{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265331","name":"Městys Peruc","short_name":"Peruc","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566551},"amounts":{"revenue_approved":63643000,"revenue_adjusted":66163797.22,"revenue_actual":70994416.51,"expense_approved":126381767,"expense_adjusted":128307414.22,"expense_actual":61948549.94,"tax_revenue":63190261.32,"nontax_revenue":4732092.49,"capital_revenue":75600,"transfer_revenue":2996462.7,"current_expense":50609065.43,"capital_expense":11339484.51,"budget_balance":9045866.57,"cash_current":97000197.44,"cash_previous":95362454.96},"ratios":{"revenue_execution":1.07301001,"expense_execution":0.48281349,"balance_to_revenue":0.12741659,"cash_to_expense":1.56581869,"cash_yoy":0.01717387,"capital_expense_share":0.18304681,"transfer_revenue_share":0.04220702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265331"},"seo":{"slug":"peruc","path":"/cz/municipalities/peruc/"},"population":{"value":2338,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63643000,"expenditure_czk":126381767,"financing_czk":62738767,"balance_czk":-62738767},{"stage":"revised","revenue_czk":66163797.22,"expenditure_czk":128307414.22,"financing_czk":62143617,"balance_czk":-62143617},{"stage":"actual","revenue_czk":70994416.51,"expenditure_czk":61948549.94,"financing_czk":-9045866.57,"balance_czk":9045866.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48800000],["5171",21145000],["6123",11000000],["5169",8220000],["5011",7407000],["5331",5809000],["5154",3775000],["6122",3550000],["5031",2376000],["5023",2050000],["5153",1270000],["5222",1221500],["5021",1166000],["5365",1003000],["5139",987000],["5032",845000],["5156",700000],["5362",630000],["5163",506000],["5499",472000],["5493",469700],["5137",380000],["5151",274000],["5164",272000],["5364",266567],["5168",262000],["5138",250000],["5166",221000],["5194",130000],["5175",109000],["5132",100000],["5321",100000],["5162",95000],["5167",83000],["5909",75000],["5329",70000],["5179",60000],["5173",44000],["5038",40000],["5161",30000],["5221",20000],["5901",20000],["5155",15000],["5041",11000],["5136",10000],["5172",10000],["5223",10000],["5229",10000],["5131",5000],["5165",4000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":126381767,"economic_financing":[["8115",62738767]],"economic_financing_total_czk":62738767,"economic_revenue":[["1211",25220000],["1121",12844000],["1111",9060000],["1511",7390000],["1345",2650000],["1113",1624000],["2141",1000000],["2111",650000],["1122",500000],["2324",500000],["3111",400000],["2132",375000],["2131",370000],["1112",222000],["1386",200000],["2321",120000],["1381",100000],["1387",100000],["1341",95000],["2133",70000],["2112",61000],["1361",60000],["2139",20000],["1342",6000],["1343",6000]],"economic_revenue_total_czk":63643000,"purpose_expenditure":[["5512",17244000],["2219",14260000],["3639",11398000],["3113",11318500],["3613",9410000],["6171",8469000],["2321",7165000],["2341",6225000],["3322",5993000],["3421",5785000],["3111",4236000],["2310",3420000],["6112",2666000],["3722",2580000],["3725",1660000],["6399",1600000],["3399",1534000],["3745",1390000],["2212",1270000],["3631",1252000],["3429",934700],["3612",910000],["3313",876000],["3632",855000],["3723",840000],["3326",810000],["3314",562000],["3419",344000],["6402",266567],["6320",210000],["3319",198000],["3412",125000],["3744",118000],["1014",80000],["3721",80000],["1031",70000],["6310",70000],["1036",65000],["6117",62000],["5213",20000],["3330",10000]],"purpose_expenditure_total_czk":126381767},"revised":{"economic_expenditure":[["6121",39302050],["5171",22030830],["6123",11015000],["5169",10273950],["5011",8711000],["5331",5810000],["6122",4059000],["5154",4000100],["5031",2727700],["5023",2188000],["5139",2022800],["5153",1637000],["5021",1368600],["5222",1226500],["5336",1158897.22],["5362",1131070],["5137",1068000],["5032",1012200],["5365",1007000],["5156",675000],["6349",628300],["5163",584000],["5499",522000],["5493",469700],["5168",450000],["5151",373100],["5164",348000],["6111",274000],["5364",266567],["5166",255250],["5132",203000],["5138",150000],["5909",148000],["5167",147000],["5179",135000],["5194",130000],["5175",123100],["5162",113000],["5321",100000],["6127",96000],["5329",70000],["5173",45000],["5038",40000],["5123",39000],["5161",23400],["5221",20000],["5492",20000],["5901",20000],["5155",15000],["5136",14000],["5176",12000],["5041",11000],["5223",10000],["5229",10000],["5131",5000],["6130",5000],["5165",4000],["5019",2300],["5039",1000]],"economic_expenditure_total_czk":128307414.22,"economic_financing":[["8115",62180617],["8125",-37000]],"economic_financing_total_czk":62143617,"economic_revenue":[["1211",25220000],["1121",12844000],["1111",9060000],["1511",7353000],["1345",2650000],["1113",1624000],["4116",1214597.22],["2141",1000000],["4112",758900],["2111",650000],["4122",583300],["1122",500000],["2324",500000],["3111",400000],["2132",375000],["2131",370000],["1112",222000],["1386",200000],["2321",121000],["1381",100000],["1387",100000],["1341",95000],["2133",70000],["2112",61000],["1361",60000],["2139",20000],["1342",6000],["1343",6000]],"economic_revenue_total_czk":66163797.22,"purpose_expenditure":[["5512",18035000],["3639",12281000],["3113",12105555.81],["3613",11547000],["6171",9493300],["2321",7165000],["2341",6260000],["3322",6235000],["3421",5834000],["2219",4834600],["3111",4832841.41],["2310",3424000],["3722",3337000],["6112",2901100],["3745",2622000],["6399",2100000],["3725",1746000],["3399",1702000],["3631",1509000],["2212",1277000],["3429",1034700],["3612",955100],["3632",935000],["3723",886000],["3313",880100],["3326",837000],["3633",800000],["3314",642000],["3419",344000],["3744",268000],["6402",266567],["3412",216000],["6320",210000],["3319",199000],["6114",160550],["1014",80000],["3721",80000],["1031",77000],["6310",70000],["1036",65000],["6409",30000],["5213",20000],["3330",10000]],"purpose_expenditure_total_czk":128307414.22},"actual":{"economic_expenditure":[["5169",9657846.45],["6121",8436623.71],["5011",8334634],["5171",7156100.42],["5331",5810000],["5154",2666168.02],["5031",2554621.1],["5023",2146759],["5139",1606985.78],["6122",1477460.6],["5222",1191000],["5336",1158897.22],["5153",1045075],["5032",908317],["5137",845801.09],["5021",793386],["5156",644339.24],["6349",628300],["5499",512860],["5493",469570],["5365",439020],["5168",391232.43],["6313",385000],["5164",338932.26],["5163",337509.35],["6111",270580.2],["5166",180756],["5151",178679.34],["5364",177934.07],["5132",129995.15],["5138",126031.75],["5362",-116273.97],["5167",100433.21],["5162",99849.79],["6127",96000],["5175",90140.01],["5909",86026.74],["5321",82406],["5194",73539.74],["5179",71088.68],["5329",69330],["6123",44520],["5123",38488.89],["5038",35471],["5173",34136],["5172",29883],["5221",20000],["5492",20000],["5161",19526],["5223",10000],["5229",10000],["5192",9756],["5041",7267.67],["5136",7142],["5176",5190],["5019",2209],["6130",1000],["5039",747],["5165",258]],"economic_expenditure_total_czk":61948549.94,"economic_financing":[["8118",-18000000],["8117",10000000],["8115",-1196160.57],["8125",103565],["8901",46729]],"economic_financing_total_czk":-9045866.57,"economic_revenue":[["1211",25021448.21],["1121",13396294.26],["1111",9192100.15],["1511",8747682.36],["1345",2677143],["1113",1770726.04],["2141",1343783.8],["2324",1301831.91],["4116",1188597.22],["1112",873212.08],["2111",817240.91],["4112",758900],["4122",583300],["2132",566522.62],["1386",488080.51],["1122",433020],["2131",388804],["4131",238165.48],["4111",227500],["1387",191287.99],["1343",187000],["2321",106000],["1341",91010],["1361",86330],["2322",81103],["2112",65485],["3111",55600],["2133",24308],["2119",23946.25],["3113",20000],["1334",15645.07],["1342",15080],["2139",7800],["2123",5267],["1381",3893.42],["1349",308.23]],"economic_revenue_total_czk":70994416.51,"purpose_expenditure":[["3613",10244611.59],["3639",9061173.64],["6171",8823592.12],["3113",6742384.27],["3722",3281472.38],["3111",3136087.71],["6112",2807213.06],["3745",1946137.12],["3725",1743834.67],["5512",1640314.17],["3399",1428911.15],["2321",1008980.13],["3633",910503],["3631",906590.6],["3322",889718.94],["3723",885893.06],["3429",844317.9],["3421",685576.32],["2212",528711.44],["3314",496086.33],["2219",413556.41],["3612",368281.72],["3419",344000],["2310",335244.94],["3313",333195.62],["3326",310060.43],["6399",292499.03],["2341",263326.13],["3744",258822.4],["6402",177934.07],["3412",158636.99],["6114",156617.79],["3319",142835.28],["3632",108672.33],["1014",62187.36],["1031",58012],["6310",55800.35],["3721",45007.49],["1036",37108],["3330",10000],["6320",4642]],"purpose_expenditure_total_czk":61948549.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}