{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264521","name":"Město Třebenice","short_name":"Třebenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565768},"amounts":{"revenue_approved":63060000,"revenue_adjusted":70442241,"revenue_actual":71473521.82,"expense_approved":73065000,"expense_adjusted":87502241,"expense_actual":65272218.41,"tax_revenue":49713069.03,"nontax_revenue":10806602.05,"capital_revenue":153915,"transfer_revenue":10799935.74,"current_expense":53808467.07,"capital_expense":11463751.34,"budget_balance":6201303.41,"cash_current":36440673.94,"cash_previous":31722823.88},"ratios":{"revenue_execution":1.01464009,"expense_execution":0.74594911,"balance_to_revenue":0.08676365,"cash_to_expense":0.55828766,"cash_yoy":0.148721,"capital_expense_share":0.17562987,"transfer_revenue_share":0.15110401},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264521"},"seo":{"slug":"trebenice","path":"/cz/municipalities/trebenice/"},"population":{"value":1894,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63060000,"expenditure_czk":73065000,"financing_czk":10005000,"balance_czk":-10005000},{"stage":"revised","revenue_czk":70442241,"expenditure_czk":87502241,"financing_czk":17060000,"balance_czk":-17060000},{"stage":"actual","revenue_czk":71473521.82,"expenditure_czk":65272218.41,"financing_czk":-6201303.41,"balance_czk":6201303.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",18705987],["6121",17134542.71],["5011",7549000],["5171",6626000],["5331",5254000],["5023",2600000],["5031",2551000],["5154",1388770.29],["5139",1201000],["5365",1030000],["5032",909000],["5168",725550],["5021",657000],["5138",650000],["5151",618000],["5499",578000],["5156",522000],["5163",470200],["5222",426000],["5153",423000],["5137",361000],["6130",320000],["6119",231000],["5166",200000],["5493",200000],["5194",191000],["5136",161000],["5175",149200],["5162",124000],["5164",111000],["5362",111000],["6351",100000],["5167",97250],["5903",90000],["6122",58000],["5038",57000],["5172",50000],["5492",50000],["5329",49000],["5221",38500],["5179",37000],["5141",30000],["5161",30000],["5223",30000],["5321",30000],["5132",25000],["5192",23000],["5019",20000],["5123",20000],["5173",15000],["5339",14000],["5133",10000],["5229",8000],["5189",3000],["5131",2000]],"economic_expenditure_total_czk":73065000,"economic_financing":[["8115",11291000],["8124",-1286000]],"economic_financing_total_czk":10005000,"economic_revenue":[["1211",18004000],["1121",8000000],["4216",7780542.71],["4116",7539987],["1111",6500000],["1511",3250000],["1345",1900000],["1113",1500000],["2111",1349000],["2132",1068000],["1122",989470.29],["2229",900000],["4112",829000],["2112",755000],["2324",695000],["1112",400000],["2141",330000],["1386",200000],["3111",200000],["2131",130000],["1342",110000],["1387",110000],["1361",106000],["1341",91000],["1381",90000],["2119",90000],["2321",73000],["4122",25000],["4121",20000],["2322",11000],["1343",5000],["2212",5000],["1334",4000]],"economic_revenue_total_czk":63060000,"purpose_expenditure":[["3113",18480542.71],["3639",15414987],["6171",8241470.29],["6112",3535000],["3631",3475000],["2219",2820000],["3722",2690000],["2212",1635000],["2143",1324000],["3725",1230000],["3745",1200000],["3412",1139000],["6399",1070000],["5311",1047200],["3326",957000],["2310",880000],["3315",817000],["2333",811000],["2321",797300],["5512",663200],["3613",616000],["3319",525000],["3612",525000],["3726",500000],["3419",461000],["2115",407550],["1032",275000],["6409",217500],["3429",185000],["3632",153000],["3349",150000],["3399",145000],["3341",130000],["4359",130000],["3635",100000],["5213",90000],["3421",70000],["3392",60000],["6310",60000],["3314",24250],["1014",13000]],"purpose_expenditure_total_czk":73065000},"revised":{"economic_expenditure":[["6121",23291281.55],["5169",13876935.2],["5171",9596245],["5011",8767689],["5331",5254000],["5336",3156276.8],["5031",2881566],["5023",2606000],["6451",1852000],["5139",1602150],["5154",1423770.29],["5365",1140000],["5032",1053592],["5499",905000],["5137",812200],["6122",793350],["5021",726172],["5138",720000],["5222",696000],["5151",670000],["5156",496900],["5163",473200],["5153",468000],["5168",408000],["5223",330000],["5362",311000],["5175",308824],["5194",296000],["6119",231000],["5166",230000],["6351",223000],["5493",200000],["6130",200000],["5164",162000],["5136",161000],["5162",147527],["5167",141950],["5492",90000],["5903",90000],["5179",77000],["5364",71612.16],["5038",69000],["6125",68000],["5172",50000],["5329",49000],["5123",41000],["5221",38500],["5141",30000],["5161",30000],["5321",30000],["5134",27000],["5132",25000],["5019",23000],["5192",17000],["5173",16100],["5339",16000],["5133",12000],["5229",8000],["5155",5300],["5189",3000],["5131",2000],["5159",1100]],"economic_expenditure_total_czk":87502241,"economic_financing":[["8115",18346000],["8124",-1286000]],"economic_financing_total_czk":17060000,"economic_revenue":[["1211",20596012.07],["1121",10123000],["1111",7500000],["4116",5742130.56],["1511",4123000],["4216",2557325.3],["2111",2039050],["1345",2007345],["2451",1852000],["2229",1555325],["1113",1500000],["4222",1276580],["2119",1185000],["2132",1144000],["2324",1123029.27],["1122",1076970.29],["2112",821384],["4112",797000],["1112",650595],["2141",540000],["1386",420094.51],["4122",309400],["2321",261000],["1387",175000],["2322",147000],["2131",130000],["1342",110000],["1361",107000],["3111",100000],["4111",97500],["1341",91000],["1381",90000],["2329",66000],["3113",55000],["2310",21500],["4121",20000],["1334",17000],["2212",10000],["1343",5000]],"economic_revenue_total_czk":70442241,"purpose_expenditure":[["3113",25299819.51],["3639",10311560.65],["6171",9572953.29],["2219",5156480.55],["3726",3888138.84],["3722",3647100],["6112",3604000],["3631",3475000],["3326",1951842],["3412",1711804],["2212",1683000],["2143",1421527],["3725",1380000],["6399",1359000],["5311",1331200],["3745",1220000],["2310",1169000],["3315",969000],["5512",952500],["2333",811000],["2321",797300],["3613",718200],["3632",596403],["3319",545000],["2115",544550],["3612",525000],["3419",500000],["3330",300000],["1032",275000],["6409",257500],["3429",188000],["3399",185000],["3349",150000],["4359",145000],["3341",144000],["6114",126500],["3635",100000],["3721",100000],["5213",90000],["6402",71612.16],["3421",70000],["3392",60000],["6310",60000],["3314",25250],["1014",13000]],"purpose_expenditure_total_czk":87502241},"actual":{"economic_expenditure":[["5169",11896690.76],["6121",8865378.46],["5011",8439133.27],["5171",7020638.23],["5331",5254000],["5336",3155406.08],["5023",2605995.87],["5031",2604330.7],["6451",1851134],["5139",1300986.47],["5365",1128980],["5032",1019421.15],["5154",1011629.52],["5137",772773.4],["5499",685770],["5138",680962.68],["5222",677750],["5151",612364],["5021",589651.99],["5153",455200.78],["5163",449368.71],["5156",428858.41],["5168",393964.51],["6122",330011.04],["5223",300000],["5194",275784.12],["5362",268878.4],["5175",246257.47],["5166",224483],["6351",222965.97],["5493",160000],["5162",141879.47],["5164",135559.12],["6119",126838.25],["5167",125423],["5136",121645.1],["5132",93932.36],["5492",90000],["5179",73453.69],["5364",71612.16],["6125",67423.62],["5329",45695],["5172",45147.52],["5038",35403],["5221",25000],["5019",22814],["5161",22409],["5123",20932],["5141",17894.11],["5321",15000],["5339",13930],["5134",11975],["5229",7148],["5155",5001],["5173",3612],["5133",1815],["5159",1081],["5192",826.02]],"economic_expenditure_total_czk":65272218.41,"economic_financing":[["8115",-4717850.06],["8124",-1285529.56],["8901",-197923.79]],"economic_financing_total_czk":-6201303.41,"economic_revenue":[["1211",20715898.07],["1121",11091455.77],["1111",7571222.07],["4116",5742130.44],["1511",4172274.62],["4216",2557325.3],["1345",2002541.4],["2111",1992002],["2451",1851134],["2229",1555178.86],["1113",1466043.93],["4222",1276580],["2119",1181634],["2132",1146110.56],["1122",1076880],["2324",1074564],["2112",839745.8],["4112",797000],["1112",722969.88],["2141",599431.89],["1386",404104.31],["4122",309400],["2321",188000],["1387",158376.41],["2322",135867],["2131",126772.5],["1361",113345.08],["1342",108780],["3111",98915],["4111",97500],["1341",90714],["2329",65971.44],["3113",55000],["2310",41990],["4121",20000],["1334",15242.1],["2212",8200],["1381",3221.39]],"economic_revenue_total_czk":71473521.82,"purpose_expenditure":[["3113",13222692.36],["3639",9894274.16],["6171",8610145.16],["2219",3589326.75],["6112",3408178.8],["3722",3336894.57],["3726",2928641.31],["3631",2775831.41],["3326",1623286.78],["3412",1500988.04],["6399",1339096.4],["2143",1326944.15],["3725",1269379.66],["3745",955856.94],["3315",939546.15],["2310",846398.12],["5311",842749.98],["5512",835900.59],["2212",769493.84],["3613",608080.21],["2321",519621.13],["2115",519090],["3319",485234.59],["3419",468089.83],["3632",457353.56],["3612",334268.3],["3330",300000],["6409",180325.67],["2333",173977.8],["1032",161109.54],["3399",145869.95],["3429",144236],["4359",134352],["3349",114453.1],["3341",107946.58],["3721",99500],["6114",93124.11],["6402",71612.16],["6310",58915.71],["3392",55222],["3314",14035],["3421",10176]],"purpose_expenditure_total_czk":65272218.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}