{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265055","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265055","name":"Obec Koštice","short_name":"Koštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566284},"amounts":{"revenue_approved":16169000,"revenue_adjusted":22911282,"revenue_actual":21629072.63,"expense_approved":22744000,"expense_adjusted":28159688,"expense_actual":22263934.01,"tax_revenue":16818472.85,"nontax_revenue":3044002.98,"capital_revenue":312000,"transfer_revenue":1454596.8,"current_expense":16373005.58,"capital_expense":5890928.43,"budget_balance":-634861.38,"cash_current":32715431.74,"cash_previous":34895957.04},"ratios":{"revenue_execution":0.9440359,"expense_execution":0.79063142,"balance_to_revenue":-0.02935222,"cash_to_expense":1.46943625,"cash_yoy":-0.06248647,"capital_expense_share":0.26459513,"transfer_revenue_share":0.06725193},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265055/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265055"},"seo":{"slug":"kostice-00265055","path":"/cz/municipalities/kostice-00265055/"},"population":{"value":614,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16169000,"expenditure_czk":22744000,"financing_czk":6575000,"balance_czk":-6575000},{"stage":"revised","revenue_czk":22911282,"expenditure_czk":28159688,"financing_czk":5248406,"balance_czk":-5248406},{"stage":"actual","revenue_czk":21629072.63,"expenditure_czk":22263934.01,"financing_czk":634861.38,"balance_czk":-634861.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5171",4991000],["5169",2752000],["5011",2492000],["5023",1200000],["5137",1030000],["5154",876000],["5031",616000],["5021",530000],["5139",510200],["5331",500000],["5032",377000],["5141",350000],["5156",170000],["5163",165000],["5222",164500],["5153",126000],["5138",121000],["5499",100000],["6130",100000],["5162",84000],["5151",62100],["5179",51000],["5903",50000],["5194",44000],["5132",35000],["5175",27700],["5167",20000],["5172",20000],["5321",20000],["5909",20000],["5329",19000],["5161",15000],["5164",15000],["5229",15000],["5339",15000],["5038",11000],["5166",11000],["5904",11000],["5041",10000],["5136",7200],["5133",5000],["5362",4200],["5173",1100]],"economic_expenditure_total_czk":22744000,"economic_financing":[["8115",7986800],["8124",-1411800]],"economic_financing_total_czk":6575000,"economic_revenue":[["1211",5600000],["1121",2600000],["1111",2143100],["2111",1500000],["1511",1415000],["1345",800000],["2141",700000],["1113",438900],["2329",200000],["2132",191000],["1112",165000],["2112",140000],["1386",71500],["1381",66000],["3111",50000],["1387",38500],["2131",37000],["1361",10000],["2119",3000]],"economic_revenue_total_czk":16169000,"purpose_expenditure":[["6171",5458700],["3745",2844000],["2219",2000000],["3639",1689000],["6112",1552000],["3631",1427000],["2321",1277000],["3330",950000],["3725",725000],["3421",668000],["3722",650000],["2411",562000],["3113",515000],["5512",478300],["3399",408000],["3392",360000],["2310",350000],["3632",237100],["3419",165500],["2229",100000],["3612",63000],["2212",50000],["3721",50000],["5213",50000],["3713",40000],["6409",19000],["1037",18000],["3314",16400],["6310",10000],["3613",6000],["5274",5000]],"purpose_expenditure_total_czk":22744000},"revised":{"economic_expenditure":[["5171",5350000],["6121",4998000],["5169",3204500],["5011",2642000],["5023",1200000],["6122",1200000],["6130",1032000],["5154",906000],["5031",883000],["5137",860000],["5139",748200],["5021",637400],["5336",555088],["5331",500000],["5365",482000],["6123",463000],["5032",377000],["5141",348600],["5222",180000],["5163",173000],["5156",170000],["5153",151000],["5364",142100],["5138",128000],["5499",100000],["5162",84000],["5909",80000],["5151",64100],["5903",50000],["5175",47700],["5194",42000],["5166",41000],["5041",40000],["5132",35000],["5167",30000],["5329",25500],["6119",25000],["5179",23000],["5172",20000],["5321",20000],["5161",16000],["5164",15000],["5229",15000],["5339",15000],["5038",11000],["5904",11000],["5136",7200],["5133",5000],["5362",4200],["5173",1100],["5363",1000]],"economic_expenditure_total_czk":28159688,"economic_financing":[["8115",6660206],["8124",-1411800]],"economic_financing_total_czk":5248406,"economic_revenue":[["1211",6366800],["1121",3410300],["1511",2653000],["1111",2305100],["2111",1590000],["1345",836200],["4213",792538],["2141",700000],["4116",626944],["4122",575000],["1122",482000],["1113",450700],["3111",313000],["2329",296000],["1112",222300],["2131",216000],["2132",191000],["4112",175500],["1386",148500],["2112",140000],["2322",118900],["2324",96000],["1381",66000],["4111",65000],["1387",50500],["1341",11000],["1361",10000],["2119",3000]],"economic_revenue_total_czk":22911282,"purpose_expenditure":[["6171",6605700],["3639",3344000],["3745",3044000],["2321",2691000],["3631",1777000],["6112",1592000],["3421",1583000],["3113",1070088],["3330",964000],["3725",830000],["3722",684000],["5512",651300],["2219",634000],["2411",569000],["3399",508500],["3392",447000],["3632",237100],["2310",185000],["3419",165500],["6402",142100],["6409",80000],["6114",65000],["3612",63000],["3721",50000],["5213",50000],["3713",40000],["2229",25000],["1037",18000],["3314",16400],["6310",10000],["2212",7000],["3613",6000],["5274",5000]],"purpose_expenditure_total_czk":28159688},"actual":{"economic_expenditure":[["5171",3611404.42],["6121",3608096.87],["5169",2927253.82],["5011",2473920],["5023",1130716.5],["6130",935545],["6122",860158.66],["5031",821838],["5021",555430],["5336",555088.8],["5154",528871.99],["5137",505432.03],["5331",500000],["5365",481950],["5139",462882.3],["6123",462127.9],["5032",323723],["5141",296499.69],["5222",175000],["5163",158012.83],["5153",134539],["5156",116262.29],["5138",103115.28],["5364",71006.02],["5162",69676.18],["5909",60000],["5499",40180.5],["5175",35092.8],["5151",35068],["5167",26798.35],["5041",26524.58],["6119",25000],["5329",24733],["5166",22705],["5194",21218],["5164",15000],["5343",14000],["5132",12911.4],["5038",10348],["5229",8333],["5161",7118.8],["5179",6400],["5136",2302],["5321",900],["5363",750]],"economic_expenditure_total_czk":22263934.01,"economic_financing":[["8115",2180525.3],["8124",-1411800],["8901",-133863.92]],"economic_financing_total_czk":634861.38,"economic_revenue":[["1211",6366793.37],["1121",3410235.45],["1511",2676720.68],["1111",2304378.18],["2111",1351952.51],["1345",710722],["2141",683249.14],["4116",639096.8],["4122",575000],["1122",481950],["1113",450635.16],["3111",312000],["2329",282208.55],["1112",222263.22],["2131",215313],["2132",189353],["4112",175500],["1386",124240.36],["2112",119931],["2322",118790],["2324",83205.78],["4111",65000],["1387",48693.5],["1341",10900],["1361",9960],["1381",980.93]],"economic_revenue_total_czk":21629072.63,"purpose_expenditure":[["6171",5246837],["3639",2992720.26],["2321",2113974.26],["3745",1849462.04],["6112",1481027.87],["3631",1391297.53],["3113",1055088.8],["3421",1007660],["3725",816639.43],["3722",654698],["2219",614091],["5512",552869.11],["3330",525135],["2411",511941.73],["3392",410190.1],["3399",407237.47],["3632",224581],["3419",121590.45],["6409",79260],["6402",71006.02],["3721",40449.07],["6114",33027.47],["1037",18000],["3314",14097],["6330",14000],["3612",9000],["6310",7533.4],["3613",520]],"purpose_expenditure_total_czk":22263934.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}