{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00265004","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00265004","name":"Obec Chožov","short_name":"Chožov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566241},"amounts":{"revenue_approved":15400000,"revenue_adjusted":18545900,"revenue_actual":19955541.74,"expense_approved":20200000,"expense_adjusted":23355145,"expense_actual":16261393.96,"tax_revenue":15492472.03,"nontax_revenue":3308969.71,"capital_revenue":418200,"transfer_revenue":735900,"current_expense":12098634.43,"capital_expense":4162759.53,"budget_balance":3694147.78,"cash_current":28435533.13,"cash_previous":24741385.35},"ratios":{"revenue_execution":1.07600827,"expense_execution":0.69626602,"balance_to_revenue":0.18511889,"cash_to_expense":1.74865286,"cash_yoy":0.14931047,"capital_expense_share":0.25599033,"transfer_revenue_share":0.03687697},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00265004/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00265004"},"seo":{"slug":"chozov","path":"/cz/municipalities/chozov/"},"population":{"value":568,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15400000,"expenditure_czk":20200000,"financing_czk":4800000,"balance_czk":-4800000},{"stage":"revised","revenue_czk":18545900,"expenditure_czk":23355145,"financing_czk":4809245,"balance_czk":-4809245},{"stage":"actual","revenue_czk":19955541.74,"expenditure_czk":16261393.96,"financing_czk":-3694147.78,"balance_czk":3694147.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5910000],["5171",4820000],["5169",2750000],["5023",1400000],["5011",1330400],["5154",611000],["5031",495400],["5139",369000],["5137",270000],["5365",270000],["5166",250000],["5032",244200],["5021",211000],["5156",165000],["5163",130000],["5222",109000],["6122",100000],["5151",93000],["5362",93000],["5168",70000],["5175",60000],["5194",60000],["5499",60000],["5162",50000],["5167",45000],["5172",40000],["5364",30000],["5132",21000],["5041",18000],["5329",17000],["5212",15000],["5321",15000],["5221",10000],["5339",10000],["5903",10000],["6130",10000],["5038",9000],["5492",9000],["5179",5000],["5136",4000],["5173",4000],["5133",3000],["5161",3000],["5131",1000]],"economic_expenditure_total_czk":20200000,"economic_financing":[["8115",4800000]],"economic_financing_total_czk":4800000,"economic_revenue":[["1211",5500000],["1121",2400000],["1511",1700000],["1111",1600000],["2111",1231000],["2141",600000],["2132",545000],["1113",400000],["1345",300000],["2131",300000],["1122",200000],["4116",152000],["2324",130000],["1112",110000],["1386",80000],["3111",50000],["1356",40000],["1387",40000],["1341",14000],["1361",8000]],"economic_revenue_total_czk":15400000,"purpose_expenditure":[["3639",4800000],["6171",4650000],["2219",2000000],["6112",1740000],["3745",1000000],["2321",800000],["3326",600000],["3613",600000],["3722",560000],["5512",450000],["3412",400000],["3612",400000],["3631",400000],["3725",400000],["6399",350000],["3399",300000],["3632",300000],["6320",100000],["3419",80000],["3341",50000],["2329",40000],["3314",40000],["6402",30000],["3421",20000],["3429",20000],["3721",20000],["1014",10000],["3113",10000],["3319",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":20200000},"revised":{"economic_expenditure":[["6121",7000000],["5171",3707000],["5169",2954500],["5011",2099519],["5023",1500000],["5154",741000],["5031",692430],["5139",555000],["6123",550000],["6122",500000],["5137",421000],["5365",350000],["5362",343000],["5032",308051],["5021",264000],["5166",170000],["5156",165000],["5163",140000],["5151",113000],["5222",109000],["5168",90000],["5175",82000],["5172",60000],["5194",60000],["5499",60000],["5162",50000],["5167",45000],["5321",45000],["5132",21000],["5364",20645],["5221",20000],["5041",18000],["5329",17000],["5212",15000],["5339",10000],["5903",10000],["6130",10000],["5038",9000],["5492",9000],["5179",5000],["5136",4000],["5161",4000],["5173",4000],["5133",3000],["5131",1000]],"economic_expenditure_total_czk":23355145,"economic_financing":[["8115",4809245]],"economic_financing_total_czk":4809245,"economic_revenue":[["1211",5900000],["1121",2550000],["1511",2300000],["1111",1970000],["2111",1478000],["2141",600000],["2132",545000],["4116",539000],["3113",440000],["1113",400000],["1122",350000],["1345",300000],["2131",300000],["2324",210000],["4112",164400],["1112",160000],["1356",100000],["1386",95000],["3111",50000],["1387",40000],["4111",32500],["1341",14000],["1361",8000]],"economic_revenue_total_czk":18545900,"purpose_expenditure":[["6171",4930000],["3639",4200000],["3613",2390000],["2219",2000000],["6112",1860000],["5512",1660000],["2321",940000],["3722",750000],["3326",600000],["3725",560000],["6399",480000],["3399",445500],["3412",430000],["3745",430000],["3612",400000],["3631",400000],["2329",195000],["3632",187000],["6320",110000],["3314",85000],["3419",80000],["3341",70000],["6114",22000],["6402",20645],["3421",20000],["3429",20000],["3721",20000],["1014",10000],["3113",10000],["3319",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":23355145},"actual":{"economic_expenditure":[["6121",3209295.65],["5169",2426580.05],["5011",2010196],["5171",1953426.51],["5023",1364087],["5031",672029],["5154",637293.07],["6123",550618.88],["5139",517965.9],["6122",399445],["5365",346080],["5362",316865.04],["5032",303560],["5137",262327.44],["5021",212914],["5156",187685],["5168",123924.76],["5151",112711],["5163",104876.8],["5222",100000],["5499",81300],["5175",70058],["5162",42903.77],["5321",40000],["5132",35887.2],["5166",22264],["5194",21303],["5364",20645],["5221",18000],["5329",15960],["5172",15679],["5167",15447.7],["5212",15000],["5038",8265],["5339",7000],["5179",6192],["5161",3730],["5041",3590.19],["6130",3400],["5136",2184],["5131",704]],"economic_expenditure_total_czk":16261393.96,"economic_financing":[["8115",-3694147.78]],"economic_financing_total_czk":-3694147.78,"economic_revenue":[["1211",5960579.44],["1121",3196068.07],["1511",2654901.34],["1111",2158997.82],["2111",1526949.02],["2132",616471.54],["2141",614676.51],["4116",539000],["1113",422037.86],["3113",380000],["1122",346080],["2131",340373],["1345",259783],["1112",208244.56],["2324",207858.64],["4112",164400],["1386",116419.39],["1356",101556.71],["1387",45631.31],["3111",38200],["4111",32500],["1341",14159],["1361",7080],["2119",2541],["1381",896.17],["2212",100],["1334",37.36]],"economic_revenue_total_czk":19955541.74,"purpose_expenditure":[["3639",3069202.51],["3613",2183932.38],["6171",1729031.33],["6112",1681173.95],["5512",1496678.17],["2219",1365849.87],["2321",832036.79],["3722",657602.92],["3725",476877.84],["6399",450945.04],["3399",370428.86],["3412",346431.21],["3326",343918.12],["3745",331793.7],["3612",237268.17],["3631",142338.79],["2329",132388.12],["6320",90429],["3419",80000],["3314",72113],["3341",48427.95],["6402",20645],["6114",20289],["3429",20000],["3421",19540],["3319",10000],["3721",9133.91],["3113",7000],["1014",6693.53],["3632",5536],["6310",3688.8]],"purpose_expenditure_total_czk":16261393.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}