{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265624","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265624","name":"Obec Tuchořice","short_name":"Tuchořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566853},"amounts":{"revenue_approved":18645000,"revenue_adjusted":23320000,"revenue_actual":22978964.29,"expense_approved":18645000,"expense_adjusted":20143800,"expense_actual":18864707.7,"tax_revenue":18009296.12,"nontax_revenue":2241086.77,"capital_revenue":87807,"transfer_revenue":2640774.4,"current_expense":16691111.69,"capital_expense":2173596.01,"budget_balance":4114256.59,"cash_current":16713597.79,"cash_previous":12575296.3},"ratios":{"revenue_execution":0.98537583,"expense_execution":0.93650194,"balance_to_revenue":0.17904447,"cash_to_expense":0.88597173,"cash_yoy":0.32908183,"capital_expense_share":0.11522023,"transfer_revenue_share":0.11492138},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265624/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265624"},"seo":{"slug":"tuchorice","path":"/cz/municipalities/tuchorice/"},"population":{"value":692,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18645000,"expenditure_czk":18645000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":23320000,"expenditure_czk":20143800,"financing_czk":-3176200,"balance_czk":3176200},{"stage":"actual","revenue_czk":22978964.29,"expenditure_czk":18864707.7,"financing_czk":-4114256.59,"balance_czk":4114256.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4418000],["5011",3276000],["5171",1483000],["5331",1400000],["5023",1097000],["5031",1010000],["5154",857000],["6121",550000],["5139",502000],["5163",445000],["5032",405000],["5166",390000],["6371",350000],["6119",305000],["5499",286000],["5151",235000],["5222",234000],["5155",200000],["5156",200000],["5365",125000],["5364",101000],["5021",87000],["5162",79000],["5192",65000],["5167",58000],["5194",52000],["5168",50000],["5172",50000],["5038",41000],["5909",35000],["5321",30000],["5173",26000],["5221",25000],["5137",21000],["5138",20000],["5161",20000],["5175",20000],["5179",20000],["5903",20000],["5223",15000],["5329",15000],["5134",11000],["5229",8000],["5041",5000],["5136",2000],["5362",1000]],"economic_expenditure_total_czk":18645000,"economic_revenue":[["1211",6100000],["1121",3500000],["1111",2827000],["4112",1418000],["1511",1400000],["2111",702000],["1345",700000],["2132",529000],["1113",500000],["2324",225000],["1112",150000],["2119",135000],["4121",128000],["1122",80000],["1386",60000],["1381",40000],["2131",31000],["1387",30000],["1341",25000],["3111",20000],["1361",18000],["2112",15000],["1334",10000],["2141",2000]],"economic_revenue_total_czk":18645000,"purpose_expenditure":[["6171",2916000],["3745",2295000],["6112",1478000],["3117",1400000],["3722",1100000],["3612",968000],["4359",824000],["2333",750000],["2321",700000],["3613",616000],["2411",604000],["3639",529000],["3326",500000],["3399",456000],["3723",450000],["3729",432000],["5512",400000],["2219",390000],["3631",320000],["3635",315000],["3111",282000],["3632",260000],["3419",210000],["6402",101000],["3412",66000],["3349",60000],["2212",50000],["4341",25000],["3429",24000],["6399",24000],["5213",20000],["6310",20000],["3314",16000],["3330",15000],["3319",12000],["3721",10000],["3421",5000],["3341",2000]],"purpose_expenditure_total_czk":18645000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3920000],["5011",3436000],["6121",1540000],["5331",1440000],["5023",1227000],["5031",1120000],["5171",1023000],["5154",785000],["5336",576000],["6122",567000],["5166",559000],["5139",483000],["5032",461000],["6119",305000],["5499",277000],["5151",235000],["5137",218000],["5163",213000],["5168",208000],["5222",203000],["5155",200000],["5156",181800],["5021",163000],["5223",115000],["5364",101000],["5162",79000],["5192",65000],["5167",58000],["5038",35000],["5909",35000],["5321",30000],["5365",28000],["5173",27000],["5194",26000],["5175",25000],["5362",21000],["5161",20000],["5179",20000],["5903",20000],["5134",16000],["5122",15000],["5329",15000],["6130",15000],["5172",10000],["5229",8000],["5041",5000],["5221",5000],["5339",5000],["5136",2000],["5138",2000]],"economic_expenditure_total_czk":20143800,"economic_financing":[["8115",-3176200]],"economic_financing_total_czk":-3176200,"economic_revenue":[["1211",7371000],["1121",3500000],["1111",2827000],["1511",1974000],["4112",1430200],["4213",970000],["2111",968000],["4116",785800],["1345",700000],["2324",557000],["1113",500000],["2132",491000],["1112",206000],["4222",200000],["1386",145000],["4121",128000],["2141",126000],["4111",98000],["3111",90000],["1387",56000],["2131",41000],["2119",38000],["1341",25000],["2321",20000],["1361",18000],["2322",17000],["2112",15000],["2328",13000],["1334",10000]],"economic_revenue_total_czk":23320000,"purpose_expenditure":[["6171",2668000],["3745",2478000],["3117",2016000],["3111",1813000],["6112",1608000],["3722",1550000],["4359",1254000],["3612",968000],["3613",616000],["5512",609800],["3723",536000],["2321",486000],["3399",458000],["3639",437000],["2411",435000],["3635",315000],["3631",293000],["3729",232000],["2219",211000],["2333",205000],["3419",175000],["3330",115000],["6402",101000],["6114",98000],["3412",87000],["3349",60000],["3421",53000],["2212",50000],["3721",50000],["3429",26000],["4341",25000],["6399",24000],["5213",20000],["6310",20000],["3314",18000],["3319",12000],["3326",10000],["3522",5000],["4379",4000],["3341",2000]],"purpose_expenditure_total_czk":20143800},"actual":{"economic_expenditure":[["5011",3435353],["5169",3390846.33],["6121",1523259.66],["5331",1440000],["5023",1235314],["5031",1068552],["5171",932692.94],["5154",657695.67],["5166",587781.75],["5336",575274.4],["6122",573016.35],["5139",450008.98],["5032",422985],["5137",245059.83],["5151",241151],["5155",233570.93],["5499",225500],["5168",208801.52],["5163",199243.25],["5222",188000],["5021",146562],["5156",136528.41],["5223",115000],["5364",100489],["5162",76865],["5194",63013.09],["6119",60500],["5173",36885],["5909",34705.33],["5192",31000],["5167",30530],["5362",20931],["5175",20730],["5321",20000],["5179",19575.85],["5161",17182],["6130",16820],["5329",15000],["5038",14787],["5122",14762],["5229",8000],["5172",7240.64],["5136",6473],["5339",5000],["5134",4483.97],["5365",4000],["5138",3292],["5041",245.8]],"economic_expenditure_total_czk":18864707.7,"economic_financing":[["8115",-4139223.49],["8901",24966.9]],"economic_financing_total_czk":-4114256.59,"economic_revenue":[["1211",7514863.76],["1121",4021406.31],["1111",2802343.06],["1511",2002983.95],["4112",1430200],["2111",948347.81],["4116",785074.4],["1345",630411],["2324",551659.7],["1113",531724.25],["2132",488171],["1112",262162.97],["4222",200000],["1386",146513.28],["4121",128000],["2141",125046.93],["4111",97500],["3111",87807],["1387",57424.79],["2131",41122],["2119",24850],["1341",22100],["2321",20000],["2322",16800],["1361",15915],["2328",12710.33],["2112",12091],["1381",1182.3],["2212",288],["1335",252],["1382",13.45]],"economic_revenue_total_czk":22978964.29,"purpose_expenditure":[["6171",2571875.26],["3745",2393171.16],["3117",2015274.4],["3111",1790676.29],["6112",1588966.42],["3722",1434618.48],["4359",1186942.17],["3612",954140.5],["3613",597959.84],["5512",550580.25],["3723",497895.78],["2321",485017.2],["3399",438781.89],["2411",368346.78],["3639",359015.5],["3729",222871.38],["3631",205468],["2219",187677],["2333",181077],["3419",165800],["3330",115000],["6402",100489],["3412",86927.21],["3635",60500],["3421",51142.27],["3721",49959.09],["3349",46345.6],["6114",43818],["3429",25560.9],["4341",20000],["3314",17304],["6310",14497],["6409",11419.33],["3319",10000],["3326",6050],["3522",5000],["4379",4000],["3341",540]],"purpose_expenditure_total_czk":18864707.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}