{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264539","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264539","name":"Obec Třebívlice","short_name":"Třebívlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565776},"amounts":{"revenue_approved":19700000,"revenue_adjusted":22405100,"revenue_actual":24494883.95,"expense_approved":26092800,"expense_adjusted":28797900,"expense_actual":21501054.69,"tax_revenue":21896309.1,"nontax_revenue":1980134.85,"capital_revenue":49340,"transfer_revenue":569100,"current_expense":15345197.98,"capital_expense":6155856.71,"budget_balance":2993829.26,"cash_current":38138681,"cash_previous":35752051.74},"ratios":{"revenue_execution":1.09327269,"expense_execution":0.74661884,"balance_to_revenue":0.12222263,"cash_to_expense":1.77380512,"cash_yoy":0.06675503,"capital_expense_share":0.28630487,"transfer_revenue_share":0.02323342},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264539/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264539"},"seo":{"slug":"trebivlice","path":"/cz/municipalities/trebivlice/"},"population":{"value":841,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19700000,"expenditure_czk":26092800,"financing_czk":6392800,"balance_czk":-6392800},{"stage":"revised","revenue_czk":22405100,"expenditure_czk":28797900,"financing_czk":6392800,"balance_czk":-6392800},{"stage":"actual","revenue_czk":24494883.95,"expenditure_czk":21501054.69,"financing_czk":-2993829.26,"balance_czk":2993829.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7720000],["5171",4610000],["5169",3810000],["5331",2400000],["5011",1850000],["5023",1400000],["5154",700000],["5139",491000],["5031",425000],["5229",390000],["5365",360000],["5032",270000],["5153",250000],["5021",226000],["5151",140000],["5175",138000],["5166",110000],["5903",100000],["6122",100000],["5156",99000],["5163",90000],["5137",70000],["5141",55000],["5162",52000],["5194",40000],["5329",29800],["5173",26000],["5164",25000],["5364",20000],["5161",15000],["5136",10000],["5321",10000],["5362",10000],["6129",10000],["5038",8000],["5029",5000],["5167",5000],["5192",5000],["5221",5000],["5363",5000],["5499",5000],["5039",3000]],"economic_expenditure_total_czk":26092800,"economic_financing":[["8115",7000000],["8124",-607200]],"economic_financing_total_czk":6392800,"economic_revenue":[["1211",8000000],["1121",3900000],["1111",2500000],["1511",1500000],["2111",695000],["1113",600000],["1122",400000],["2141",300000],["4112",300000],["2132",250000],["1112",200000],["4116",200000],["4216",150000],["4122",130000],["1381",100000],["4111",100000],["1356",80000],["1386",80000],["1334",50000],["1387",40000],["3111",40000],["1361",30000],["4152",30000],["2131",15000],["1341",5000],["1343",3000],["1335",2000]],"economic_revenue_total_czk":19700000,"purpose_expenditure":[["6171",16850800],["3113",2400000],["3722",1700000],["6112",1410000],["3631",970000],["3399",770000],["3639",488000],["6399",360000],["3725",300000],["3745",240000],["5213",160000],["3612",150000],["6310",85000],["6114",44000],["5512",40000],["6409",30000],["3314",25000],["6402",25000],["3319",15000],["3317",10000],["3632",10000],["3633",10000]],"purpose_expenditure_total_czk":26092800},"revised":{"economic_expenditure":[["6121",7475500],["5171",4709000],["5169",4548039],["5331",2400000],["5011",2005000],["5023",1400000],["5154",800000],["5365",511500],["5031",485000],["5139",453000],["5229",390000],["6122",360000],["5166",350000],["5364",306041],["5032",300000],["5153",255000],["6119",230000],["5021",224000],["5137",212000],["5163",200000],["5223",200000],["5175",144000],["5151",140000],["5366",132000],["5156",102000],["5903",100000],["5141",55000],["5162",51000],["5194",49000],["5329",40820],["5173",30000],["5164",25000],["5161",15000],["5909",13000],["5136",12000],["5321",10000],["5362",10000],["6129",10000],["5038",8000],["5192",6000],["5029",5000],["5167",5000],["5221",5000],["5363",5000],["5499",5000],["5039",3000],["6130",3000]],"economic_expenditure_total_czk":28797900,"economic_financing":[["8115",7000000],["8124",-607200]],"economic_financing_total_czk":6392800,"economic_revenue":[["1211",8300000],["1121",4325100],["1111",3606000],["1511",1560000],["2111",1207000],["1113",684900],["1122",600000],["1112",340000],["2141",302000],["2132",298000],["4112",289100],["4222",200000],["1386",194500],["1387",90000],["1356",80000],["4111",65000],["2131",56000],["1334",50000],["3111",48000],["1361",30000],["4152",30000],["4121",20000],["1381",19000],["1341",5500],["1343",3000],["1335",2000]],"economic_revenue_total_czk":22405100,"purpose_expenditure":[["6171",18016779],["3113",2400000],["3722",1700000],["6112",1410000],["3631",970000],["3725",950000],["3399",579000],["3745",510000],["6399",510000],["3639",488000],["6402",311041],["3330",200000],["5512",189000],["5213",160000],["3612",150000],["6310",85000],["6114",65000],["6409",30000],["3314",25000],["3319",15000],["3317",10000],["3632",10000],["3633",10000],["1012",3000],["3341",1080]],"purpose_expenditure_total_czk":28797900},"actual":{"economic_expenditure":[["6121",5812816.71],["5169",3521408.21],["5331",2400000],["5011",1985062],["5171",1956435.95],["5023",1174584],["5154",798198.89],["5365",492080],["5031",478128],["5229",364040.06],["5139",330159.3],["5032",284217],["5153",235108.29],["6119",229900],["5137",207890.64],["5223",200000],["5163",181925.17],["5021",153360],["5366",131430],["6122",110900],["5175",109029.72],["5364",86041],["5156",50089.5],["5162",47763.41],["5194",45640.73],["5329",25200],["5141",16059.11],["5173",13684],["5909",12257.3],["5166",12100],["5321",8500],["5038",7829],["5136",5564.09],["5161",4806],["5499",4800],["6130",2240],["5192",921.11],["5164",665.5],["5151",220]],"economic_expenditure_total_czk":21501054.69,"economic_financing":[["8118",-17230000],["8117",8230000],["8115",6613370.74],["8124",-607200]],"economic_financing_total_czk":-2993829.26,"economic_revenue":[["1211",9655622.14],["1121",5170595.61],["1111",3605501.92],["1511",1557655.25],["2111",1332718.84],["1113",683359.58],["1122",490980],["1112",337016.98],["2141",301984],["2132",294407.01],["4112",289100],["4222",200000],["1386",188379.75],["1356",77351.5],["1387",73830.54],["4111",65000],["2131",51025],["3111",49340],["1334",24780.2],["1361",24240],["4121",15000],["1341",5500],["1381",1495.63]],"economic_revenue_total_czk":24494883.95,"purpose_expenditure":[["6171",12853081.13],["3113",2400000],["6112",1174584],["3725",948614.99],["3631",939763.34],["3722",861993.89],["6399",490980],["3639",442823],["3745",433852.5],["3399",428050.56],["3330",200000],["5512",160993],["6402",86041],["6310",36226.28],["6114",21956],["3314",9415],["3317",4680],["3319",4680],["1012",2240],["3341",1080]],"purpose_expenditure_total_czk":21501054.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}