{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265403","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265403","name":"Město Postoloprty","short_name":"Postoloprty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566624},"amounts":{"revenue_approved":163152000,"revenue_adjusted":177484097.41,"revenue_actual":157478552.85,"expense_approved":292922000,"expense_adjusted":300123982.65,"expense_actual":202741133.7,"tax_revenue":119055590.51,"nontax_revenue":9231000.78,"capital_revenue":1866594,"transfer_revenue":27325367.56,"current_expense":105942546.54,"capital_expense":96798587.16,"budget_balance":-45262580.85,"cash_current":103634613.14,"cash_previous":65270380.6},"ratios":{"revenue_execution":0.88728261,"expense_execution":0.6755246,"balance_to_revenue":-0.2874206,"cash_to_expense":0.51116718,"cash_yoy":0.587774,"capital_expense_share":0.47744918,"transfer_revenue_share":0.17351803},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265403/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265403"},"seo":{"slug":"postoloprty","path":"/cz/municipalities/postoloprty/"},"population":{"value":4664,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":163152000,"expenditure_czk":292922000,"financing_czk":129770000,"balance_czk":-129770000},{"stage":"revised","revenue_czk":177484097.41,"expenditure_czk":300123982.65,"financing_czk":122639885.24,"balance_czk":-122639885.24},{"stage":"actual","revenue_czk":157478552.85,"expenditure_czk":202741133.7,"financing_czk":45262580.85,"balance_czk":-45262580.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",181100000],["5169",23447000],["5011",20030000],["5331",17990000],["6123",10500000],["5362",6600000],["5171",6335000],["5213",5505000],["5031",5260000],["5023",2500000],["6119",2400000],["5032",2038000],["5154",1443000],["5166",755000],["5139",725000],["5222",700000],["5137",655000],["5499",480000],["5163",445000],["5153",400000],["5152",350000],["5021",325000],["5229",310000],["6130",300000],["5167",250000],["5364",250000],["6122",250000],["5151",245000],["5156",220000],["5194",180000],["5162",169000],["5134",130000],["5161",100000],["5038",90000],["5019",80000],["5132",65000],["5173",65000],["5175",60000],["5172",50000],["5136",43000],["5164",35000],["5179",32000],["5123",5000],["5492",5000],["5909",5000]],"economic_expenditure_total_czk":292922000,"economic_financing":[["8123",139000000],["8115",-9230000]],"economic_financing_total_czk":129770000,"economic_revenue":[["1211",48507200],["1121",25000000],["3111",20300000],["1111",18500000],["1511",16000000],["4216",7963000],["1345",4500000],["1113",4000000],["4112",2835000],["2132",2590000],["1122",2500000],["3113",1600000],["1112",1500000],["2141",1500000],["4116",1500000],["2324",750000],["1386",600000],["2131",500000],["2229",500000],["2111",451000],["1361",300000],["1387",268000],["1381",168000],["1341",150000],["4121",121000],["2322",100000],["1334",95000],["2112",90000],["2119",90000],["1356",80000],["1343",75000],["2212",10000],["1335",5000],["2133",1800],["1382",1000],["1383",1000]],"economic_revenue_total_czk":163152000,"purpose_expenditure":[["2212",91170000],["3321",64500000],["6171",27646000],["3412",11905000],["3631",11717000],["5512",11543000],["3722",10000000],["3613",8300000],["3113",8103000],["3392",6858000],["6399",6600000],["5311",6330000],["3745",5620000],["3635",3900000],["6112",3285000],["3429",3220000],["6310",2031000],["3111",1852000],["3612",1500000],["3231",1177000],["3632",1100000],["2219",1000000],["3633",900000],["2321",830000],["1012",435000],["6320",350000],["6402",250000],["3421",200000],["3399",130000],["3511",110000],["1014",100000],["2292",100000],["3419",70000],["4351",55000],["4356",35000]],"purpose_expenditure_total_czk":292922000},"revised":{"economic_expenditure":[["6121",178086300.12],["5169",24819979.56],["5011",20111247.37],["5331",18095000],["6123",10500000],["5171",7560891.91],["5362",6604880],["5213",5505000],["5031",5313428.63],["5141",4052531.88],["5336",3588197.65],["5023",2500000],["5032",2057388],["5154",1361840.99],["5137",1201784.55],["6119",1035073.79],["5139",898112.42],["5166",755000],["5222",671782.89],["5499",493080],["5021",475882],["6122",461126],["5163",445000],["5153",400000],["5152",350000],["5229",338217.11],["6130",300000],["5364",250000],["5151",245000],["5167",230000],["5156",221276],["5194",171911],["5162",169174.24],["5134",130000],["5161",103330],["5038",90000],["5019",86158],["5164",85388.54],["5175",80000],["5132",65000],["5173",65000],["5172",50000],["5136",43000],["5179",32000],["5321",10000],["5123",5000],["5492",5000],["5909",5000]],"economic_expenditure_total_czk":300123982.65,"economic_financing":[["8123",139000000],["8115",-16360114.76]],"economic_financing_total_czk":122639885.24,"economic_revenue":[["1211",48507200],["1121",25368851.27],["3111",20300000],["1111",17500000],["1511",16000000],["4232",9235114.76],["4216",7963000],["1345",4500280],["4116",4140352.65],["1113",3555633.01],["2132",3112456.71],["4112",2835200],["1122",2500000],["1112",1653874.74],["2141",1500000],["4122",1461230],["2111",1142953],["2324",968150.33],["1386",922463.22],["3121",600000],["2131",500000],["2229",500000],["1361",490807.97],["4111",410000],["1343",374026],["1387",362263.79],["2212",238071.69],["1381",168000],["1341",150000],["4121",121000],["2322",100000],["3113",100000],["1334",95000],["1356",80000],["2119",14641.27],["1335",5000],["2112",4727],["2133",1800],["1382",1000],["1383",1000]],"economic_revenue_total_czk":177484097.41,"purpose_expenditure":[["2212",91170000],["3321",64500000],["6171",27792002.11],["3412",11905000],["5512",11743000],["3631",11635840.99],["3722",11021659.49],["3113",10810146.8],["3613",8300000],["3392",7415044.9],["3745",6680000],["6399",6600000],["5311",6511000],["6310",4631000],["6112",3285000],["3429",3194782.89],["3111",2268005.95],["3635",1854073.79],["3612",1500000],["3633",1424926.21],["3231",1177000],["2219",1000000],["2321",830000],["3632",559499.52],["1012",435000],["6114",410000],["6320",350000],["3421",261000],["6402",250000],["3399",130000],["3511",120000],["1014",100000],["2292",100000],["3419",70000],["4351",55000],["4356",35000]],"purpose_expenditure_total_czk":300123982.65},"actual":{"economic_expenditure":[["6121",86045814.74],["5169",24837429.95],["5011",19712436],["5331",18095000],["6123",10495214.7],["5171",6513857.92],["5213",5500807.69],["5031",5147030],["5141",4052531.88],["5336",3588197.65],["5362",3229061.72],["5023",2345117],["5032",1990734],["5137",1637481.37],["5499",1325705],["5154",1175448.45],["5341",1000000],["5222",631000],["5139",602255.68],["5152",469458.55],["5166",384977.83],["5021",382882],["5151",376655.83],["5153",372405.69],["5350",360676.06],["5163",343129.47],["5229",338217.11],["6122",257557.72],["5364",227250.02],["5156",195025.24],["5134",152230],["5162",140785.25],["5194",123628.5],["5167",117173],["5175",90367],["5164",89173.24],["5172",85845.15],["5038",82445],["5019",64586.29],["5161",55483],["5173",41625],["5179",27000],["5136",17983],["5321",10000],["5492",5920],["5132",3530]],"economic_expenditure_total_czk":202741133.7,"economic_financing":[["8223",55000000],["8115",-35241023.29],["8123",26230701.3],["8124",-916667],["8901",189569.84]],"economic_financing_total_czk":45262580.85,"economic_revenue":[["1211",47410548.47],["1121",25368851.27],["1111",17457585.14],["1511",14840223.26],["4232",9235114.76],["4216",7963000],["1345",4234503.89],["4116",3943146.74],["1113",3354515.01],["2132",3084782.71],["4112",2835200],["1122",2281020],["2141",1954617.6],["1112",1653874.74],["4122",1461230],["3111",1264894],["2229",1146155.17],["2111",1135338],["4131",1000000],["2324",956391.52],["1386",922463.22],["3121",600000],["2131",502849],["1361",490807.97],["4111",410000],["1343",374026],["1387",362263.79],["4132",360676.06],["2212",278113.51],["2322",133720],["1341",125340],["4121",117000],["1334",94737.23],["1356",77249.98],["2310",17850],["2119",14641.27],["1381",7470.78],["2112",4727],["2133",1815],["3113",1700],["1382",109.76]],"economic_revenue_total_czk":157478552.85,"purpose_expenditure":[["2212",71805358.01],["6171",27461514.21],["5512",11623762.76],["3722",11021659.49],["3113",10810146.8],["3412",10594145.54],["3631",10321574.34],["3392",7415044.9],["3613",6743368.6],["3745",6679946.21],["5311",6510707.41],["6310",4064110.35],["6399",3224181.72],["6112",3068728.58],["3111",2268005.95],["3633",1424926.21],["6330",1360676.06],["3635",1287924],["3231",1177000],["2321",810607.45],["3429",629808],["3632",559499.52],["6114",330990.32],["6320",277972],["3421",260585.46],["6402",227250.02],["3321",135900],["3511",111346.54],["3399",104360.5],["2292",95807.69],["1014",75408.76],["3419",70000],["4351",54578.4],["2219",49839.9],["1012",49398],["4356",35000]],"purpose_expenditure_total_czk":202741133.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
