{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264768","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264768","name":"Obec Blatno","short_name":"Blatno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566004},"amounts":{"revenue_approved":15400000,"revenue_adjusted":17009000,"revenue_actual":18419719.61,"expense_approved":15400000,"expense_adjusted":17009000,"expense_actual":13629222.44,"tax_revenue":13513358.78,"nontax_revenue":3254241.21,"capital_revenue":2420,"transfer_revenue":1649699.62,"current_expense":13412269.44,"capital_expense":216953,"budget_balance":4790497.17,"cash_current":25613443.76,"cash_previous":20822946.59},"ratios":{"revenue_execution":1.0829396,"expense_execution":0.80129475,"balance_to_revenue":0.26007438,"cash_to_expense":1.87930338,"cash_yoy":0.23005856,"capital_expense_share":0.01591822,"transfer_revenue_share":0.0895616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264768/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264768"},"seo":{"slug":"blatno-00264768","path":"/cz/municipalities/blatno-00264768/"},"population":{"value":504,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15400000,"expenditure_czk":15400000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17009000,"expenditure_czk":17009000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":18419719.61,"expenditure_czk":13629222.44,"financing_czk":-4790497.17,"balance_czk":4790497.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4590000],["5169",2725000],["5011",1630000],["5023",1350000],["5331",1220000],["5154",875000],["5031",600000],["5155",360000],["5032",260000],["5139",225000],["5021",185000],["5194",180000],["5137",175000],["5362",150000],["5493",150000],["5499",130000],["5151",110000],["5156",110000],["5163",110000],["5175",80000],["5162",60000],["5229",35000],["5134",20000],["5329",20000],["5136",10000],["5167",10000],["5492",10000],["5038",5000],["5161",5000],["5164",5000],["5321",5000]],"economic_expenditure_total_czk":15400000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1900000],["2111",1800000],["1511",1000000],["2132",680000],["1113",500000],["1345",440000],["2141",250000],["1112",150000],["1122",150000],["3111",100000],["2329",80000],["3112",50000],["1386",30000],["1381",20000],["1387",20000],["1334",10000],["1341",10000],["1361",10000]],"economic_revenue_total_czk":15400000,"purpose_expenditure":[["6171",3500000],["2212",2560000],["6112",1700000],["3111",1220000],["3612",1200000],["1031",1000000],["3722",1000000],["3631",500000],["3613",400000],["4351",400000],["3723",350000],["3399",300000],["3632",300000],["3745",300000],["2321",150000],["3392",150000],["3421",150000],["3419",100000],["3341",50000],["3721",40000],["5213",10000],["5512",10000],["6310",10000]],"purpose_expenditure_total_czk":15400000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",4429000],["5171",3535000],["5011",1690000],["5023",1350000],["5331",1220000],["5154",875000],["5031",600000],["5139",558000],["5155",360000],["5336",270000],["5032",260000],["6123",220000],["5021",204000],["5194",180000],["5137",175000],["5362",150000],["5493",150000],["5175",135000],["5499",130000],["5156",113000],["5151",110000],["5163",110000],["5162",60000],["5229",35000],["5134",20000],["5329",20000],["5136",10000],["5167",10000],["5492",10000],["5038",5000],["5161",5000],["5164",5000],["5321",5000]],"economic_expenditure_total_czk":17009000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1900000],["2111",1800000],["1511",1000000],["4116",858000],["2132",680000],["4213",570000],["1113",500000],["1345",440000],["2141",250000],["1112",150000],["1122",150000],["4112",149000],["3111",100000],["2329",80000],["3112",50000],["4111",32000],["1386",30000],["1381",20000],["1387",20000],["1334",10000],["1341",10000],["1361",10000]],"economic_revenue_total_czk":17009000,"purpose_expenditure":[["6171",4179000],["1031",1828000],["6112",1700000],["3111",1525000],["3612",1500000],["3722",1000000],["3613",900000],["2212",705000],["3745",520000],["3631",500000],["2321",450000],["3399",450000],["3723",450000],["4351",400000],["3632",300000],["3392",150000],["3421",150000],["3419",100000],["3721",90000],["3341",50000],["6114",32000],["5213",10000],["5512",10000],["6310",10000]],"purpose_expenditure_total_czk":17009000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",3655551.99],["5171",1843396.46],["5011",1508164],["5023",1340674],["5331",1220000],["5154",816167.75],["5031",551638],["5139",406181.99],["5155",339922.85],["5336",269237.59],["5032",255180],["5021",217872],["6123",216953],["5362",175757],["5194",171697.8],["5163",116890.2],["5151",105066],["5499",101685],["5175",71933.4],["5156",70959.05],["5162",49734.66],["5137",31413],["5229",27800.26],["5364",19212.44],["5329",15210],["5136",10483],["5134",7939],["5038",6485],["5164",3360],["5161",1457],["5167",1200]],"economic_expenditure_total_czk":13629222.44,"economic_financing":[["8117",22380000],["8118",-22380000],["8115",-4790497.17]],"economic_financing_total_czk":-4790497.17,"economic_revenue":[["1211",5635466.35],["1121",3020763.95],["1111",2046083.52],["2111",1986018.31],["1511",1399551.05],["4116",897823.59],["2132",833666.27],["4213",570376.03],["1345",448952],["1113",398974.1],["2141",224318.63],["1112",196839.61],["4112",149000],["2324",123298],["1122",122430],["1386",110039.1],["1334",76740.8],["2329",55620],["1387",43129.64],["4111",32500],["2322",31320],["1341",7125],["1361",6410],["3112",2420],["1381",853.66]],"economic_revenue_total_czk":18419719.61,"purpose_expenditure":[["6171",3775731.91],["6112",1672716],["3111",1524237.59],["1031",1422100.37],["3612",1016188.63],["3722",951461.15],["3613",636814.52],["3723",426492.33],["4351",399269.69],["3745",380142],["3631",358952.1],["3399",329310.86],["2212",281396.46],["2321",176563.2],["3419",66550],["3392",64904],["6399",42765],["3721",31948.32],["6114",24020.39],["6402",19212.44],["6310",10303.2],["5512",10000],["3421",5482],["3341",2660.28]],"purpose_expenditure_total_czk":13629222.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}