162",20788],["5151",16033],["5492",15000],["5156",9840],["5166",7150],["5339",6362.94],["5038",5386],["5161",3407],["5362",2000],["5136",440]],"economic_expenditure_total_czk":5711383.46,"economic_financing":[["8115",-8447910.91]],"economic_financing_total_czk":-8447910.91,"economic_revenue":[["1511",6716827.06],["1211",2511518.22],["1121",1345440.12],["1111",1007743.45],["2324",377706],["2111",304726.9],["4222",300000],["2141",259542.08],["4122",200000],["1113",177771.72],["1122",170940],["4213",158959],["1345",151704],["4113",96369],["1112",87685.97],["4112",71800],["2132",57582.06],["1386",49013.33],["4111",32500],["2131",30452],["1387",19210.81],["2321",17000],["2211",5000],["3111",4970],["1341",3150],["1361",700],["1334",597],["1381",385.65]],"economic_revenue_total_czk":14159294.37,"purpose_expenditure":[["6171",1981775.85],["6112",1099419],["3745",891476.9],["3639",367474.58],["3631",364722.12],["3722",349397.89],["2321",191471],["2212",111320],["3421",99335],["3723",85716.67],["3314",36000],["6320",29171.5],["6402",27735],["5512",26800],["6114",21022],["3319",15000],["3721",13545.95]],"purpose_expenditure_total_czk":5711383.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}