{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265071","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265071","name":"Obec Krásný Dvůr","short_name":"Krásný Dvůr","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566306},"amounts":{"revenue_approved":19276300,"revenue_adjusted":23702600,"revenue_actual":23752208.75,"expense_approved":29598500,"expense_adjusted":32285400,"expense_actual":25801500.92,"tax_revenue":19904237.53,"nontax_revenue":1164667.42,"capital_revenue":1357987,"transfer_revenue":1325316.8,"current_expense":17582322.85,"capital_expense":8219178.07,"budget_balance":-2049292.17,"cash_current":15567058.9,"cash_previous":17616044.07},"ratios":{"revenue_execution":1.00209297,"expense_execution":0.79916931,"balance_to_revenue":-0.08627796,"cash_to_expense":0.60333928,"cash_yoy":-0.11631358,"capital_expense_share":0.31855426,"transfer_revenue_share":0.05579762},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265071/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265071"},"seo":{"slug":"krasny-dvur","path":"/cz/municipalities/krasny-dvur/"},"population":{"value":631,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19276300,"expenditure_czk":29598500,"financing_czk":10322200,"balance_czk":-10322200},{"stage":"revised","revenue_czk":23702600,"expenditure_czk":32285400,"financing_czk":8582800,"balance_czk":-8582800},{"stage":"actual","revenue_czk":23752208.75,"expenditure_czk":25801500.92,"financing_czk":2049292.17,"balance_czk":-2049292.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11000000],["5011",4100000],["5331",3188000],["5169",3106000],["5171",1530000],["5023",1500000],["5031",1000000],["5154",765000],["5032",430000],["5229",427000],["5139",384000],["5021",353000],["5499",305000],["5156",273000],["5137",180000],["5163",155000],["5153",140000],["5166",100000],["5329",100000],["5492",80000],["5175",78000],["5194",75000],["5162",70500],["5151",43000],["5179",41000],["5132",40000],["5364",26000],["5038",25000],["5167",25000],["5168",25000],["5903",20000],["5161",10000],["5136",2000],["5164",2000]],"economic_expenditure_total_czk":29598500,"economic_financing":[["8115",10322200]],"economic_financing_total_czk":10322200,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2800000],["1511",2000000],["1113",600000],["1345",600000],["2132",215000],["2111",176000],["1112",170000],["4112",157300],["1122",150000],["2324",100000],["1386",80000],["2131",69000],["2343",45000],["1387",40000],["4111",30000],["1341",26000],["3111",11000],["1361",6000],["2141",1000]],"economic_revenue_total_czk":19276300,"purpose_expenditure":[["3612",7115000],["3745",6822000],["6171",4349500],["3113",3588000],["6112",1861000],["3722",1515000],["3429",1025000],["3399",785000],["3631",710000],["3723",530000],["3419",447000],["5512",221000],["2321",120000],["2212",113000],["2310",100000],["5213",50000],["3326",40000],["3721",40000],["6114",33000],["3512",32000],["6402",26000],["2219",20000],["3341",20000],["6310",15000],["3543",10000],["3632",10000],["3314",1000]],"purpose_expenditure_total_czk":29598500},"revised":{"economic_expenditure":[["6121",11013000],["5011",4520000],["5169",3547600],["5331",3188000],["5023",1540000],["5031",1115000],["5171",1050000],["5336",826700],["5154",821000],["5229",510500],["5032",475000],["5139",463300],["5021",369000],["5499",340000],["5156",275100],["5365",272000],["5329",215000],["5137",210000],["5151",183000],["5153",165000],["5155",155000],["5163",155000],["5175",145000],["5194",140000],["6122",110000],["5166",100000],["5492",80000],["5162",70500],["5132",40000],["5167",30000],["5038",26500],["5364",26000],["5168",20000],["5192",20000],["5903",20000],["5179",17500],["5362",14000],["5161",10600],["5133",2100],["5136",2000],["5164",2000]],"economic_expenditure_total_czk":32285400,"economic_financing":[["8115",8582800]],"economic_financing_total_czk":8582800,"economic_revenue":[["1211",8200000],["1121",4350000],["1111",2980000],["1511",2400000],["3111",1358000],["4116",828800],["1113",600000],["1345",600000],["2111",566000],["4213",312300],["1122",272000],["1112",220000],["2132",215000],["2324",170000],["1386",160000],["4112",151700],["2343",95000],["2131",69000],["1387",54500],["4111",32500],["1341",26000],["2322",11200],["2229",10400],["1361",9000],["1334",6200],["2112",2000],["2321",2000],["2141",1000]],"economic_revenue_total_czk":23702600,"purpose_expenditure":[["3612",8300000],["3745",6822000],["6171",4604200],["3113",4039700],["6112",1926000],["3722",1665000],["3399",1040000],["3631",822000],["3723",811000],["2411",621500],["3419",507000],["5512",304100],["3429",165000],["2212",133000],["2321",120000],["2310",100000],["3512",50000],["5213",50000],["3326",40000],["3721",40000],["6402",26000],["6114",22900],["2219",20000],["3341",20000],["6310",15000],["3543",10000],["3632",10000],["3314",1000]],"purpose_expenditure_total_czk":32285400},"actual":{"economic_expenditure":[["6121",8110386.97],["5011",3333064.04],["5331",3188000],["5169",3187227.19],["5023",1532850],["5031",1029305],["5336",826712.8],["5171",553700.2],["5229",510500],["5032",435512],["5154",351277.02],["5139",286128.44],["5021",284208],["5365",271950],["5499",244014.96],["5156",183409.7],["5151",163858],["5155",154048.37],["5163",142610.4],["5137",142322.51],["5175",134877],["5329",134200],["5194",124202.03],["6122",108791.1],["5153",91659.09],["5162",71334.13],["5166",61530.87],["5492",36000],["5364",25636],["5167",19101.5],["5038",13473],["5362",12840],["5179",11980],["5161",7135.6],["5132",6491],["5192",5344],["5133",2025],["5136",1849],["5164",1571],["5138",375]],"economic_expenditure_total_czk":25801500.92,"economic_financing":[["8115",2048985.17],["8901",307]],"economic_financing_total_czk":2049292.17,"economic_revenue":[["1211",8179143.1],["1121",4374829.74],["1111",2986551.15],["1511",2395848.49],["3111",1357987],["4116",828786.8],["1113",578633.62],["2111",577977.99],["1345",570481.97],["4213",312330],["1112",285239.53],["1122",271950],["2324",220250],["1386",159372.59],["2132",156383],["4112",151700],["2131",96937],["2343",83813.39],["1387",62474.11],["4111",32500],["1341",24046.66],["2322",11200],["2229",10400],["1361",8170],["1334",6153.6],["2112",5206],["2321",2000],["1381",1300.13],["2141",500.04],["1382",42.84]],"economic_revenue_total_czk":23752208.75,"purpose_expenditure":[["3612",8168860.9],["3113",4035973.79],["6171",3278316.24],["3745",3120946.96],["6112",1911593.16],["3722",1490684.33],["3399",1005780.93],["3723",749525.64],["2411",594224.2],["3419",496590],["3631",339869.05],["5512",241493.29],["3429",162617.69],["2212",76035.4],["2321",30000],["6402",25636],["3512",24796.83],["6114",21838],["3543",10000],["6310",9240.4],["3341",6281.11],["2219",1197]],"purpose_expenditure_total_czk":25801500.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}