{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265811","name":"Obec Bečov","short_name":"Bečov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Most","municipality_code":567043},"amounts":{"revenue_approved":66809042,"revenue_adjusted":73556379.69,"revenue_actual":75520793.69,"expense_approved":68627612.06,"expense_adjusted":73973949.75,"expense_actual":66117552.14,"tax_revenue":39013146.62,"nontax_revenue":33908084.07,"capital_revenue":381090,"transfer_revenue":2218473,"current_expense":61734830.3,"capital_expense":4382721.84,"budget_balance":9403241.55,"cash_current":27588143.58,"cash_previous":20451689.38},"ratios":{"revenue_execution":1.02670624,"expense_execution":0.89379508,"balance_to_revenue":0.12451195,"cash_to_expense":0.417259,"cash_yoy":0.34894204,"capital_expense_share":0.06628681,"transfer_revenue_share":0.02937566},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265811"},"seo":{"slug":"becov","path":"/cz/municipalities/becov/"},"population":{"value":1388,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66809042,"expenditure_czk":68627612.06,"financing_czk":1818570.06,"balance_czk":-1818570.06},{"stage":"revised","revenue_czk":73556379.69,"expenditure_czk":73973949.75,"financing_czk":417570.06,"balance_czk":-417570.06},{"stage":"actual","revenue_czk":75520793.69,"expenditure_czk":66117552.14,"financing_czk":-9403241.55,"balance_czk":9403241.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5152",18000000],["5169",9064000],["5011",6882932],["6121",6650000],["5331",6290000],["5151",4203000],["5171",2768000],["5023",2153000],["5031",1796500],["5154",1306000],["5362",1211000],["5141",1090000],["5909",1000000],["5032",789189],["5139",677400],["5137",627000],["5222",603350],["5499",526950],["5021",514100],["5168",500600],["6122",350000],["5163",337200],["5156",261000],["5175",155800],["5166",120000],["5194",88000],["5162",70000],["5167",58500],["5038",55000],["5179",51500],["5138",51000],["5134",40500],["6119",40000],["5041",30000],["5903",30000],["5364",27591.06],["5329",27000],["5172",26000],["5492",25000],["5660",20000],["5161",17500],["5132",15000],["5136",15000],["5321",14500],["5133",11000],["5173",9000],["5144",6000],["5176",5000],["5192",5000],["5901",5000],["5363",3000],["5131",2500],["5164",1000],["5365",1000]],"economic_expenditure_total_czk":68627612.06,"economic_financing":[["8115",5079233.54],["8124",-3260663.48]],"economic_financing_total_czk":1818570.06,"economic_revenue":[["2111",18555160],["1211",17606000],["2132",8646747],["1121",8200000],["1111",6000000],["1511",2300000],["1113",1200000],["1345",900000],["4112",548800],["1112",400000],["2324",397000],["2141",300000],["4121",300000],["1381",200000],["1386",150000],["2322",145100],["3112",126503],["2343",101000],["2131",100300],["4116",82932],["1334",70000],["1387",70000],["1341",66000],["1361",62000],["1122",50000],["1349",50000],["3111",50000],["2329",27000],["2212",25500],["2119",21000],["2460",20000],["1344",18000],["2321",15000],["1343",5000]],"economic_revenue_total_czk":66809042,"purpose_expenditure":[["3634",18000000],["3612",7855000],["3113",7767000],["6171",6182639],["5311",3947500],["3613",3706500],["3745",3273432],["6112",2607500],["3399",2571100],["3722",2503000],["2219",2470000],["6399",1200000],["6310",1136200],["3631",1037000],["5512",754400],["3639",673000],["3419",573350],["3421",486000],["3632",303000],["3313",262000],["3723",250000],["3725",250000],["4351",140000],["1014",100000],["3429",100000],["3635",86000],["3111",85000],["3392",66000],["3724",50000],["3412",48000],["2212",37200],["5213",30000],["6402",27591.06],["3721",20000],["3513",10000],["5212",10000],["3319",5000],["3341",2200],["6409",2000]],"purpose_expenditure_total_czk":68627612.06},"revised":{"economic_expenditure":[["5152",17850000],["5169",9307700],["5011",7630972.4],["5331",6290000],["6121",5196000],["5151",4967000],["5171",4402000],["5023",2293000],["5031",2179582.8],["5909",2036000],["5362",1559000],["5154",1390000],["5141",1090000],["5336",955997],["5032",900065.8],["5139",745339],["5021",739865],["5137",666800],["5222",648967.69],["5168",568536],["5163",538700],["6122",425000],["5499",383450],["5156",232000],["5175",157760],["5166",126000],["5194",115400],["5162",68500],["5138",50000],["5167",45500],["5179",40800],["5038",40000],["5492",40000],["6119",40000],["5364",30314.06],["5041",30000],["5903",30000],["5136",27000],["5134",20500],["5161",18500],["5329",18000],["5321",17500],["5132",10000],["5229",8700],["5176",7000],["5164",6000],["5192",5500],["5901",5000],["5173",4500],["5133",4000],["5172",3000],["5363",3000],["5131",2500],["5144",2000],["5365",1000]],"economic_expenditure_total_czk":73973949.75,"economic_financing":[["8115",3678233.54],["8124",-3260663.48]],"economic_financing_total_czk":417570.06,"economic_revenue":[["2111",23140560],["1211",16551000],["2132",9156447],["1121",8862000],["1111",6039500],["1511",2900000],["4116",1283929],["1113",1205000],["1345",803000],["1112",578500],["4112",548800],["3111",385000],["2324",381500],["2141",335000],["1386",331340.69],["4121",300000],["1387",140000],["2131",113300],["2343",101000],["1334",70000],["1341",66000],["4111",65000],["1361",36000],["2212",29000],["2329",27000],["2119",21000],["2321",20000],["2460",20000],["1344",18000],["1349",10000],["2322",10000],["1343",5000],["1381",3000],["3112",503]],"economic_revenue_total_czk":73556379.69,"purpose_expenditure":[["3634",17850000],["3113",9452997],["3612",8473000],["6171",6364639],["5311",4307500],["3745",4038432],["2219",3490000],["3613",3406500],["6112",2789500],["3722",2653000],["3399",2571100],["6399",1550000],["6310",1136200],["3631",1037000],["5512",754400],["3639",673000],["3419",616967.69],["3421",486000],["3111",335000],["3632",303000],["3725",300000],["3313",262000],["3723",250000],["4351",140000],["3429",102000],["1014",100000],["2212",87200],["3635",86000],["3392",66000],["6114",65000],["3724",50000],["3412",48000],["6402",30314.06],["5213",30000],["2339",20000],["3721",20000],["3513",10000],["5212",10000],["3319",5000],["3341",2200],["6409",2000]],"purpose_expenditure_total_czk":73973949.75},"actual":{"economic_expenditure":[["5152",14711991],["5169",8269289.96],["5011",7545996.87],["5331",6290000],["5151",4920175],["6121",3965188.82],["5171",3706188.99],["5023",2275179.56],["5031",2142216.28],["5909",1987370],["5362",1558462],["5154",1283546],["5336",955997],["5032",883783.39],["5021",667710.92],["5141",660035.2],["5222",648967.69],["5168",566245.42],["5163",527581.55],["5139",510513.51],["6122",417533.02],["5137",410186.02],["5499",352173.35],["5156",164928],["5166",125104],["5194",114512.9],["5175",106838.42],["5162",63930.98],["5179",39998.93],["5167",32794.58],["5038",31368],["5364",30314.06],["5136",26100],["5041",18318.91],["5321",17500],["5161",16709],["5492",15000],["5329",14560],["5134",13659.64],["5229",8658],["5176",6860],["5164",3574],["5132",3024.17],["5192",2500],["5173",2101],["5133",2020],["5131",846]],"economic_expenditure_total_czk":66117552.14,"economic_financing":[["8115",-7136454.2],["8124",-3298480.35],["8901",1031693]],"economic_financing_total_czk":-9403241.55,"economic_revenue":[["2111",23926555.32],["1211",16550531.93],["2132",9081159.76],["1121",8861293.99],["1111",6039419.1],["1511",4448593.06],["4116",1304673],["1113",1171265.4],["1345",802100],["1112",577602.01],["4112",548800],["3111",381090],["2141",332283.38],["1386",322850.91],["2324",315013.2],["4121",300000],["1387",126531.62],["2131",112978],["2343",100794.41],["4111",65000],["1341",64595],["1361",35720],["2321",21000],["2212",18300],["1344",7240],["1381",2573.6],["1349",1800],["1343",1030]],"economic_revenue_total_czk":75520793.69,"purpose_expenditure":[["3634",14711991],["3113",8989293.84],["3612",7944104.82],["6171",6328714.92],["5311",4281495.31],["3745",3881754.17],["2219",3454352.15],["6112",2766453.02],["3722",2636910.58],["3613",2564704.54],["3399",1995037.01],["6399",1549762],["3631",854669.5],["6310",699988.75],["3639",658534.09],["3419",616967.69],["5512",460613.65],["3421",375995.31],["3725",254482.99],["3111",253075.76],["3723",248756.56],["3313",214551.22],["4351",128748.8],["6114",57378.54],["3429",42163],["1014",41168.95],["2212",32946],["6402",30314.06],["3632",19324.91],["3412",14209],["3513",7200],["3341",1890]],"purpose_expenditure_total_czk":66117552.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}