{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265837","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265837","name":"Obec Brandov","short_name":"Brandov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567078},"amounts":{"revenue_approved":8037500,"revenue_adjusted":10813653,"revenue_actual":10682939.06,"expense_approved":9037500,"expense_adjusted":11813653,"expense_actual":7991157.63,"tax_revenue":7920458.97,"nontax_revenue":1342980.09,"capital_revenue":0,"transfer_revenue":1419500,"current_expense":6862796.64,"capital_expense":1128360.99,"budget_balance":2691781.43,"cash_current":14142245.9,"cash_previous":11450464.47},"ratios":{"revenue_execution":0.98791214,"expense_execution":0.67643409,"balance_to_revenue":0.25197012,"cash_to_expense":1.76973682,"cash_yoy":0.23508055,"capital_expense_share":0.14120119,"transfer_revenue_share":0.13287542},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265837/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265837"},"seo":{"slug":"brandov","path":"/cz/municipalities/brandov/"},"population":{"value":306,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8037500,"expenditure_czk":9037500,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":10813653,"expenditure_czk":11813653,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":10682939.06,"expenditure_czk":7991157.63,"financing_czk":-2691781.43,"balance_czk":2691781.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2765920],["5169",2359000],["5011",774000],["5023",720000],["5153",460000],["5031",315000],["5154",243000],["5139",217000],["5321",184827],["5032",150000],["5021",130000],["5163",116000],["5156",105000],["5151",90000],["5162",81080],["5194",70000],["5175",55000],["5229",30000],["5339",25173],["5168",25000],["5178",25000],["5137",20000],["5155",20000],["5903",20000],["5164",8500],["5136",7000],["5161",6000],["5038",4000],["5134",3500],["5167",2000],["5329",2000],["5511",2000],["5222",1500]],"economic_expenditure_total_czk":9037500,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",2850000],["1121",1500000],["1111",960000],["1511",660000],["2111",534000],["1122",300000],["1345",298500],["2132",284000],["1113",230000],["2324",160000],["2141",105000],["1112",70000],["1386",35000],["1387",17000],["1381",13000],["1341",11000],["1342",8000],["1361",2000]],"economic_revenue_total_czk":8037500,"purpose_expenditure":[["6171",5237920],["6112",950000],["3612",700000],["3723",520000],["3722",500000],["3113",210000],["3399",210000],["3631",130000],["6320",106000],["5512",105000],["3745",90000],["2212",70000],["3419",40000],["3511",40000],["3326",25000],["3314",20000],["5213",20000],["3322",18000],["3721",11000],["3319",10000],["3726",10000],["6310",10000],["6223",3500],["3341",1080]],"purpose_expenditure_total_czk":9037500},"revised":{"economic_expenditure":[["5171",3445716.1],["5169",2406100],["6121",972059.9],["5011",896310],["5023",720000],["5153",460000],["5031",395317.91],["5365",324000],["5139",284777],["5154",275500],["5321",202827],["5032",174000],["6122",156302],["5163",151323],["5021",131799],["5156",105000],["5909",94327],["5151",90000],["5162",81240],["5194",74000],["5137",62792],["5175",59680],["5492",31800],["5229",30580],["5168",29416],["5364",26179.09],["5339",25173],["5178",25000],["5155",24900],["5903",20000],["5164",8500],["5136",7000],["5161",6000],["5038",4000],["5134",3500],["5167",3034],["5329",2000],["5511",2000],["5222",1500]],"economic_expenditure_total_czk":11813653,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",3094200],["1121",1500000],["4222",1200000],["1111",1070000],["1511",946000],["1122",615000],["2111",598790],["2132",321400],["1345",298500],["1113",230000],["2141",211300],["2324",181511],["2321",110000],["4122",100000],["1112",88800],["4112",71800],["1386",60500],["4111",32500],["1387",23400],["2322",19012],["1381",13000],["1341",11000],["1342",11000],["2119",3900],["1361",2000],["1335",40]],"economic_revenue_total_czk":10813653,"purpose_expenditure":[["6171",7383194.91],["6112",952268],["3612",797109],["3723",528200],["3722",500000],["6399",315000],["3399",215700],["3113",210000],["2212",150423],["6320",138323],["3631",130000],["3745",121850],["5512",115300],["3419",40000],["3511",40000],["6402",26179.09],["3326",25000],["3322",20500],["3314",20000],["5213",20000],["6114",18616],["3721",11000],["3319",10250],["3726",10000],["6310",10000],["6223",3500],["3341",1240]],"purpose_expenditure_total_czk":11813653},"actual":{"economic_expenditure":[["5169",1917455.76],["6121",972059.9],["5011",896310],["5023",710568],["5171",560118.8],["5031",354634],["5365",324000],["5153",321154.84],["5154",220984.17],["5139",214087.62],["5321",202827],["6122",156301.09],["5163",148081.4],["5032",136166],["5021",126190],["5909",93835],["5156",85226.2],["5151",84445],["5194",75573.6],["5162",73610.29],["5137",72435.13],["5175",56347.75],["5492",31800],["5229",30578.21],["5168",29416],["5364",26179.09],["5155",24888],["5178",21983.28],["5339",6000],["5161",4583],["5038",3778],["5167",3033.5],["5164",2651],["5136",1340],["5329",1228],["5222",1204],["5134",84]],"economic_expenditure_total_czk":7991157.63,"economic_financing":[["8118",-8000000],["8117",7000000],["8115",-1691781.43]],"economic_financing_total_czk":-2691781.43,"economic_revenue":[["1211",3119600.57],["1121",1674209.7],["4222",1200000],["1111",1145239.83],["1511",950760.01],["2111",537789.4],["1122",315000],["1345",280313],["2132",279509],["1113",220949.52],["2141",211259.19],["2324",181510.5],["2321",110000],["1112",109059.59],["4122",100000],["4112",71800],["1386",60976.46],["4111",32500],["1387",23901.45],["2322",19012],["4116",15200],["1341",10700],["1342",8500],["2119",3900],["1361",750],["1381",459.44],["1335",39.4]],"economic_revenue_total_czk":10682939.06,"purpose_expenditure":[["6171",3899566.53],["6112",926412],["3612",756279.99],["3723",528143.21],["3722",488859.89],["6399",315000],["3399",198147.3],["3113",190827],["6320",138323],["2212",119520.95],["5512",106347],["3745",92509.6],["3631",70239.8],["3511",40300],["6402",26179.09],["3419",24187],["3322",20160],["6114",18616],["3314",9559],["6310",7263.2],["3319",6250],["3721",6023.07],["3341",1240],["6223",1204]],"purpose_expenditure_total_czk":7991157.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}