{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265080","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265080","name":"Město Kryry","short_name":"Kryry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566314},"amounts":{"revenue_approved":66050000,"revenue_adjusted":80913376.01,"revenue_actual":82161951.77,"expense_approved":99050000,"expense_adjusted":94391626.01,"expense_actual":75017600.07,"tax_revenue":60188492.78,"nontax_revenue":7888934.98,"capital_revenue":1078542,"transfer_revenue":13005982.01,"current_expense":56703731.49,"capital_expense":18313868.58,"budget_balance":7144351.7,"cash_current":136483972.83,"cash_previous":127439548.73},"ratios":{"revenue_execution":1.01543102,"expense_execution":0.79474847,"balance_to_revenue":0.0869545,"cash_to_expense":1.81935936,"cash_yoy":0.07097031,"capital_expense_share":0.24412763,"transfer_revenue_share":0.1582969},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265080/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265080"},"seo":{"slug":"kryry","path":"/cz/municipalities/kryry/"},"population":{"value":2368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66050000,"expenditure_czk":99050000,"financing_czk":33000000,"balance_czk":-33000000},{"stage":"revised","revenue_czk":80913376.01,"expenditure_czk":94391626.01,"financing_czk":13478250,"balance_czk":-13478250},{"stage":"actual","revenue_czk":82161951.77,"expenditure_czk":75017600.07,"financing_czk":-7144351.7,"balance_czk":7144351.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17600000],["5011",14496000],["5169",11844000],["6123",11400000],["5171",9430000],["5331",4660000],["5031",3980000],["5139",3800000],["5365",3215000],["6122",2720000],["5023",2120000],["5154",2108000],["5032",1630000],["5153",1375000],["5499",900000],["5156",883000],["5362",865000],["5151",802000],["5222",600000],["5021",578000],["5903",500000],["5137",495000],["5168",357000],["5163",343000],["5175",319000],["5166",290000],["6371",200000],["5364",160000],["6130",150000],["5194",148000],["5162",147000],["5134",116000],["5167",107000],["5132",94000],["5329",70000],["5038",65000],["5138",60000],["5161",60000],["5136",50000],["5172",50000],["5199",50000],["5041",39000],["5164",34000],["5492",30000],["5909",26000],["5179",20000],["5019",12000],["5133",11000],["5192",10000],["5321",10000],["5363",10000],["5039",4000],["5173",4000],["5155",3000]],"economic_expenditure_total_czk":99050000,"economic_financing":[["8115",33000000]],"economic_financing_total_czk":33000000,"economic_revenue":[["1211",24000000],["1121",12000000],["1111",8300000],["1511",4300000],["2111",3197000],["1122",3000000],["2132",2229000],["1345",2000000],["1113",1700000],["3111",1000000],["3112",1000000],["2141",925000],["1112",600000],["2324",457000],["1386",450000],["2131",169000],["1387",150000],["2149",75000],["1334",70000],["1361",70000],["2321",70000],["1341",60000],["1335",50000],["1356",50000],["2112",35000],["2139",30000],["2329",30000],["2119",15000],["1344",10000],["1343",5000],["2310",2000],["2460",1000]],"economic_revenue_total_czk":66050000,"purpose_expenditure":[["5512",11850000],["3613",10300000],["6171",9800000],["3639",7050000],["2212",7000000],["3113",6000000],["3745",5500000],["3631",4700000],["3722",4300000],["1031",4000000],["6399",4000000],["2219",3500000],["3111",3020000],["6112",2800000],["4351",2300000],["3726",1400000],["3612",1300000],["3723",1200000],["3392",1100000],["3399",1000000],["3314",750000],["3519",600000],["2341",557000],["3322",500000],["3635",500000],["5213",500000],["4359",450000],["2321",400000],["3419",400000],["3429",400000],["3421",300000],["6320",300000],["6402",160000],["1036",150000],["3412",150000],["5311",150000],["3349",120000],["3319",100000],["5399",100000],["3721",60000],["2221",50000],["3313",50000],["3341",50000],["3632",50000],["6310",43000],["1014",20000],["3326",20000]],"purpose_expenditure_total_czk":99050000},"revised":{"economic_expenditure":[["5011",15094711],["5169",13250775],["6123",11199000],["6121",9925000],["5171",5993000],["5331",4660000],["5139",4287000],["5031",4242004],["5365",3230000],["6122",2920000],["5154",2253000],["5023",2120000],["5032",1684781],["5153",1375000],["5336",1058376.01],["5156",928000],["5499",900000],["5362",845000],["5151",807000],["5166",740725],["5021",706500],["5364",672394],["5137",577000],["5222",540000],["5903",500000],["5168",460000],["5163",424000],["6111",350000],["5175",334000],["6125",280860],["5366",200000],["6371",200000],["5194",163000],["5134",159000],["5909",156000],["5162",153500],["6130",150000],["5167",107000],["5492",80000],["5329",70000],["5038",65000],["5161",62000],["5138",60000],["5132",52000],["5136",50000],["5172",50000],["5199",50000],["5164",40000],["5041",27000],["5179",25000],["5042",18000],["5192",17000],["5122",15000],["5019",12000],["5133",11000],["5321",10000],["5363",10000],["5493",10000],["5039",4000],["5173",4000],["5155",3000]],"economic_expenditure_total_czk":94391626.01,"economic_financing":[["8115",13478250]],"economic_financing_total_czk":13478250,"economic_revenue":[["1211",24000000],["1121",12000000],["1111",8300000],["4216",6465303],["1511",4300000],["2111",3711000],["4116",3038887.01],["1122",3000000],["2132",2239000],["4222",2208740],["1345",2000000],["1113",1700000],["3111",1000000],["3112",1000000],["2141",925000],["4112",774900],["1112",700000],["2324",527000],["2229",512394],["1386",500000],["4113",304527],["1387",190000],["2131",169000],["2322",165000],["4111",162500],["2420",150000],["2119",122000],["2321",110000],["1334",90000],["2212",79000],["2149",75000],["1361",70000],["1341",60000],["4213",51125],["1335",50000],["1356",50000],["2112",35000],["2139",30000],["2329",30000],["1344",10000],["1343",5000],["2310",2000],["2460",1000]],"economic_revenue_total_czk":80913376.01,"purpose_expenditure":[["5512",12586860],["6171",10350000],["3639",8356400],["3113",6687663.21],["3745",5623338],["3722",5300000],["1031",5260158],["3631",4700000],["6399",4000000],["3111",3390712.8],["2219",2800000],["3613",2800000],["6112",2800000],["4351",2750000],["2212",2000000],["3392",1500000],["3726",1400000],["3612",1300000],["3723",1200000],["3399",1100000],["6402",872394],["3314",750000],["3322",700000],["3635",693600],["3519",600000],["2341",557000],["5213",500000],["4359",450000],["2321",400000],["3419",400000],["3429",400000],["3421",300000],["6320",300000],["2221",250000],["6114",162500],["3349",160000],["1036",150000],["3412",150000],["5311",150000],["5399",120000],["3319",100000],["3341",78000],["3721",60000],["3313",50000],["3632",50000],["6310",43000],["1014",20000],["3326",20000]],"purpose_expenditure_total_czk":94391626.01},"actual":{"economic_expenditure":[["5011",14574092],["6123",11192493.95],["5169",10071987.26],["6121",6332890.93],["5331",4660000],["5031",3863311],["5171",3044281.66],["5365",2729820],["5139",2536559.01],["5154",2177094.49],["5023",2025156],["5032",1490593],["5153",1176230.25],["5336",1058376.01],["5156",707045.32],["5499",697283],["5151",679122.95],["5364",663719.04],["5166",632902],["5222",540000],["5021",518558],["5168",430456.43],["5137",411671.89],["6111",334976],["5362",308404.09],["5163",307137.94],["6125",280719.7],["5175",240635.61],["5366",200000],["6122",172788],["5134",128411.67],["5194",125717.73],["5162",116432.86],["5492",80200],["5329",69750],["5167",68680.9],["5038",61248],["5138",50936.15],["5161",38875.33],["5136",32934],["5164",31226],["5199",31104],["5041",26654.18],["5179",21293],["5042",16364.04],["5132",13450],["5019",11343],["5493",10000],["5133",8767.68],["5172",7902],["5039",3834],["5192",3526],["5173",469],["5909",175]],"economic_expenditure_total_czk":75017600.07,"economic_financing":[["8117",133300000],["8118",-130000000],["8115",-10425729.25],["8901",-18622.45]],"economic_financing_total_czk":-7144351.7,"economic_revenue":[["1211",24507877.26],["1121",13115511.22],["1111",9067007.16],["4216",6465303],["1511",5280581.68],["2111",3333835.5],["4116",3038887.01],["1122",2711730],["4222",2208740],["2132",2119806.71],["1345",2020075.6],["1113",1734118.6],["1112",855012.54],["3111",838712],["4112",774900],["2324",605610.7],["2229",512394],["1386",477847.63],["2131",361585.5],["2141",344278.07],["4113",304527],["3112",239830],["1387",187285.76],["2322",163739],["4111",162500],["2420",150000],["2119",105209.5],["1334",87807.1],["2212",70912],["2321",70000],["1341",56783],["1361",55060],["4213",51125],["2112",24352],["1356",23885.09],["2329",22394],["1381",3851.33],["1335",2832.38],["2310",2818],["1343",1192],["2139",1000],["2460",1000],["1382",34.43]],"economic_revenue_total_czk":82161951.77,"purpose_expenditure":[["5512",12239993.99],["6171",8624554.42],["3639",7437389.43],["3722",5081686.94],["1031",4942272.93],["3113",4425542.23],["3745",4398480.6],["3631",3796780.18],["6399",3010134.09],["3111",2662982.21],["6112",2619541],["4351",2067462.19],["3613",1509760.53],["3392",1287775.02],["2219",1285257.65],["3726",1190758.48],["3399",1098144.85],["3612",923757.72],["3723",891496.56],["6402",863719.04],["3314",676846],["3322",616354.78],["4359",387044.39],["2212",385902.25],["3635",338800],["3419",338179.02],["3519",332392.73],["3429",300000],["6320",198769],["3349",156530.08],["3421",141012.31],["1036",133520],["2321",107925],["5399",95928.8],["6114",94313.84],["3319",82088],["3341",73207.35],["5311",69912],["3412",42485.1],["6310",27481.94],["3632",23312],["3313",22270.42],["1014",15192],["3326",643]],"purpose_expenditure_total_czk":75017600.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}