{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264903","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264903","name":"Obec Domoušice","short_name":"Domoušice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566152},"amounts":{"revenue_approved":17543900,"revenue_adjusted":21564100,"revenue_actual":21163536.17,"expense_approved":16543900,"expense_adjusted":19859200,"expense_actual":17586917,"tax_revenue":16073038.81,"nontax_revenue":1394599.41,"capital_revenue":15000,"transfer_revenue":3680897.95,"current_expense":14770131.46,"capital_expense":2816785.54,"budget_balance":3576619.17,"cash_current":10017020.85,"cash_previous":7402397.68},"ratios":{"revenue_execution":0.98142451,"expense_execution":0.88558034,"balance_to_revenue":0.16899913,"cash_to_expense":0.5695723,"cash_yoy":0.35321301,"capital_expense_share":0.16016369,"transfer_revenue_share":0.17392641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264903/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264903"},"seo":{"slug":"domousice","path":"/cz/municipalities/domousice/"},"population":{"value":631,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17543900,"expenditure_czk":16543900,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":21564100,"expenditure_czk":19859200,"financing_czk":-1704900,"balance_czk":1704900},{"stage":"actual","revenue_czk":21163536.17,"expenditure_czk":17586917,"financing_czk":-3576619.17,"balance_czk":3576619.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3400000],["6121",3150000],["5169",2442000],["5023",1100000],["5031",1050000],["5154",750000],["6119",640000],["5331",556500],["5139",456000],["5032",410200],["5151",355200],["5021",352000],["5156",345000],["5155",250000],["5163",195000],["5171",195000],["5179",110000],["5138",100000],["5141",100000],["5365",100000],["5364",64000],["5137",55000],["5162",51000],["6130",50000],["5194",30000],["5362",26000],["5321",25000],["5229",21000],["5038",20000],["5329",20000],["5903",20000],["5492",17000],["5175",14000],["5167",12000],["5136",10000],["5161",10000],["5166",10000],["5363",9000],["5132",8000],["5134",6000],["5173",6000],["5192",3000]],"economic_expenditure_total_czk":16543900,"economic_financing":[["8124",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",6400000],["1121",3300000],["1111",2300000],["2111",1321500],["1511",1300000],["1345",750000],["2132",510000],["1113",450000],["1112",195300],["2324",180000],["4112",160000],["4116",116000],["1122",100000],["3111",100000],["2112",71000],["1386",70000],["4111",64000],["4121",50000],["2131",30000],["1341",25000],["1387",25000],["2119",10000],["1361",8800],["2141",3300],["2321",3000],["1343",1000]],"economic_revenue_total_czk":17543900,"purpose_expenditure":[["3113",3598500],["6171",3054000],["3745",2916000],["6112",1446200],["3722",1200000],["3639",1023000],["3612",665000],["3635",640000],["3631",300000],["3725",280000],["1031",240000],["5512",193000],["2219",170000],["3313",136100],["6310",125000],["3419",110000],["3613",98000],["6320",75000],["6402",64000],["3399",63000],["3723",50000],["6114",45000],["3721",20000],["5213",20000],["2321",10000],["3632",1100],["3543",1000]],"purpose_expenditure_total_czk":16543900},"revised":{"economic_expenditure":[["5011",3889800],["5169",2719200],["6123",1730000],["5031",1214800],["6121",1207000],["5023",1100000],["5154",1014500],["5137",876000],["5365",647900],["6119",640000],["5331",606500],["5336",537900],["5363",509300],["5171",464000],["5139",451000],["5032",442600],["5156",375000],["5163",195000],["5151",192700],["5021",135000],["5138",126000],["5179",110000],["5141",100000],["5155",80000],["5364",65000],["5229",56000],["5162",51000],["6130",50000],["5194",45000],["5362",26000],["5321",25000],["5038",20000],["5329",20000],["5903",20000],["5167",19000],["5492",17000],["5175",16000],["5161",13500],["5136",13000],["5166",10000],["5132",8000],["5173",6300],["5134",6000],["5164",5200],["5192",3000]],"economic_expenditure_total_czk":19859200,"economic_financing":[["8124",-1000000],["8115",-704900]],"economic_financing_total_czk":-1704900,"economic_revenue":[["1211",6400000],["1121",3300000],["1111",2300000],["1511",1700000],["4216",1641700],["4116",943900],["1345",750000],["2111",668100],["2132",660000],["4122",650000],["1122",647900],["1113",450000],["4222",200000],["1112",195300],["2324",180000],["1386",153000],["4112",150300],["3111",100000],["2322",79400],["2112",77000],["4111",65000],["1387",55000],["2321",53000],["2131",42000],["4121",30000],["1341",25000],["3113",15000],["2119",10000],["2329",9400],["1361",8800],["2141",3300],["1343",1000]],"economic_revenue_total_czk":21564100,"purpose_expenditure":[["6171",4227200],["3745",3366000],["5512",2140000],["3113",1516400],["6112",1446200],["3722",1200000],["3313",1152100],["3639",1123000],["3612",792000],["3635",640000],["3631",440000],["3399",321000],["1031",310000],["3725",280000],["2219",195200],["3613",178000],["6310",125000],["3419",110000],["6320",75000],["6402",65000],["3723",50000],["6114",45000],["3721",20000],["5213",20000],["2321",10000],["3429",10000],["3632",1100],["3543",1000]],"purpose_expenditure_total_czk":19859200},"actual":{"economic_expenditure":[["5011",3883865],["5169",2233753.91],["6123",1728125.63],["5031",1187133],["6121",1080759.91],["5023",1042572],["5154",938766.99],["5137",807894.62],["5365",647850],["5331",606500],["5336",537923.25],["5032",442685],["5139",441765.07],["5363",401449],["5171",371333.72],["5156",302007],["5163",166649.57],["5021",118534],["5141",87530.4],["5138",73221],["5151",72218],["5155",69859],["5364",64916],["5194",44460],["5162",43504.06],["5229",36000],["5321",20513],["5329",19260],["5038",16124],["5161",12766.4],["5136",12238],["5175",11728],["5167",10620],["5362",10136],["5492",9500],["6130",7900],["5172",7357],["5179",5287.58],["5164",5120],["5132",3888],["5134",1929],["5192",695.89],["5173",578]],"economic_expenditure_total_czk":17586917,"economic_financing":[["8115",-2614623.17],["8124",-999996],["8901",38000]],"economic_financing_total_czk":-3576619.17,"economic_revenue":[["1211",6380841.3],["1121",3417515],["1111",2305297.47],["1511",1739514.33],["4216",1641719.35],["4116",943878.6],["1345",700651],["4122",650000],["1122",647850],["2132",571187],["2111",469754],["1113",451618.4],["1112",222741.99],["4222",200000],["4112",150300],["2324",145781.5],["1386",124506.89],["2322",79202],["4111",65000],["2321",53000],["1387",48797.74],["2131",41772],["4121",30000],["1341",24650],["2112",24451],["3113",15000],["2329",9449],["1361",8070],["1381",984.69],["2141",2.91]],"economic_revenue_total_czk":21163536.17,"purpose_expenditure":[["6171",3741866.02],["3745",3353881.04],["5512",2100296.46],["3113",1494918.25],["6112",1365642.16],["3313",1136075.77],["3722",1118402.38],["3612",789972.58],["3639",778378.26],["3631",398463.71],["3399",314242],["1031",306841.99],["3725",253116.88],["6310",107445.97],["3613",74895.43],["2219",72950],["6402",64916],["3723",39388.65],["6114",34904],["3721",13923.05],["3429",10000],["2321",9922],["3419",4746.4],["3543",1000],["3632",728]],"purpose_expenditure_total_czk":17586917}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
