{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265829","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265829","name":"Obec Bělušice","short_name":"Bělušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567051},"amounts":{"revenue_approved":7477000,"revenue_adjusted":10002800,"revenue_actual":9961877.63,"expense_approved":7477000,"expense_adjusted":8997000,"expense_actual":8207292.02,"tax_revenue":7897021.66,"nontax_revenue":142365.44,"capital_revenue":1000,"transfer_revenue":1921490.53,"current_expense":6076157.91,"capital_expense":2131134.11,"budget_balance":1754585.61,"cash_current":7608871.47,"cash_previous":5836848.36},"ratios":{"revenue_execution":0.99590891,"expense_execution":0.91222541,"balance_to_revenue":0.17613001,"cash_to_expense":0.92708672,"cash_yoy":0.30359245,"capital_expense_share":0.25966349,"transfer_revenue_share":0.19288437},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265829/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265829"},"seo":{"slug":"belusice-00265829","path":"/cz/municipalities/belusice-00265829/"},"population":{"value":229,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7477000,"expenditure_czk":7477000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10002800,"expenditure_czk":8997000,"financing_czk":-1005800,"balance_czk":1005800},{"stage":"actual","revenue_czk":9961877.63,"expenditure_czk":8207292.02,"financing_czk":-1754585.61,"balance_czk":1754585.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1856000],["5023",920000],["5011",800000],["5031",355000],["5154",300000],["5171",206000],["5139",200000],["5032",154000],["5137",120000],["5021",98000],["5179",85000],["5194",50000],["5163",49000],["5173",45000],["5175",40000],["5156",30000],["5222",30000],["5164",22000],["5151",20000],["5166",20000],["5132",13000],["5167",13000],["5168",10000],["5901",10000],["5903",10000],["5038",5000],["5321",5000],["5041",3000],["5161",2000],["5162",2000],["5221",2000],["5136",1000],["5229",1000]],"economic_expenditure_total_czk":7477000,"economic_revenue":[["1211",2400000],["1511",2300000],["1121",1200000],["1111",1080000],["1113",200000],["1112",60000],["2324",55000],["4116",52000],["2111",39000],["1386",35000],["1387",20000],["1341",12000],["2131",11000],["1361",6000],["1334",3000],["2119",2000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":7477000,"purpose_expenditure":[["6171",3965000],["6112",1201000],["3745",801000],["3722",700000],["3399",470000],["3631",240000],["2212",35000],["2219",20000],["5512",15000],["5212",10000],["5213",10000],["3421",5000],["6310",4000],["3727",1000]],"purpose_expenditure_total_czk":7477000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2405000],["6121",2132000],["5023",980000],["5011",730000],["5031",380000],["5137",380000],["5171",356000],["5154",330000],["5139",218000],["5021",200000],["5032",167000],["5164",90000],["5175",90000],["5179",79000],["5222",73000],["5163",59000],["5173",50000],["5194",50000],["5166",33000],["5151",30000],["5156",30000],["5364",24000],["5162",20000],["5167",16000],["5132",13000],["5168",12000],["5901",10000],["5903",10000],["5321",7000],["5038",5000],["5365",4000],["5019",3000],["5041",3000],["5221",3000],["5161",2000],["5136",1000],["5229",1000],["6130",1000]],"economic_expenditure_total_czk":8997000,"economic_financing":[["8115",-1005800]],"economic_financing_total_czk":-1005800,"economic_revenue":[["1211",2500000],["1511",2300000],["4216",1581000],["1121",1320000],["1111",1300000],["1113",200000],["4122",185000],["4116",156000],["1112",100000],["4112",71800],["2324",67000],["1386",55000],["2111",39000],["4111",33000],["1387",22000],["2321",21000],["2212",15000],["1341",12000],["2131",11000],["1361",6000],["1334",3000],["2119",2000],["2133",1000],["2141",1000],["3111",1000]],"economic_revenue_total_czk":10002800,"purpose_expenditure":[["6171",4475000],["3745",1414000],["6112",1293000],["3722",700000],["3399",563000],["3631",240000],["2219",170000],["6114",36000],["2212",35000],["6402",24000],["5512",16000],["5212",10000],["5213",10000],["3421",5000],["6310",4000],["3639",1000],["3727",1000]],"purpose_expenditure_total_czk":8997000},"actual":{"economic_expenditure":[["5169",2174620],["6121",2131133.11],["5023",970916],["5011",708082],["5031",363841],["5137",349616.57],["5154",262862.73],["5021",194240],["5171",186821.7],["5032",157667],["5139",90897.59],["5164",81917.6],["5175",79735.1],["5179",75803],["5222",72234],["5163",53412.7],["5173",46842],["5194",46358.54],["5166",36162.06],["5156",28360.17],["5364",23381],["5162",18239.75],["5151",15842],["5167",11241],["5168",6727.6],["5321",6500],["5365",3800],["5132",3220.8],["5038",3194],["5221",3000],["5161",622],["6130",1]],"economic_expenditure_total_czk":8207292.02,"economic_financing":[["8115",-2772023.11],["8117",2517437.5],["8118",-1500000]],"economic_financing_total_czk":-1754585.61,"economic_revenue":[["1511",2490263.88],["1211",2473882.58],["4216",1476813.58],["1121",1326646.72],["1111",1259928.74],["4122",185000],["1113",175169.57],["4116",155376.95],["1112",86437.01],["4112",71800],["2324",66776.5],["1386",48321.37],["4111",32500],["2111",28739],["2321",20900],["1387",18940.8],["2212",15000],["1341",11630],["2131",10567.92],["1361",5430],["3111",1000],["1381",370.99],["2133",300],["2141",82.02]],"economic_revenue_total_czk":9961877.63,"purpose_expenditure":[["6171",4127257.3],["3745",1277649.76],["6112",1275891.16],["3722",656990.71],["3399",530534.04],["3631",216756.68],["2219",38898],["6114",24952.67],["6402",23381],["2212",20169.6],["5512",11739.7],["6310",3070.4],["3639",1]],"purpose_expenditure_total_czk":8207292.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}