{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265098","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265098","name":"Obec Lenešice","short_name":"Lenešice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566322},"amounts":{"revenue_approved":33065000,"revenue_adjusted":37307500,"revenue_actual":42224730.99,"expense_approved":58065000,"expense_adjusted":62307500,"expense_actual":38784190.94,"tax_revenue":33978395.86,"nontax_revenue":3592598.33,"capital_revenue":20000,"transfer_revenue":4633736.8,"current_expense":25505993.35,"capital_expense":13278197.59,"budget_balance":3440540.05,"cash_current":47161403.57,"cash_previous":43720863.52},"ratios":{"revenue_execution":1.13180275,"expense_execution":0.62246424,"balance_to_revenue":0.08148163,"cash_to_expense":1.21599555,"cash_yoy":0.07869332,"capital_expense_share":0.34236108,"transfer_revenue_share":0.10973988},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265098/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265098"},"seo":{"slug":"lenesice","path":"/cz/municipalities/lenesice/"},"population":{"value":1402,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33065000,"expenditure_czk":58065000,"financing_czk":25000000,"balance_czk":-25000000},{"stage":"revised","revenue_czk":37307500,"expenditure_czk":62307500,"financing_czk":25000000,"balance_czk":-25000000},{"stage":"actual","revenue_czk":42224730.99,"expenditure_czk":38784190.94,"financing_czk":-3440540.05,"balance_czk":3440540.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31690000],["5169",4688000],["5331",4650000],["5171",2865000],["5011",2681000],["6122",2510000],["5023",1470000],["5154",1185000],["5031",990000],["5139",667000],["5021",620000],["5137",524000],["5222",450000],["5032",427000],["5168",321000],["5166",300000],["5163",280000],["5499",242000],["5229",200000],["5321",200000],["5362",170000],["5156",163000],["5153",130000],["5167",110000],["5151",108000],["5221",100000],["5162",60000],["5194",44000],["5901",40000],["5175",38000],["5132",35000],["5164",35000],["5038",16000],["5329",15000],["5179",13000],["5131",10000],["5161",10000],["5134",5000],["5173",3000]],"economic_expenditure_total_czk":58065000,"economic_financing":[["8115",25000000]],"economic_financing_total_czk":25000000,"economic_revenue":[["1211",14615200],["1121",6500000],["1111",4800000],["1511",1800000],["1345",1200000],["1113",1000000],["2141",1000000],["4112",485800],["2324",400000],["1112",300000],["2131",245000],["1386",150000],["2111",120000],["2132",105000],["2329",80000],["1361",60000],["1344",50000],["1381",50000],["1387",50000],["1341",35000],["2119",15000],["1343",3000],["1346",1000]],"economic_revenue_total_czk":33065000,"purpose_expenditure":[["2212",18830000],["6171",9230000],["3113",6050000],["3421",4800000],["3631",3310000],["3745",2915000],["3722",2115000],["6112",2000000],["2321",1950000],["3725",1885000],["3111",1000000],["3392",900000],["3399",500000],["3612",400000],["3419",350000],["5512",350000],["6320",250000],["3635",240000],["2219",200000],["3632",190000],["3314",180000],["3329",100000],["3429",100000],["3539",100000],["3721",40000],["5212",40000],["1012",20000],["6310",20000]],"purpose_expenditure_total_czk":58065000},"revised":{"economic_expenditure":[["6121",33592000],["5169",4769000],["5331",4650000],["5011",3270000],["5023",1550000],["6130",1300000],["5166",1185000],["5222",1150000],["5031",1045000],["5336",1034000],["5171",953000],["6122",890000],["5154",793000],["5137",627000],["5365",620000],["5139",618000],["5021",542900],["6201",485000],["5032",450000],["5168",366000],["5499",301000],["5163",277000],["5321",247000],["5362",223000],["5229",189000],["5366",170000],["5136",169000],["5153",152000],["5156",133000],["5167",83000],["5151",74000],["5175",73600],["6123",70000],["5162",60000],["5132",43000],["5901",40000],["5038",25000],["5221",25000],["5164",21000],["5329",15000],["5161",11000],["5192",5000],["5131",3000],["5173",3000],["5133",2000],["5134",2000],["5194",1000]],"economic_expenditure_total_czk":62307500,"economic_financing":[["8115",25000000]],"economic_financing_total_czk":25000000,"economic_revenue":[["1211",14615200],["1121",6500000],["1111",4800000],["4216",1980000],["1511",1800000],["4116",1303000],["1345",1200000],["1113",1000000],["2141",1000000],["1122",620000],["4112",485800],["2324",400000],["1112",300000],["2131",245000],["4222",157000],["1386",150000],["4122",150000],["2111",120000],["2132",105000],["2329",80000],["1361",60000],["1344",50000],["1381",50000],["1387",50000],["1341",35000],["4111",32500],["2119",15000],["1343",3000],["1346",1000]],"economic_revenue_total_czk":37307500,"purpose_expenditure":[["2212",13325000],["6171",7132000],["3113",6977000],["2219",6750000],["3421",4679000],["3745",3982000],["3631",3653000],["2321",2349000],["3722",2301000],["6112",2072000],["3725",1670000],["3111",1327000],["3419",1150000],["3392",850000],["2115",807000],["3399",709000],["6399",620000],["3635",540000],["5512",525000],["6320",250000],["3314",167000],["3429",107000],["3632",96000],["3721",64000],["3539",55000],["5212",40000],["3612",37000],["6114",35500],["6310",20000],["1012",18000]],"purpose_expenditure_total_czk":62307500},"actual":{"economic_expenditure":[["6121",11139563.59],["5169",4713169.15],["5331",4650000],["5011",3266873],["5023",1549834],["6130",1294700],["5166",1180590.57],["5222",1149427],["5031",1042566],["5336",1032900.8],["5171",827865.41],["5154",779107.94],["5365",619920],["5137",617416.83],["5139",585679.42],["5021",531435],["6201",473575],["5032",446384],["5168",354483.06],["6122",301389],["5499",295510],["5163",250028.89],["5321",242167],["5362",216585],["5229",187561.83],["5364",169692],["5136",168235.12],["5153",141651],["5156",128759.1],["6123",68970],["5175",68622.3],["5167",68496.04],["5151",67921],["5132",38642.55],["5162",34295.54],["5221",25000],["5329",15000],["5038",13507],["5164",10909],["5161",6083],["5192",5000],["5134",1397],["5133",1204],["5173",1090],["5194",811.8],["5131",172]],"economic_expenditure_total_czk":38784190.94,"economic_financing":[["8118",-60000000],["8117",57000000],["8115",-440540.05]],"economic_financing_total_czk":-3440540.05,"economic_revenue":[["1211",14562088.27],["1121",7790023.82],["1111",5308748.35],["1511",2430084.35],["4216",1979400],["4116",1641424.8],["1345",1153854],["2149",1068750],["1113",1030245.24],["2329",691363],["1122",619920],["2324",571322.84],["1112",507891.1],["4112",485800],["2141",447733.66],["4222",343805],["1386",283795.43],["2131",275897],["2111",175964.75],["2229",169692],["4122",150000],["2132",115184],["1387",111242.92],["1361",70550],["1344",69000],["2321",48760],["4111",33307],["1341",33006],["2119",24181.08],["3113",20000],["1343",4500],["2310",3750],["1381",2307.54],["1346",500],["1334",301.8],["1335",276],["1382",61.04]],"economic_revenue_total_czk":42224730.99,"purpose_expenditure":[["2219",6203207.86],["3113",5623865.72],["6171",4857521.59],["3745",3950890.66],["3631",3099783.09],["2212",2375882.72],["6112",2068020.84],["3722",1796816.97],["3725",1651517.33],["3111",1326237.59],["3419",1149427],["2115",806137.09],["3399",692749.31],["6399",619920],["2321",539943.7],["5512",517254.19],["3392",330990.5],["3635",297035.99],["6320",239086],["3314",144696.75],["3429",107000],["3421",104247.24],["3632",89684.82],["3721",63930.66],["3539",55000],["6114",33982],["3612",22591.4],["1012",12176],["6310",4593.92]],"purpose_expenditure_total_czk":38784190.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}