{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265721","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265721","name":"Obec Výškov","short_name":"Výškov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566951},"amounts":{"revenue_approved":21080000,"revenue_adjusted":34625800,"revenue_actual":31218417.5,"expense_approved":26977000,"expense_adjusted":35430400,"expense_actual":29362420.28,"tax_revenue":16049493.44,"nontax_revenue":4760646.06,"capital_revenue":9093050,"transfer_revenue":1315228,"current_expense":18972007.32,"capital_expense":10390412.96,"budget_balance":1855997.22,"cash_current":77398598.12,"cash_previous":75533217.47},"ratios":{"revenue_execution":0.90159411,"expense_execution":0.82873522,"balance_to_revenue":0.059452,"cash_to_expense":2.63597474,"cash_yoy":0.02469616,"capital_expense_share":0.35386773,"transfer_revenue_share":0.04212987},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265721/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265721"},"seo":{"slug":"vyskov-00265721","path":"/cz/municipalities/vyskov-00265721/"},"population":{"value":471,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21080000,"expenditure_czk":26977000,"financing_czk":5897000,"balance_czk":-5897000},{"stage":"revised","revenue_czk":34625800,"expenditure_czk":35430400,"financing_czk":804600,"balance_czk":-804600},{"stage":"actual","revenue_czk":31218417.5,"expenditure_czk":29362420.28,"financing_czk":-1855997.22,"balance_czk":1855997.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5590000],["6121",3050000],["5011",3000000],["5169",2980000],["5139",1795000],["5365",1700000],["5660",1500000],["5154",1490000],["5023",1300000],["5031",950000],["6122",750000],["5137",550000],["5032",530000],["5156",230000],["5166",200000],["5492",200000],["5175",180000],["5163",127000],["5021",120000],["5194",110000],["5162",100000],["5151",93000],["5364",64000],["5164",50000],["6130",50000],["5362",43000],["5132",40000],["5321",40000],["5167",30000],["5172",30000],["5192",23000],["5038",21000],["5136",10000],["5179",10000],["5903",10000],["5161",9000],["5176",2000]],"economic_expenditure_total_czk":26977000,"economic_financing":[["8115",5897000]],"economic_financing_total_czk":5897000,"economic_revenue":[["1211",4300000],["3112",3000000],["1121",2500000],["1511",2400000],["1122",1800000],["2141",1630000],["1111",1600000],["2460",1200000],["2132",528000],["1113",400000],["1334",400000],["2111",342000],["2324",282000],["1345",202000],["1112",100000],["3111",100000],["1381",60000],["1333",51000],["1386",50000],["1387",50000],["2322",40000],["1341",20000],["1361",20000],["2119",2000],["1343",1000],["2131",1000],["2139",1000]],"economic_revenue_total_czk":21080000,"purpose_expenditure":[["6171",7155000],["3745",4363000],["4357",2189000],["2219",1970000],["6112",1669000],["3722",1545000],["3341",1510000],["3392",1350000],["3631",1100000],["3725",1100000],["3399",830000],["3612",607000],["3419",580000],["3429",510000],["3632",105000],["3326",100000],["6402",64000],["5213",60000],["1012",50000],["5512",40000],["2321",30000],["2310",20000],["6310",20000],["3724",10000]],"purpose_expenditure_total_czk":26977000},"revised":{"economic_expenditure":[["6121",10763000],["5171",4257000],["5011",3670000],["5169",2909000],["5365",2411000],["5660",1900000],["5139",1726000],["5154",1494000],["5023",1372000],["5031",1111000],["5032",543000],["5137",417000],["6122",320000],["5021",224000],["5151",215000],["5156",207000],["5166",200000],["5492",200000],["5164",197000],["5175",182800],["5163",175000],["5162",158000],["5362",111000],["5194",110500],["5222",105000],["5364",76300],["5229",55000],["6130",50000],["5321",48000],["5132",40000],["5167",30000],["5172",30000],["5192",23000],["5038",21200],["5179",17600],["5329",15000],["6123",15000],["5136",10000],["5903",10000],["5161",9000],["5176",2000]],"economic_expenditure_total_czk":35430400,"economic_financing":[["8115",804600]],"economic_financing_total_czk":804600,"economic_revenue":[["3112",6100000],["1211",4591000],["1511",3500000],["2321",3000000],["3121",3000000],["1121",2500000],["1122",2411000],["2141",2172000],["1111",1886000],["2460",1374000],["4122",1000000],["2132",528000],["1113",400000],["1334",400000],["2111",342000],["2324",322000],["1345",202000],["1112",150000],["4116",139100],["4112",114900],["1386",90000],["2322",67000],["4111",65000],["1381",60000],["1333",51000],["1387",50000],["1341",45000],["2222",40800],["1361",20000],["2119",2000],["1343",1000],["2131",1000],["2139",1000]],"economic_revenue_total_czk":34625800,"purpose_expenditure":[["3612",8607000],["6171",7465000],["3745",4792000],["4357",2278000],["6112",1760000],["3722",1545000],["3341",1510000],["3392",1477600],["3725",1184400],["3631",1100000],["2219",1070000],["3399",830000],["3419",745000],["3429",510000],["3632",105000],["3326",100000],["6402",76300],["5213",60000],["1012",50000],["5512",45000],["6114",34100],["2321",30000],["2310",20000],["6310",20000],["3724",10000],["3513",6000]],"purpose_expenditure_total_czk":35430400},"actual":{"economic_expenditure":[["6121",10151250.79],["5011",3624124],["5365",2411010],["5171",2203754.67],["5660",1900000],["5169",1707709.01],["5023",1371692],["5154",1201288.91],["5031",1101611],["5139",736939.42],["5032",460234],["6122",224642.17],["5137",206065.06],["5166",200027],["5021",199640],["5151",180503],["5164",177600.4],["5163",161771.64],["5492",146700],["5156",145273.93],["5162",144676.61],["5362",107153.08],["5222",105000],["5194",102207.6],["5175",99987.53],["5364",76273],["5229",55000],["5321",47955],["5132",37989.5],["5038",15329],["5329",15000],["6123",14520],["5179",14115.21],["5167",13158.75],["5136",1332],["5161",886]],"economic_expenditure_total_czk":29362420.28,"economic_financing":[["8117",20025974.87],["8118",-20025974.87],["8115",-1865380.65],["8901",9383.43]],"economic_financing_total_czk":-1855997.22,"economic_revenue":[["3112",6093050],["1211",4590986.04],["1511",3499797.84],["3121",3000000],["1121",2452195.69],["1122",2411010],["2141",2171958.44],["1111",1885638.61],["2460",1373654.68],["4122",1000000],["2132",523390],["2111",356301],["1334",355787.2],["1113",324635.21],["2324",268141.94],["1345",196800],["1112",159943.84],["4116",135328],["4112",114900],["1386",89303.65],["2322",67000],["4111",65000],["1341",35900],["1387",35022.39],["1361",11650],["1381",751.94],["2131",200],["1382",71.03]],"economic_revenue_total_czk":31218417.5,"purpose_expenditure":[["3612",8280718.91],["6171",7147910.42],["3745",4282199.93],["4357",2185508.4],["6112",1744187.08],["3392",1208039.5],["2219",943068.79],["3341",887125.87],["3399",583046.2],["3722",564304.46],["3725",474990.05],["3631",351978.96],["3419",343873.77],["3429",192701.3],["6402",76273],["5512",45000],["6114",29753],["6310",8095.64],["3632",7690],["3513",5955]],"purpose_expenditure_total_czk":29362420.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}