{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264504","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264504","name":"Obec Travčice","short_name":"Travčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565741},"amounts":{"revenue_approved":14770000,"revenue_adjusted":17840986.2,"revenue_actual":16999796.88,"expense_approved":16770000,"expense_adjusted":22840986.2,"expense_actual":21422757.94,"tax_revenue":13569984.31,"nontax_revenue":2175826.33,"capital_revenue":0,"transfer_revenue":1253986.24,"current_expense":17362815.95,"capital_expense":4059941.99,"budget_balance":-4422961.06,"cash_current":5419401.17,"cash_previous":9842362.23},"ratios":{"revenue_execution":0.95285074,"expense_execution":0.93790862,"balance_to_revenue":-0.26017729,"cash_to_expense":0.25297402,"cash_yoy":-0.44938003,"capital_expense_share":0.18951537,"transfer_revenue_share":0.07376478},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264504/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264504"},"seo":{"slug":"travcice","path":"/cz/municipalities/travcice/"},"population":{"value":611,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14770000,"expenditure_czk":16770000,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":17840986.2,"expenditure_czk":22840986.2,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"actual","revenue_czk":16999796.88,"expenditure_czk":21422757.94,"financing_czk":4422961.06,"balance_czk":-4422961.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3800000],["5169",3410000],["5171",2547000],["5011",1820000],["5023",1400000],["5031",700000],["5331",500000],["5154",360000],["5032",270000],["5021",205000],["5139",201000],["5163",165000],["5156",155000],["5178",149000],["5222",125000],["5162",117000],["5137",100000],["5153",100000],["6119",100000],["5151",95000],["5134",70000],["5175",70000],["5194",60000],["5492",60000],["5229",54000],["5173",46000],["5164",23000],["5038",20000],["5329",12000],["5903",10000],["5161",5000],["5321",5000],["5362",5000],["6130",5000],["5136",3000],["5167",3000]],"economic_expenditure_total_czk":16770000,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",5630000],["1121",2800000],["1111",2500000],["1511",1200000],["2324",500000],["2111",454000],["1345",406000],["1113",400000],["2343",250000],["1334",150000],["4112",150000],["1112",130000],["1386",60000],["1381",30000],["1387",30000],["2131",25000],["2132",22000],["1341",13000],["1361",8000],["1342",6000],["2119",4000],["2141",2000]],"economic_revenue_total_czk":14770000,"purpose_expenditure":[["6171",4364000],["3745",3530000],["3419",2190000],["3392",1970000],["6112",1445000],["3722",764000],["2232",581000],["3111",510000],["3725",500000],["3631",390000],["5512",235000],["3635",100000],["3399",60000],["2212",50000],["4319",40000],["3341",10000],["5213",10000],["6310",10000],["3639",6000],["3314",5000]],"purpose_expenditure_total_czk":16770000},"revised":{"economic_expenditure":[["5169",9140270],["6121",3528000],["5011",2162000],["5023",1400000],["5171",1063000],["5031",738000],["5154",606000],["5137",551338.86],["5331",480000],["5139",349500],["5032",310000],["5336",275381.2],["6119",270000],["5021",204000],["6127",171000],["5163",168000],["5222",155000],["5178",153000],["5156",147000],["5151",130000],["5162",117000],["5153",111000],["6122",103496.14],["5175",75000],["5134",72000],["5229",72000],["5194",60000],["5492",60000],["5164",51000],["5173",46000],["5038",20000],["5329",12000],["5903",10000],["5161",8000],["5321",6000],["5362",5000],["6130",5000],["5136",3000],["5167",3000]],"economic_expenditure_total_czk":22840986.2,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",5640000],["1121",3030000],["1111",2500000],["1511",1450000],["2324",1340000],["4222",624270],["2111",561000],["1113",523000],["2343",438000],["1345",421000],["4116",307806.2],["1112",200000],["1334",150000],["4122",146310],["4112",143100],["1386",110000],["2212",50000],["1387",45000],["4111",32500],["1381",30000],["1342",25000],["2131",25000],["2132",22000],["1341",13000],["1361",8000],["2119",4000],["2141",2000]],"economic_revenue_total_czk":17840986.2,"purpose_expenditure":[["3745",7902270],["6171",5380100],["3419",2797000],["6112",1445000],["3722",848000],["5512",820735],["2232",767000],["3111",765381.2],["3725",731000],["3631",564000],["3392",332000],["3635",270000],["3399",60000],["4319",58000],["6114",32500],["2212",24000],["6310",13000],["3341",10000],["5213",10000],["3639",6000],["3314",5000]],"purpose_expenditure_total_czk":22840986.2},"actual":{"economic_expenditure":[["5169",8260294.27],["6121",3525649.55],["5011",2175217],["5023",1374184],["5171",941971.42],["5031",737709],["5154",552864.13],["5137",498289.05],["5331",480000],["5139",325533.63],["5032",306944],["5336",275381.24],["6119",260150],["6127",170646.3],["5163",157917.6],["5222",155000],["5178",152009.88],["5021",148859],["5156",141105],["5151",117615.88],["5153",108771],["5162",107814.75],["6122",103496.14],["5229",68343.5],["5492",59200],["5194",43691],["5364",35452],["5164",30300],["5173",26717],["5134",21277],["5175",19489],["5038",16690],["5329",9105],["5161",7580.6],["5321",5200],["5167",2290]],"economic_expenditure_total_czk":21422757.94,"economic_financing":[["8115",4422961.06]],"economic_financing_total_czk":4422961.06,"economic_revenue":[["1211",5635435.28],["1121",3019484.84],["1111",2147681.25],["1511",1421879.96],["2324",1198733.89],["4222",624270],["2111",511175.08],["1345",418666],["1113",398914.89],["2343",380406.66],["4116",307806.24],["1112",196778.53],["4122",146310],["4112",143100],["1334",137114.46],["1386",109999.34],["2212",50000],["1387",43112.91],["4111",32500],["2132",21600],["1342",20655],["2131",12139],["1341",11900],["1361",7500],["2119",1200],["1381",861.85],["2141",571.7]],"economic_revenue_total_czk":16999796.88,"purpose_expenditure":[["3745",7045919.48],["6171",5188654.77],["3419",2765634.05],["6112",1400901],["3722",840843.2],["3111",757135.74],["3725",730414.16],["2232",729561.92],["5512",721750.37],["3631",494645.3],["3392",292367.89],["3635",260150],["4319",58000],["3399",43691],["6115",37075],["2212",23196.46],["6117",14157],["6310",12182.6],["3314",3000],["6114",2478],["3639",1000]],"purpose_expenditure_total_czk":21422757.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}