{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265446","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265446","name":"Městys Ročov","short_name":"Ročov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566667},"amounts":{"revenue_approved":15600000,"revenue_adjusted":17970000,"revenue_actual":17440111.97,"expense_approved":18750000,"expense_adjusted":20553000,"expense_actual":17154855.01,"tax_revenue":13762466.01,"nontax_revenue":1463772.37,"capital_revenue":52246,"transfer_revenue":2161627.59,"current_expense":12235127.6,"capital_expense":4919727.41,"budget_balance":285256.96,"cash_current":8421092.89,"cash_previous":8135835.93},"ratios":{"revenue_execution":0.97051263,"expense_execution":0.83466428,"balance_to_revenue":0.01635637,"cash_to_expense":0.49088686,"cash_yoy":0.03506179,"capital_expense_share":0.28678339,"transfer_revenue_share":0.12394574},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265446/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265446"},"seo":{"slug":"rocov","path":"/cz/municipalities/rocov/"},"population":{"value":589,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15600000,"expenditure_czk":18750000,"financing_czk":3150000,"balance_czk":-3150000},{"stage":"revised","revenue_czk":17970000,"expenditure_czk":20553000,"financing_czk":2583000,"balance_czk":-2583000},{"stage":"actual","revenue_czk":17440111.97,"expenditure_czk":17154855.01,"financing_czk":-285256.96,"balance_czk":285256.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5300000],["5169",2992000],["5011",2320000],["5023",1180000],["5171",1140000],["5331",1140000],["5031",770000],["5139",661000],["5154",395000],["5032",330000],["5222",320000],["6371",300000],["5021",295000],["5153",285000],["5137",240000],["5364",120000],["5166",105000],["5156",104000],["5168",103000],["5151",92000],["5175",71000],["5163",70000],["5194",65000],["5132",45000],["5164",41000],["5162",37000],["5173",37000],["5321",30000],["5329",20000],["5903",20000],["5041",16000],["5136",13000],["5134",12000],["5138",12000],["5161",11000],["5229",11000],["5038",10000],["5167",10000],["5131",5000],["5133",5000],["5179",5000],["5192",5000],["5511",3000],["5172",2000],["5362",1000],["5365",1000]],"economic_expenditure_total_czk":18750000,"economic_financing":[["8115",3150000]],"economic_financing_total_czk":3150000,"economic_revenue":[["1211",5900000],["1121",3000000],["1111",2200000],["1511",1250000],["4222",500000],["1113",400000],["2111",351000],["1345",330000],["2132",227000],["2324",202000],["4116",200000],["2141",190000],["1112",170000],["2131",150000],["4112",129000],["4111",100000],["1386",70000],["1387",50000],["3111",50000],["2321",34000],["2310",30000],["1361",16000],["2119",15000],["1341",14000],["1381",10000],["1334",5000],["2112",5000],["1343",2000]],"economic_revenue_total_czk":15600000,"purpose_expenditure":[["2212",4360000],["6171",3980000],["6112",1531000],["3511",1390000],["3722",1260000],["3117",670000],["2219",540000],["3392",530000],["3111",520000],["3745",490000],["3631",470000],["3725",450000],["2321",370000],["3319",340000],["3900",320000],["5512",305000],["3639",176000],["1031",130000],["6402",120000],["3612",90000],["3349",80000],["3399",70000],["6114",65000],["3632",60000],["3721",60000],["6320",60000],["3726",50000],["1036",45000],["3421",40000],["2411",38000],["3322",25000],["6223",25000],["3314",20000],["5213",20000],["1014",15000],["2143",15000],["2223",5000],["3341",5000],["3543",5000],["6310",5000]],"purpose_expenditure_total_czk":18750000},"revised":{"economic_expenditure":[["6121",5620000],["5169",2992000],["5011",2320000],["5171",1230000],["5023",1180000],["5331",1140000],["5031",770000],["5139",761000],["5336",628000],["5154",395000],["5365",386000],["5222",360000],["5032",330000],["6371",300000],["5021",295000],["5153",285000],["5329",260000],["5137",240000],["5364",120000],["5166",105000],["5156",104000],["5168",103000],["5151",92000],["5175",71000],["5163",70000],["5194",65000],["5132",45000],["5164",41000],["5162",37000],["5173",37000],["5321",30000],["5903",20000],["5041",16000],["5136",13000],["5134",12000],["5138",12000],["5161",11000],["5229",11000],["5038",10000],["5167",10000],["5131",5000],["5133",5000],["5179",5000],["5192",5000],["5511",3000],["5172",2000],["5362",1000]],"economic_expenditure_total_czk":20553000,"economic_financing":[["8115",2583000]],"economic_financing_total_czk":2583000,"economic_revenue":[["1211",5900000],["1121",3100000],["1111",2200000],["1511",1250000],["4222",1146000],["4116",693000],["2324",576000],["1113",420000],["1122",385000],["2111",367000],["1345",330000],["2132",232000],["1112",210000],["2141",210000],["3111",160000],["2131",150000],["4112",129000],["1386",120000],["4122",105000],["4111",100000],["1387",50000],["2321",36000],["2310",30000],["1361",20000],["2119",15000],["1341",14000],["1381",10000],["1334",5000],["2112",5000],["1343",2000]],"economic_revenue_total_czk":17970000,"purpose_expenditure":[["2212",4360000],["6171",3980000],["6112",1531000],["3511",1390000],["3722",1160000],["3117",1013000],["2219",860000],["3111",805000],["3725",550000],["3392",530000],["3745",490000],["3631",470000],["5512",405000],["6399",385000],["2321",370000],["3900",360000],["3319",340000],["3726",290000],["3612",180000],["3639",176000],["1031",130000],["6402",120000],["3349",80000],["3399",70000],["6114",65000],["3632",60000],["3721",60000],["6320",60000],["1036",45000],["3421",40000],["2411",38000],["3322",25000],["6223",25000],["3314",20000],["5213",20000],["1014",15000],["2143",15000],["2223",5000],["3341",5000],["3543",5000],["6310",5000]],"purpose_expenditure_total_czk":20553000},"actual":{"economic_expenditure":[["6121",4674940.18],["5169",2406886.69],["5011",1843405],["5023",1141842],["5331",1140000],["5171",865928],["5031",630718],["5336",625373.59],["5365",385510],["5222",362268],["5139",350966.69],["5153",321153.74],["5154",299554.8],["5032",270613],["5137",265734.32],["5329",256351.02],["5021",237223],["6122",214787.23],["5168",109234.34],["5364",107996],["5166",84907],["5156",83483],["5151",73013],["5163",67024.6],["5175",64807.86],["5194",57089.39],["5164",38000],["5162",33224.2],["6371",30000],["5321",28500],["5173",21946],["5132",9678],["5167",9000],["5134",7139],["5041",6730.75],["5161",5724],["5038",5509],["5229",5000],["5179",4844.41],["5136",4017],["5131",3945.2],["5362",787]],"economic_expenditure_total_czk":17154855.01,"economic_financing":[["8115",-285256.96]],"economic_financing_total_czk":-285256.96,"economic_revenue":[["1211",5862036.63],["1121",3141261.4],["1111",2164322.41],["4222",1145450],["1511",1075871.59],["4116",686373.59],["2324",570636.23],["1113",414971.68],["1122",384510],["1345",320275],["2111",253695],["2132",240910],["2141",209499.43],["1112",204708.25],["4112",129000],["2131",122976.71],["1386",114433.67],["4122",103304],["4111",97500],["3111",52246],["1387",44851.23],["2321",35137],["1361",18650],["2310",18360],["1341",13580],["2119",7160],["2329",3915],["1349",2100],["2112",1483],["1381",894.15]],"economic_revenue_total_czk":17440111.97,"purpose_expenditure":[["2212",3563780.07],["6171",3447063.7],["6112",1425015],["3117",1012425.59],["3722",951236.09],["3511",885366.68],["2219",801355.57],["3111",794088],["3392",487591.82],["3725",481809.31],["3631",451662.7],["5512",404065.52],["6399",384510],["3900",360000],["3319",307159.29],["3726",289261.51],["3745",248237.58],["3639",154551.83],["3612",129624],["6402",107996],["3349",66302.75],["6320",59613],["6114",57370],["3632",52621],["3399",45705.49],["1036",42772],["3721",37510],["2321",36242.88],["2411",30300],["6223",19307],["3314",10693.75],["3543",4000],["6310",2115.6],["3421",1280],["3341",1215],["1014",1006.28]],"purpose_expenditure_total_czk":17154855.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}