{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265314","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265314","name":"Městys Panenský Týnec","short_name":"Panenský Týnec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566535},"amounts":{"revenue_approved":24369800,"revenue_adjusted":37385108.23,"revenue_actual":35712611.78,"expense_approved":25019834.18,"expense_adjusted":39239795.25,"expense_actual":36186745.47,"tax_revenue":13634306.11,"nontax_revenue":1738084.63,"capital_revenue":18930,"transfer_revenue":20321291.04,"current_expense":15843925.79,"capital_expense":20342819.68,"budget_balance":-474133.69,"cash_current":3898508.73,"cash_previous":5519104.2},"ratios":{"revenue_execution":0.95526303,"expense_execution":0.92219506,"balance_to_revenue":-0.01327637,"cash_to_expense":0.10773306,"cash_yoy":-0.29363379,"capital_expense_share":0.56216218,"transfer_revenue_share":0.56902282},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265314/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265314"},"seo":{"slug":"panensky-tynec","path":"/cz/municipalities/panensky-tynec/"},"population":{"value":459,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24369800,"expenditure_czk":25019834.18,"financing_czk":650034.18,"balance_czk":-650034.18},{"stage":"revised","revenue_czk":37385108.23,"expenditure_czk":39239795.25,"financing_czk":1854687.02,"balance_czk":-1854687.02},{"stage":"actual","revenue_czk":35712611.78,"expenditure_czk":36186745.47,"financing_czk":474133.69,"balance_czk":-474133.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",9312000],["5331",2152100.62],["5011",1811000],["5171",1699000],["6121",1580000],["5169",1557000],["5023",1370000],["5329",928000],["5154",911000],["5141",790000],["5031",708000],["5032",360000],["5137",230000],["5139",226000],["5222",155000],["5178",153000],["5163",150000],["5021",120000],["5156",120000],["5153",100000],["6356",97899.38],["5168",80000],["6349",80000],["5162",60000],["5194",40000],["5903",40000],["5151",35000],["5364",24834.18],["5167",20000],["5321",20000],["5179",19000],["5132",11000],["5038",10000],["5161",10000],["5362",8000],["5175",6000],["5041",5000],["5138",5000],["5172",5000],["5166",4000],["5173",4000],["5136",2000],["5131",1000]],"economic_expenditure_total_czk":25019834.18,"economic_financing":[["8115",650034.18]],"economic_financing_total_czk":650034.18,"economic_revenue":[["4216",9716000],["1211",5777000],["1121",2942000],["1111",2151000],["1511",600000],["2132",486000],["4112",392800],["1345",380000],["1113",372000],["2111",293000],["4116",234000],["2324",193000],["1343",190000],["1112",176000],["2131",124000],["1387",60000],["2119",50000],["4121",42000],["1361",40000],["1386",40000],["1334",30000],["1344",25000],["1341",11000],["1342",10000],["2112",10000],["2321",10000],["2322",10000],["2133",5000]],"economic_revenue_total_czk":24369800,"purpose_expenditure":[["5512",9632000],["6171",3045000],["3639",2482000],["6112",1788000],["2321",1760000],["3113",1518000],["3111",900000],["2219",500000],["2341",500000],["2212",463000],["3631",415000],["3722",400000],["3723",380000],["3745",242000],["3511",210000],["6320",120000],["3429",80000],["3399",79000],["3419",75000],["3721",60000],["3632",57000],["3612",46000],["2229",40000],["3613",40000],["5213",40000],["2310",33000],["3314",30000],["6402",24834.18],["3319",22000],["3421",20000],["3341",9000],["6310",5000],["6409",4000]],"purpose_expenditure_total_czk":25019834.18},"revised":{"economic_expenditure":[["6123",9312000],["6121",5579048.65],["6356",5425002.19],["5171",3258417.94],["5331",2284294.62],["5011",2065800],["5169",1707916.84],["5023",1370000],["5336",1225757.79],["5141",892000],["5154",805151.52],["5031",763000],["6349",623876.54],["5137",540518.2],["5139",433739.16],["5329",385786.46],["5032",372784],["5163",275000],["5365",249060],["5021",175465],["5222",162000],["5178",153000],["5194",152000],["5156",117686],["5153",110037.63],["5168",110000],["6322",100000],["5151",89898.37],["5179",84073],["5162",69957.08],["6122",61990],["5903",40000],["6130",36450],["5321",28337],["5138",27000],["5167",26000],["5364",24834.18],["5038",23000],["5362",18800],["5161",10000],["5175",8783.08],["5173",8700],["5132",8630],["5166",6000],["5041",5000],["5172",5000],["5229",5000],["5136",2000],["5131",1000]],"economic_expenditure_total_czk":39239795.25,"economic_financing":[["8115",1854687.02]],"economic_financing_total_czk":1854687.02,"economic_revenue":[["4216",16295946.61],["1211",5846978.22],["1121",3134509.01],["4116",2720387.83],["1111",2168480.13],["4122",1300000],["1511",879595.24],["4213",565251],["2324",488805],["2132",486000],["1113",413965.17],["4112",392800],["1345",380000],["2111",376666],["1122",249060],["1112",204244.98],["2119",200000],["4222",200000],["1343",190000],["2131",126962],["2112",126363.74],["1386",122000],["2141",108000],["2321",70000],["1387",60000],["1361",54060],["4121",42000],["2322",38000],["4111",32500],["1334",30000],["1344",29900],["3111",22450],["1341",11000],["1342",10000],["2133",8300],["1381",883.3]],"economic_revenue_total_czk":37385108.23,"purpose_expenditure":[["5512",9926000],["3113",8476354.46],["6171",3451340],["3639",2793450],["2341",2703025],["3111",1951434.64],["6112",1795200],["2321",1760000],["3511",1394800],["3613",1018146],["2219",500000],["3723",471031.84],["2212",463000],["3631",449000],["3745",434048.65],["3722",400000],["6399",249060],["3419",175000],["3399",169000],["6320",120000],["3429",87000],["3721",64000],["3632",57000],["3314",51528],["3612",46000],["2229",40000],["5213",40000],["2310",33000],["6402",24834.18],["6114",23205.48],["3319",22000],["3421",20000],["3341",9000],["3522",8337],["3239",5000],["6310",5000],["6409",4000]],"purpose_expenditure_total_czk":39239795.25},"actual":{"economic_expenditure":[["6123",9311676],["6356",5425002.19],["6121",4783824.95],["5171",2420320.16],["5331",2284294.62],["5011",2011823],["5169",1475246.4],["5023",1328868],["5336",1225757.79],["5141",884980],["5031",677701],["6349",623876.54],["5137",497167.8],["5154",481277.37],["5139",368500.86],["5032",299431],["5163",258401.6],["5365",249060],["5021",163964],["5178",152852.04],["5194",151864.02],["5222",150000],["5156",107717.7],["5153",106475],["5168",101866.06],["6322",100000],["5151",76930],["5179",76130],["5162",69770.94],["5329",63326.17],["6122",61990],["6130",36450],["5138",26582],["5364",24834.18],["5167",22289],["5038",21638],["5321",14337],["5362",9800],["5175",7783.08],["5173",7620],["5132",7279],["5161",7039],["5166",5999],["5229",5000]],"economic_expenditure_total_czk":36186745.47,"economic_financing":[["8114",-9176070.47],["8113",8846092.2],["8115",1620595.47],["8124",-816483.51]],"economic_financing_total_czk":474133.69,"economic_revenue":[["4216",15096362.21],["1211",5846978.22],["1121",3134509.01],["4116",2720387.83],["1111",2168480.13],["4122",1291990],["1511",879595.24],["4213",565251],["2324",458582],["1113",413965.17],["4112",392800],["2132",379522.13],["1345",355770],["2111",300679],["1122",249060],["1112",204244.98],["4222",200000],["2119",175286],["2131",126962],["2112",126363.74],["1343",119870],["1386",114180.55],["2141",74389.76],["2321",60000],["1361",54060],["1387",44753.21],["4111",32500],["1344",29874.8],["2322",28000],["4121",22000],["3111",18930],["1341",9800],["2133",8300],["1342",7200],["1334",1081.5],["1381",883.3]],"economic_revenue_total_czk":35712611.78,"purpose_expenditure":[["5512",9852502.91],["3113",8475081.66],["6171",3190660.14],["2341",2673024],["3111",1950491.82],["3639",1905335.35],["6112",1659682.62],["2321",1395962.83],["3511",1368042.71],["3613",989665],["3723",471031.84],["3745",422007.55],["3722",331074.88],["2219",268669],["6399",249060],["3631",245506.24],["3399",165364.02],["3419",158400],["6320",115674],["3429",81000],["3721",63451.07],["3314",49778.3],["6402",24834.18],["6114",23205.48],["3319",17204],["2310",10898.77],["3522",8337],["3421",6231.5],["3239",5000],["6310",4943.6],["2212",2725],["3612",1900]],"purpose_expenditure_total_czk":36186745.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}