{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264971","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264971","name":"Obec Hřivice","short_name":"Hřivice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566217},"amounts":{"revenue_approved":17940000,"revenue_adjusted":22058000,"revenue_actual":21023768.01,"expense_approved":16880000,"expense_adjusted":21282000,"expense_actual":18211962.91,"tax_revenue":15801685.58,"nontax_revenue":3243280.43,"capital_revenue":577712,"transfer_revenue":1401090,"current_expense":14256295.42,"capital_expense":3955667.49,"budget_balance":2811805.1,"cash_current":10968544.91,"cash_previous":9718585.21},"ratios":{"revenue_execution":0.95311307,"expense_execution":0.8557449,"balance_to_revenue":0.13374411,"cash_to_expense":0.60227143,"cash_yoy":0.1286154,"capital_expense_share":0.2172016,"transfer_revenue_share":0.06664314},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264971/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264971"},"seo":{"slug":"hrivice","path":"/cz/municipalities/hrivice/"},"population":{"value":624,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17940000,"expenditure_czk":16880000,"financing_czk":-1060000,"balance_czk":1060000},{"stage":"revised","revenue_czk":22058000,"expenditure_czk":21282000,"financing_czk":-776000,"balance_czk":776000},{"stage":"actual","revenue_czk":21023768.01,"expenditure_czk":18211962.91,"financing_czk":-2811805.1,"balance_czk":2811805.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3290000],["5169",2676000],["6121",2429000],["5171",1772000],["5154",1303000],["5023",1200000],["5031",1049000],["5139",601000],["5331",450000],["5032",420000],["5137",244000],["5163",169000],["5155",155000],["5021",131000],["5156",125000],["5362",107000],["5364",100000],["5162",85000],["5499",81000],["5168",80000],["5222",70000],["5141",54000],["5166",50000],["5151",32000],["5194",26000],["5042",23000],["5132",20000],["5134",20000],["5329",20000],["5178",16000],["5038",15000],["5167",15000],["5175",15000],["5365",10000],["5903",10000],["5161",6000],["5136",5000],["5229",4000],["5173",1000],["5179",1000]],"economic_expenditure_total_czk":16880000,"economic_financing":[["8124",-1562000],["8115",502000]],"economic_financing_total_czk":-1060000,"economic_revenue":[["1211",6200000],["1121",3100000],["1111",2150000],["2111",1762000],["1511",1200000],["4213",981100],["1345",700000],["1113",400000],["4112",354900],["2324",302000],["2141",200000],["2131",162000],["1112",150000],["2132",69000],["1386",50000],["1361",40000],["1341",39000],["2460",24000],["1381",21000],["1387",20000],["2139",10000],["2112",3000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":17940000,"purpose_expenditure":[["2321",3851000],["3745",2883000],["6171",2442000],["6112",1521000],["3722",1500000],["3723",850000],["3613",714000],["3631",629000],["2411",475000],["3111",450000],["3399",322000],["2219",260000],["5512",230000],["2229",200000],["3511",105000],["6399",100000],["6402",100000],["2341",60000],["3632",60000],["3314",32000],["3341",20000],["3612",20000],["6310",17000],["1032",16000],["5213",10000],["3319",9000],["1014",4000]],"purpose_expenditure_total_czk":16880000},"revised":{"economic_expenditure":[["5011",3408000],["5169",2772000],["6121",2592000],["5171",1733000],["5154",1313000],["5023",1206000],["6123",1096000],["5031",1087500],["6122",852000],["5365",715000],["5139",640000],["5137",630000],["5331",450000],["5032",434500],["5336",283000],["5155",242000],["5329",200000],["5021",177000],["5163",172000],["5156",125000],["5362",107000],["5168",106000],["5364",100000],["6130",94000],["5162",91000],["5499",81000],["5222",79000],["5141",54000],["5132",53000],["5172",47000],["5194",36000],["5166",35000],["5151",32000],["5042",25000],["5167",25000],["5321",23000],["5909",23000],["5134",21000],["5175",21000],["5178",20000],["5164",16000],["5038",15000],["5138",12000],["5903",10000],["5161",7500],["5229",6000],["5136",5000],["5221",4000],["5363",2000],["5019",1000],["5173",1000],["5179",1000],["5039",500]],"economic_expenditure_total_czk":21282000,"economic_financing":[["8124",-1562000],["8115",786000]],"economic_financing_total_czk":-776000,"economic_revenue":[["1211",6200000],["1121",3317000],["1111",2260000],["2111",1911500],["1511",1709000],["4213",981100],["1122",705000],["1345",696000],["4116",504000],["1113",439000],["2139",433000],["4112",354900],["2324",326000],["3111",312000],["3112",267000],["2141",260000],["4122",245000],["1112",217000],["2131",214000],["4222",200000],["1386",120000],["4111",97500],["2132",69000],["1361",50000],["1387",47000],["1341",39000],["2460",24000],["1381",21000],["2119",14000],["2322",12000],["1334",6000],["2112",3000],["1343",2000],["1382",1000],["2133",1000]],"economic_revenue_total_czk":22058000,"purpose_expenditure":[["3745",4893000],["2321",4050000],["6171",2621000],["6112",1542000],["3722",1500000],["3723",850000],["6399",807000],["3613",792000],["3111",733000],["3631",629000],["5512",546000],["2411",479000],["3399",285000],["3639",261000],["2219",260000],["2229",200000],["3726",180000],["3511",124000],["6402",100000],["3314",79000],["2341",60000],["3632",60000],["6114",54000],["3419",35000],["1032",33000],["3341",20000],["3612",20000],["6310",17000],["3513",15000],["1037",10000],["5213",10000],["3319",9000],["1014",4000],["3543",4000]],"purpose_expenditure_total_czk":21282000},"actual":{"economic_expenditure":[["5011",3375584],["5169",2540919.31],["6121",1913871.49],["5023",1205492],["6123",1096262],["5031",1057171],["5154",950438.88],["6122",851760],["5171",735616.16],["5365",710470],["5137",548102.49],["5139",474333.84],["5331",450000],["5032",416156],["5336",282948],["5155",237000],["5021",174278],["5163",145712.13],["5168",129527.93],["5364",99466.5],["6130",93774],["5329",90732.31],["5162",83295.42],["5156",77423.65],["5499",76760],["5362",-74827],["5222",72000],["5141",53590.82],["5172",45980],["5194",33885.67],["5132",32086.27],["5042",25026.51],["5321",23000],["5909",21891.34],["5151",21469],["5167",21284],["5175",19403.9],["5134",15557.1],["5164",15050],["5038",13857],["5178",12689.68],["5138",12000],["5166",11760],["5161",6998],["5221",4000],["5229",2000],["5363",2000],["5136",1332],["5019",966.86],["5179",963],["5039",493.65],["5173",410]],"economic_expenditure_total_czk":18211962.91,"economic_financing":[["8124",-1561845.4],["8115",-1249959.7]],"economic_financing_total_czk":-2811805.1,"economic_revenue":[["1211",6197834.72],["1121",3316460.35],["1111",2259822.67],["2111",1907297.57],["1511",1708418.78],["1122",704970],["1345",695346],["4116",503690],["1113",438528.49],["2139",432060],["4112",354900],["2324",323034.23],["3111",311387],["3112",266325],["2141",250159.23],["4122",245000],["1112",216209.21],["2131",213982],["4222",200000],["1386",120828.34],["4111",97500],["2132",65352],["1361",49730],["1387",47358.52],["1341",38100],["2460",24500],["2119",13374],["2322",11200],["1334",5388.9],["2112",2210],["1343",1700],["1381",976.19],["2329",111.4],["1382",13.41]],"economic_revenue_total_czk":21023768.01,"purpose_expenditure":[["3745",4806510.39],["2321",3596888.15],["6171",2543079.55],["6112",1539082.9],["3722",1438461.73],["3111",732948],["6399",628143],["2411",469152.1],["5512",447559.21],["3631",425113.44],["3613",349655.37],["3639",256123],["3723",196975.71],["2229",131750.8],["3511",113566.91],["6402",99466.5],["3399",74815.67],["3726",71802.31],["3314",63217],["6114",51301.51],["3419",35000],["1032",32700],["2341",32618.17],["3513",15000],["6310",14678.13],["3632",13264.38],["3341",10088.98],["1037",10000],["3319",9000],["3543",4000]],"purpose_expenditure_total_czk":18211962.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}