{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265284","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265284","name":"Městys Nepomyšl","short_name":"Nepomyšl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566501},"amounts":{"revenue_approved":25958000,"revenue_adjusted":29715480.6,"revenue_actual":28991941.39,"expense_approved":41262000,"expense_adjusted":43280800,"expense_actual":23612331.76,"tax_revenue":23007229.98,"nontax_revenue":5079109.41,"capital_revenue":111055,"transfer_revenue":794547,"current_expense":18020049.69,"capital_expense":5592282.07,"budget_balance":5379609.63,"cash_current":89900644.3,"cash_previous":84519534.67},"ratios":{"revenue_execution":0.9756511,"expense_execution":0.54556135,"balance_to_revenue":0.18555534,"cash_to_expense":3.80735987,"cash_yoy":0.06366705,"capital_expense_share":0.23683735,"transfer_revenue_share":0.02740579},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265284/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265284"},"seo":{"slug":"nepomysl","path":"/cz/municipalities/nepomysl/"},"population":{"value":433,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25958000,"expenditure_czk":41262000,"financing_czk":15304000,"balance_czk":-15304000},{"stage":"revised","revenue_czk":29715480.6,"expenditure_czk":43280800,"financing_czk":13565319.4,"balance_czk":-13565319.4},{"stage":"actual","revenue_czk":28991941.39,"expenditure_czk":23612331.76,"financing_czk":-5379609.63,"balance_czk":5379609.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19580000],["5011",4650000],["5169",3043000],["5171",3010000],["5154",1636000],["5023",1550000],["5031",1332000],["5139",1279000],["5137",1065000],["5166",600000],["5032",559000],["6460",500000],["5155",390000],["5163",335000],["5156",230000],["5168",205000],["5021",202000],["5164",135000],["6122",100000],["5162",94000],["5194",70000],["6371",70000],["5222",68000],["5175",61000],["5138",60000],["5365",54000],["5493",50000],["5909",50000],["5041",37000],["5167",30000],["5364",30000],["5134",27000],["5132",25000],["5133",25000],["5038",21000],["5903",20000],["5329",15000],["5492",10000],["5362",9000],["5229",8000],["5173",7000],["5136",5000],["5161",5000],["5321",5000],["5153",3000],["5363",2000]],"economic_expenditure_total_czk":41262000,"economic_financing":[["8115",15304000]],"economic_financing_total_czk":15304000,"economic_revenue":[["1333",8000000],["1211",5300000],["1121",2700000],["1511",2000000],["2141",2000000],["1111",1800000],["2111",1396000],["2132",1117000],["1113",420000],["2460",200000],["3111",200000],["1345",197000],["1112",130000],["2112",83000],["2324",80000],["1386",70000],["4116",60000],["2131",58000],["2343",50000],["1335",30000],["1334",20000],["1387",20000],["1341",11000],["1361",5000],["1349",3000],["2133",3000],["2329",3000],["1343",1000],["2149",1000]],"economic_revenue_total_czk":25958000,"purpose_expenditure":[["3412",10670000],["3639",5768000],["2219",4080000],["3392",3607000],["6171",2886000],["3612",2590000],["3322",2013000],["6112",1867000],["2310",1152000],["3722",1050000],["2411",727000],["3631",680000],["3745",630000],["3399",628000],["2321",590000],["5512",454000],["3613",342000],["3900",300000],["6320",270000],["3723",240000],["3632",152000],["3421",85000],["2334",80000],["3429",68000],["1032",50000],["3739",50000],["1031",40000],["5213",40000],["6310",35000],["3319",30000],["3341",30000],["6402",30000],["3721",20000],["1014",7000],["3744",1000]],"purpose_expenditure_total_czk":41262000},"revised":{"economic_expenditure":[["6121",18716700],["5011",4694844],["5171",3980000],["5169",3049000],["5154",1636000],["5023",1550000],["5365",1344660],["5031",1343118],["5139",1288000],["5137",1154640],["5166",600000],["5032",563038],["6460",500000],["5155",390000],["5163",335000],["5222",264000],["5156",230000],["5021",222000],["5168",205000],["6123",182300],["5164",135000],["6122",100000],["5162",94000],["5194",70000],["6371",70000],["5175",63000],["5138",60000],["5493",50000],["5909",50000],["5041",37000],["5492",35000],["5167",30000],["5364",30000],["5134",27000],["5132",25000],["5133",25000],["5339",25000],["5038",21000],["5903",20000],["5329",15000],["5362",9000],["5229",8000],["5173",7000],["5161",6500],["5136",5000],["5221",5000],["5321",5000],["5153",3000],["5363",2000]],"economic_expenditure_total_czk":43280800,"economic_financing":[["8115",13565319.4]],"economic_financing_total_czk":13565319.4,"economic_revenue":[["1333",9233756.61],["1211",5300000],["1121",2773673.23],["1511",2000000],["2141",2000000],["1111",1871060.12],["2111",1458139],["1122",1290660],["2132",1130769],["4213",463247],["1113",420000],["2460",254604],["4122",209980],["3111",200000],["1345",197000],["1112",130000],["4112",105800],["1386",101046.6],["2131",89000],["2324",87000],["2112",84178],["2343",71276.71],["4116",63400],["2310",40000],["4111",32500],["1335",30000],["1334",20000],["1387",20000],["1341",11000],["2229",5943],["1361",5000],["2133",4520],["1349",3000],["2321",3000],["2329",3000],["1343",1000],["2149",1000],["2212",927.33]],"economic_revenue_total_czk":29715480.6,"purpose_expenditure":[["3412",10670000],["3639",5828000],["2219",4080000],["3392",3276000],["6171",2886000],["3612",2590000],["3322",2013000],["6112",1867000],["6399",1290660],["2310",1152000],["3722",1050000],["3631",810000],["2411",733000],["3745",630000],["3399",628000],["2321",590000],["5512",506000],["3613",392000],["2399",390000],["3900",325000],["6320",270000],["3723",240000],["3632",152000],["3421",148000],["2334",130000],["3419",110000],["3429",76000],["1032",50000],["3739",50000],["1031",40000],["5213",40000],["2221",37640],["6310",35000],["6114",32500],["3319",30000],["3341",30000],["6402",30000],["3113",25000],["3721",20000],["3543",12000],["1014",7000],["3522",5000],["4379",3000],["3744",1000]],"purpose_expenditure_total_czk":43280800},"actual":{"economic_expenditure":[["6121",5090337.07],["5011",4199002],["5169",2442059.31],["5023",1416757],["5154",1401629.76],["5365",1343698],["5171",1319856.54],["5031",1223803],["5137",795139.72],["5139",692502.14],["5032",505964],["5166",458930],["5155",387803.52],["5168",309600.32],["5163",270084.26],["5222",255840],["6460",200000],["5156",196998.44],["6123",182300],["5164",151332.87],["5021",144031],["6122",109645],["5909",80543],["5162",57745.15],["5138",53906.25],["5194",46485.8],["5175",35826.9],["5492",33000],["5364",28833.6],["5493",28500],["5339",25000],["5041",22107.93],["5038",17582],["5132",16573],["5329",12960],["5362",12000],["6341",10000],["5153",7366.9],["5161",5699],["5221",5000],["5229",4362.28],["5167",4099],["5133",2935],["5136",2081],["5134",1850],["5173",561]],"economic_expenditure_total_czk":23612331.76,"economic_financing":[["8117",55000000],["8118",-50000000],["8115",-7881109.63],["8128",-2500000],["8901",1500]],"economic_financing_total_czk":-5379609.63,"economic_revenue":[["1333",9233756.61],["1211",5184906.44],["1121",2773673.23],["2141",1984503.58],["1111",1871060.12],["1511",1720903.45],["2111",1321155.79],["1122",1290660],["2132",1138248],["4213",463247],["1113",366823.9],["2460",254604],["1345",182931],["1112",180837.01],["4122",129600],["3111",111055],["4112",105800],["1386",101046.6],["2131",89609],["2324",88250],["2343",71276.71],["2112",65555],["4116",63400],["2310",40000],["1387",39608.56],["4111",32500],["1335",27746.12],["1334",14739.5],["1341",10104],["1361",7490],["2322",6690],["2229",5943],["2119",4000],["2321",3000],["2133",2880],["2329",2467],["2212",927.33],["1381",821.64],["1343",100],["1382",21.8]],"economic_revenue_total_czk":28991941.39,"purpose_expenditure":[["3639",4703251.63],["3412",4246323.84],["6171",2407526.48],["6112",1735978],["6399",1290660],["2310",1049020.02],["3722",1029278.32],["3612",780390.45],["2411",731405.71],["3631",653107.34],["3392",628906.17],["3322",493911.73],["2321",441270.98],["3399",364035.54],["2399",349208.46],["3613",347287.78],["5512",341931.61],["2219",335707.55],["3745",313699.1],["3900",298130],["6320",215110.1],["3723",175288.64],["2334",128641],["3419",109840],["3421",93248],["3429",76000],["3739",38738],["2221",37640],["1031",33820],["6310",30008.16],["6402",28833.6],["3113",25000],["3341",18236.81],["6114",17543],["3721",14762],["3543",12000],["3522",5000],["1014",3766.74],["4379",3000],["5213",2935],["3744",1000],["3632",890]],"purpose_expenditure_total_czk":23612331.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}