{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264598","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264598","name":"Obec Vědomice","short_name":"Vědomice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565831},"amounts":{"revenue_approved":19821000,"revenue_adjusted":34179300,"revenue_actual":34021877.73,"expense_approved":28421000,"expense_adjusted":54279300,"expense_actual":41027188.27,"tax_revenue":21610395.96,"nontax_revenue":1487234.52,"capital_revenue":587400,"transfer_revenue":10336847.25,"current_expense":18058264.62,"capital_expense":22968923.65,"budget_balance":-7005310.54,"cash_current":15730830.07,"cash_previous":22736140.61},"ratios":{"revenue_execution":0.99539422,"expense_execution":0.7558533,"balance_to_revenue":-0.20590605,"cash_to_expense":0.38342452,"cash_yoy":-0.30811344,"capital_expense_share":0.5598464,"transfer_revenue_share":0.30382942},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264598/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264598"},"seo":{"slug":"vedomice","path":"/cz/municipalities/vedomice/"},"population":{"value":965,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19821000,"expenditure_czk":28421000,"financing_czk":8600000,"balance_czk":-8600000},{"stage":"revised","revenue_czk":34179300,"expenditure_czk":54279300,"financing_czk":20100000,"balance_czk":-20100000},{"stage":"actual","revenue_czk":34021877.73,"expenditure_czk":41027188.27,"financing_czk":7005310.54,"balance_czk":-7005310.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",8600000],["5169",3702000],["6121",3200000],["5011",3100000],["5023",1500000],["5171",1230000],["5031",986000],["5154",853000],["5365",800000],["5139",765000],["5331",647000],["5901",442000],["5032",407000],["5137",369000],["5222",274000],["5166",250000],["5021",245000],["5156",185000],["5163",160000],["5153",112000],["5151",97000],["5041",70000],["5175",57000],["5194",46000],["5321",40000],["5903",40000],["5162",38000],["5362",33000],["5168",32000],["5134",20000],["5167",20000],["5132",16000],["5329",15000],["5179",13000],["5038",11000],["5364",11000],["5164",10000],["5136",6000],["5161",5000],["5339",5000],["5499",5000],["5176",2000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":28421000,"economic_financing":[["8115",8600000]],"economic_financing_total_czk":8600000,"economic_revenue":[["1211",8500000],["1121",3800000],["1111",2900000],["1511",1100000],["1122",800000],["1113",650000],["1345",550000],["2111",351000],["2324",275000],["1112",200000],["2132",174000],["2141",100000],["1386",80000],["1334",75000],["1342",60000],["2119",50000],["1387",45000],["1341",40000],["1381",30000],["1361",20000],["2131",16000],["2133",5000]],"economic_revenue_total_czk":19821000,"purpose_expenditure":[["3639",15640000],["6171",2756000],["6112",1823000],["3631",1070000],["3722",1017000],["3725",870000],["6399",830000],["3111",727000],["2212",700000],["3745",500000],["6409",422000],["3399",410000],["3419",392000],["3429",254000],["5512",202000],["3726",200000],["2219",160000],["6320",130000],["3314",103000],["3349",60000],["3319",20000],["3341",20000],["3421",20000],["5212",20000],["5213",20000],["5272",20000],["1014",11000],["6402",11000],["6310",8000],["4359",5000]],"purpose_expenditure_total_czk":28421000},"revised":{"economic_expenditure":[["6121",14732000],["5901",11049800],["6130",8759000],["5169",4847500],["5011",3112000],["5365",2193000],["5023",1506000],["5139",1058000],["5031",989000],["5171",961000],["5154",799000],["5331",647000],["5137",581000],["5222",450000],["5032",420000],["5021",331000],["5336",318000],["5156",185000],["5166",162000],["5362",151000],["5163",140000],["5041",139000],["5153",127000],["5151",101000],["5175",96000],["5168",72000],["5134",48000],["5194",45000],["5321",45000],["5903",40000],["5162",39000],["5167",20000],["5038",17000],["5329",15000],["5179",13000],["5132",11000],["5364",11000],["5164",10000],["5212",10000],["5136",6000],["5161",6000],["5339",5000],["5499",5000],["5133",2000],["5176",2000],["5192",2000],["5173",1000]],"economic_expenditure_total_czk":54279300,"economic_financing":[["8115",20100000]],"economic_financing_total_czk":20100000,"economic_revenue":[["1211",8537000],["4221",4913000],["1121",4578000],["4216",4538000],["1111",3159000],["1122",2193000],["1511",1262000],["1345",655000],["1113",650000],["4116",635000],["3122",587400],["2324",534000],["2111",474000],["1112",299000],["4112",219900],["2141",202000],["2132",174000],["1386",173000],["2119",115000],["1387",67000],["1342",60000],["1341",40000],["4111",33000],["2131",31000],["1361",20000],["1334",15000],["2322",8000],["2133",5000],["1381",2000]],"economic_revenue_total_czk":34179300,"purpose_expenditure":[["3639",25444000],["6409",11029800],["2212",2989000],["6171",2799000],["6399",2315000],["6112",1864000],["3631",1100000],["3111",1045000],["3722",1027000],["3725",971000],["3399",758000],["3745",720000],["3419",566000],["2219",307000],["3429",286000],["3726",273000],["5512",202000],["6320",131000],["3314",103000],["3349",60000],["6114",43000],["1014",38500],["3724",37000],["3341",25000],["3421",21000],["3319",20000],["5212",20000],["5213",20000],["5272",20000],["6402",11000],["1012",10000],["3525",10000],["6310",9000],["4359",5000]],"purpose_expenditure_total_czk":54279300},"actual":{"economic_expenditure":[["6121",14210837.75],["6130",8758085.9],["5169",4664479.06],["5011",3111065],["5365",2192610],["5023",1505622],["5031",987269],["5139",930379.56],["5331",647000],["5137",567488.92],["5032",413360],["5154",406081.27],["5171",349322.62],["5021",323710],["5336",317059.64],["5222",311431],["5156",155094.26],["5166",150278],["5362",149532],["5041",138500],["5163",124360.4],["5153",106061.17],["5151",90899],["5175",88422.3],["5168",66629.98],["5134",44634.93],["5194",44115],["5321",42650],["5162",38686.12],["5038",16765],["5329",14370],["5179",12634.21],["5364",10456.18],["5212",10000],["5164",8456],["5339",4665],["5161",4590],["5167",3437],["5499",2141],["5192",2000],["5133",1479],["5173",330],["5132",200]],"economic_expenditure_total_czk":41027188.27,"economic_financing":[["8117",20000000],["8118",-10000000],["8115",-2994689.46]],"economic_financing_total_czk":7005310.54,"economic_revenue":[["1211",8536979.32],["4221",4912600],["1121",4577318.98],["4216",4537184.68],["1111",3158117.96],["1122",2192610],["1511",1261763.53],["1345",654857],["4116",634662.57],["1113",604449.64],["3122",587400],["2324",521301.44],["2111",441429.33],["1112",298245.85],["4112",219900],["2141",201762.34],["2132",172333.21],["1386",166733.76],["2119",112396.9],["1387",65352.16],["1342",50616],["4111",32500],["2131",28662.3],["1341",26734],["1361",8880],["2322",7757],["1334",6452.8],["2133",1592],["1381",1284.96]],"economic_revenue_total_czk":34021877.73,"purpose_expenditure":[["3639",24947192.19],["6171",2682361.76],["2212",2414978.15],["6399",2314402],["6112",1862909],["3111",976186.64],["3725",969520.97],["3722",897629.76],["3399",753706.65],["3631",724411.6],["3745",664106.45],["3419",409778.16],["2219",305675],["3726",272254.19],["5512",195017.68],["3429",189906.25],["6320",116046],["3314",88125],["3349",47845],["6114",38272.21],["1014",37689.6],["3724",36373.13],["3341",24155.3],["3319",20000],["6402",10456.18],["3525",10000],["6310",8314.4],["3421",7734],["4359",2141]],"purpose_expenditure_total_czk":41027188.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}