{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265772","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265772","name":"Obec Žiželice","short_name":"Žiželice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":567019},"amounts":{"revenue_approved":14011130,"revenue_adjusted":15475816.67,"revenue_actual":14843769.54,"expense_approved":10556330,"expense_adjusted":12222134,"expense_actual":10130895,"tax_revenue":11915754.17,"nontax_revenue":1521609.37,"capital_revenue":8350,"transfer_revenue":1398056,"current_expense":9866897,"capital_expense":263998,"budget_balance":4712874.54,"cash_current":27474521.19,"cash_previous":23192974.68},"ratios":{"revenue_execution":0.95915905,"expense_execution":0.82889739,"balance_to_revenue":0.3174985,"cash_to_expense":2.711954,"cash_yoy":0.18460532,"capital_expense_share":0.0260587,"transfer_revenue_share":0.0941847},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265772/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265772"},"seo":{"slug":"zizelice-00265772","path":"/cz/municipalities/zizelice-00265772/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14011130,"expenditure_czk":10556330,"financing_czk":-3454800,"balance_czk":3454800},{"stage":"revised","revenue_czk":15475816.67,"expenditure_czk":12222134,"financing_czk":-3253682.67,"balance_czk":3253682.67},{"stage":"actual","revenue_czk":14843769.54,"expenditure_czk":10130895,"financing_czk":-4712874.54,"balance_czk":4712874.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2132000],["5011",1470680],["5023",1200000],["5154",1185000],["5031",560285],["5021",481000],["5171",470000],["5139",459000],["5362",376830],["5032",251035],["6371",240000],["6119",220000],["6121",166000],["5137",160000],["5151",155000],["5159",150000],["5163",150000],["5168",100000],["5156",95000],["5229",65000],["5141",50000],["5194",45000],["5173",40000],["5321",40000],["5162",30000],["5660",30000],["5166",20000],["5175",20000],["5329",20000],["5909",18000],["5161",15000],["5167",15000],["5192",15000],["5492",15000],["5132",11000],["5172",10000],["5219",10000],["5903",10000],["5038",8000],["5136",6000],["5041",5000],["5042",5000],["5133",5000],["5134",5000],["5138",5000],["5221",5000],["6130",5000],["5164",3500],["5155",2000],["5179",1000]],"economic_expenditure_total_czk":10556330,"economic_financing":[["8905",-3094800],["8124",-260000],["8901",-100000]],"economic_financing_total_czk":-3454800,"economic_revenue":[["1211",4300000],["1511",2400000],["1121",2300000],["1111",1600000],["2111",498500],["4116",445000],["2132",365000],["1122",361830],["1113",360000],["2141",350000],["1345",270000],["2324",145000],["1112",140000],["1386",120000],["4112",109000],["3111",100000],["1387",75000],["2131",50000],["1361",5800],["2119",5000],["2112",4000],["1334",3000],["1335",3000],["2310",1000]],"economic_revenue_total_czk":14011130,"purpose_expenditure":[["6171",1785000],["3745",1773000],["6112",1500000],["3722",810000],["2321",585000],["3639",543000],["3631",485000],["3723",431000],["6399",361830],["3421",322500],["3392",311000],["4222",269000],["3612",253000],["2219",165000],["3429",160000],["3744",150000],["3635",120000],["6310",80000],["5512",78000],["6320",60000],["3419",50000],["3399",45000],["3322",35000],["2212",30000],["3611",30000],["3632",30000],["3314",26000],["3721",25000],["1014",20000],["5213",12000],["3412",10000],["4351",1000]],"purpose_expenditure_total_czk":10556330},"revised":{"economic_expenditure":[["5169",2160000],["5011",2120680],["5154",1381918],["5023",1100000],["5031",802085],["5171",639000],["5021",630912],["5139",450775],["5032",366035],["5362",361830],["5341",270000],["6121",166000],["5137",162220],["5168",160000],["5151",155000],["5159",150000],["5163",150000],["6119",150000],["6371",140000],["5156",95000],["5194",80000],["5141",53000],["5222",50000],["5343",50000],["5173",40000],["5492",35000],["5162",30600],["5364",27545],["5175",22834],["5166",20000],["5329",20000],["5909",18000],["5161",15000],["5167",15000],["5192",15000],["5229",15000],["5038",12200],["5219",10000],["5321",10000],["5363",10000],["5903",10000],["5132",8000],["5134",8000],["5136",6000],["5138",5000],["5221",5000],["5223",5000],["6130",5000],["5164",3500],["5155",2000],["5041",1000],["5042",1000],["5133",1000],["5179",1000]],"economic_expenditure_total_czk":12222134,"economic_financing":[["8905",-2893682.67],["8124",-260000],["8901",-100000]],"economic_financing_total_czk":-3253682.67,"economic_revenue":[["1211",4300000.02],["1511",2400000],["1121",2300000],["1111",1700000],["4116",863000],["2111",698500],["4131",491000],["2132",455000],["1122",361830],["1113",360000],["2141",300000],["1345",270000],["2324",160753],["1112",140000],["1386",120000],["2322",116533.65],["4112",108600],["3111",100000],["1387",75000],["2131",70300],["4111",32500],["2321",22000],["2119",8000],["1361",5800],["2112",4000],["1349",3300],["1334",3000],["1335",3000],["1341",2100],["2310",1000],["2133",600]],"economic_revenue_total_czk":15475816.67,"purpose_expenditure":[["3745",1998390],["6171",1853000],["6112",1420000],["4222",1062800],["3722",775000],["3639",670200],["2321",505000],["3723",481000],["3421",407500],["3631",399918],["6399",361830],["3392",341000],["6330",320000],["3612",253000],["3429",232000],["2219",210000],["3613",133000],["3635",120000],["5512",107000],["3744",100000],["6310",80000],["6320",60000],["3419",50000],["3399",45000],["3314",36000],["3322",35000],["3632",30500],["2212",30000],["6402",27545],["6114",24451],["1014",20000],["5213",12000],["3412",10000],["6409",10000],["4351",1000]],"purpose_expenditure_total_czk":12222134},"actual":{"economic_expenditure":[["5169",1974899.82],["5011",1673440.13],["5154",1191239.15],["5023",1044261],["5031",618643.19],["5171",500755.9],["5021",477863.31],["5362",361830],["5341",320000],["5032",262171.14],["5139",256361.91],["5168",174348.49],["6121",150500],["5163",146703],["5151",130355],["6119",113498],["5159",113398.34],["5137",110534],["5194",66234],["5156",60996],["5222",50000],["5343",50000],["5141",49967.52],["5173",37144],["5492",28491.18],["5364",27545],["5162",23206.92],["5329",15000],["5192",12969],["5909",12409],["5175",10594],["5166",10164],["5229",10000],["5363",10000],["5038",8736],["5161",7200],["5223",5000],["5321",4000],["5167",3781],["5134",2920],["5136",2229],["5164",1506]],"economic_expenditure_total_czk":10130895,"economic_financing":[["8118",-4558623.92],["8115",268685.61],["8124",-253200],["8901",-169736.23]],"economic_financing_total_czk":-4712874.54,"economic_revenue":[["1211",4472399.87],["1121",2391366.24],["1511",2214049.11],["1111",1622070.54],["4116",724389],["2111",550140.48],["4131",532567],["1122",361830],["2132",357147],["1113",316363.24],["1345",252220],["2141",220982.61],["1112",155931.82],["2131",152849],["2322",116145.91],["4112",108600],["2324",100804.37],["1386",87109.34],["1387",34150.54],["4111",32500],["2321",22000],["3111",8350],["1361",3852],["1335",2010.62],["1349",1650],["2119",1280],["1381",716.21],["2133",260],["1382",34.64]],"economic_revenue_total_czk":14843769.54,"purpose_expenditure":[["3745",1671933.36],["6112",1313706.92],["6171",1311273.41],["4222",993065.99],["3722",682580.12],["3639",505041.57],["3723",409279.06],["6330",370000],["6399",361830],["3421",358649.12],["2321",328506],["3392",286487.43],["2219",261425.48],["3631",229390],["3429",207598.9],["3612",191991.61],["3635",113498],["3613",88371],["6310",75292],["5512",67132.04],["6320",63961],["3744",63000],["3419",50000],["3399",31151.18],["6402",27545],["3314",22992.84],["6114",21093],["6409",10000],["3412",4901],["2212",4340],["1014",3449.97],["3322",1319],["3632",90]],"purpose_expenditure_total_czk":10130895}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}