{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264474","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264474","name":"Město Terezín","short_name":"Terezín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565717},"amounts":{"revenue_approved":295265596,"revenue_adjusted":309541728.48,"revenue_actual":108078686.25,"expense_approved":295265596,"expense_adjusted":299648667.36,"expense_actual":104934094.29,"tax_revenue":71571676.39,"nontax_revenue":10119640.29,"capital_revenue":396533.51,"transfer_revenue":25990836.06,"current_expense":92942448.17,"capital_expense":11991646.12,"budget_balance":3144591.96,"cash_current":65605148.14,"cash_previous":69492342.38},"ratios":{"revenue_execution":0.34915708,"expense_execution":0.35019043,"balance_to_revenue":0.02909539,"cash_to_expense":0.62520336,"cash_yoy":-0.05593702,"capital_expense_share":0.11427788,"transfer_revenue_share":0.24048068},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264474/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264474"},"seo":{"slug":"terezin","path":"/cz/municipalities/terezin/"},"population":{"value":2829,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":295265596,"expenditure_czk":295265596,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":309541728.48,"expenditure_czk":299648667.36,"financing_czk":-9893061.12,"balance_czk":9893061.12},{"stage":"actual","revenue_czk":108078686.25,"expenditure_czk":104934094.29,"financing_czk":-3144591.96,"balance_czk":3144591.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",180942000],["6121",39563555],["5011",21047646],["5169",15306000],["5331",6850000],["5031",5767160],["6122",2481237],["5032",2121848],["5023",2082000],["5154",1663000],["5021",1505000],["5153",1493000],["5229",1173550],["5163",1150000],["5362",1141000],["5499",1080000],["5139",1037000],["5365",903000],["5137",855000],["5151",852000],["5168",808000],["6123",800000],["5167",505000],["6111",500000],["5132",435500],["5156",400000],["5341",400000],["5166",350000],["5222",310000],["5175",201000],["5194",168000],["5173",150000],["5152",137000],["5162",123000],["5164",122100],["5136",111000],["5141",96000],["5038",95000],["5172",95000],["5161",60000],["5329",50000],["5339",50000],["5492",50000],["5179",40000],["5123",30000],["5212",30000],["5134",25000],["5811",25000],["5019",23000],["5223",20000],["5041",11000],["5122",10000],["5039",9000],["5157",5000],["5133",3000],["5131",2000],["5901",1000],["5903",1000]],"economic_expenditure_total_czk":295265596,"economic_financing":[["8115",2230000],["8124",-2230000]],"economic_financing_total_czk":0,"economic_revenue":[["4116",176760000],["4216",39563555],["1211",29280000],["1121",14900000],["1111",11290000],["1511",5600000],["4112",4130300],["1113",1900000],["1345",1600000],["4122",1500000],["2141",1200000],["2111",1080504],["1122",900000],["1112",890000],["4213",881237],["2324",868000],["4121",576000],["2212",500000],["4131",400000],["1386",290000],["2132",271000],["4111",193000],["1387",150000],["1343",110000],["1341",80000],["1335",72000],["1342",70000],["2133",60000],["1361",50000],["2119",50000],["1356",45000],["2139",4000],["2131",1000]],"economic_revenue_total_czk":295265596,"purpose_expenditure":[["3322",178880000],["3113",35510000],["6171",27596740],["2219",6290000],["3699",6184957],["3745",5945000],["3421",5173555],["5311",4433250],["3722",3020000],["6112",2857828],["2212",2150000],["6399",2030000],["4351",1749000],["3111",1635000],["2321",1550000],["3631",1270000],["3725",1110000],["6320",1100000],["5512",976000],["3392",953676],["3314",949790],["3429",568000],["3639",516300],["3744",465500],["3399",430000],["6330",400000],["4342",360000],["3723",350000],["6114",193000],["6310",146000],["3632",143000],["3635",100000],["3319",80000],["3341",70000],["6409",55000],["1014",12000],["2141",10000],["5213",2000]],"purpose_expenditure_total_czk":295265596},"revised":{"economic_expenditure":[["5171",165573396.01],["6121",41658600],["5169",25056704],["5011",21425843],["5331",6990000],["5031",5613007],["5154",2833500],["6122",2716000],["5229",2245550],["5032",2163938],["5362",2133500],["5023",2082000],["5137",1672247],["5153",1476000],["5139",1460500],["5021",1346728],["5163",1150000],["5499",1080000],["5151",1040000],["5168",978500],["5365",919500],["6123",758000],["5156",624888],["5167",579000],["5336",544976.99],["6111",500000],["5222",470000],["5132",446000],["5223",424500],["5341",400000],["5493",368418],["5166",350000],["5164",297100],["5175",259000],["5225",240000],["5123",199500],["5162",153000],["5173",150000],["5194",146000],["5152",137000],["5136",114000],["5364",112959.36],["5024",101000],["5172",97500],["5141",96000],["5038",95000],["5161",60000],["5329",50000],["5492",50000],["5179",47000],["5134",32500],["5019",26820],["5811",25000],["5212",20000],["5041",14000],["5157",14000],["5039",10292],["5122",10000],["5133",3000],["5909",2700],["5131",2000],["5901",1000],["5903",1000]],"economic_expenditure_total_czk":299648667.36,"economic_financing":[["8115",-7654061.12],["8124",-2239000]],"economic_financing_total_czk":-9893061.12,"economic_revenue":[["4116",176800024],["4216",39600000],["1211",29280000],["1121",15514000],["1111",11290000],["1511",8883500],["4112",4130300],["4122",3964405.48],["2324",3495054],["1113",2051000],["2111",1887204],["2141",1798500],["1345",1600000],["1112",1012000],["2329",1004700],["1122",900000],["4213",749238],["4121",603696],["2212",576500],["1386",570000],["2122",440000],["2119",435000],["4131",400000],["2132",327000],["3111",290000],["1356",288000],["1335",260500],["1387",222000],["4111",162500],["1343",161500],["4113",131999],["1342",115500],["2322",115000],["3113",105600],["1361",100500],["1341",80000],["2131",63308],["2133",60000],["1334",36500],["2229",16000],["2321",13000],["2139",6700],["3112",1000]],"economic_revenue_total_czk":309541728.48,"purpose_expenditure":[["3322",173581194.01],["3113",35769976.99],["6171",28490040],["3699",6750720],["5311",6103000],["3745",5922000],["2212",5742100],["3421",5383000],["3722",3822500],["2219",3799000],["6399",3013500],["6112",2857828],["3631",2513000],["3111",1861000],["4351",1783000],["2321",1501000],["3744",1365500],["5512",1150247],["3725",1110000],["6320",1100000],["3392",925676],["3314",755122],["3429",668000],["3639",628300],["3399",458000],["6330",400000],["3723",383500],["3635",362000],["4342",339804],["6114",193000],["6310",146000],["3632",143000],["2331",142000],["2221",120000],["6402",96959.36],["3319",84000],["6409",73700],["3341",70000],["2229",17000],["1014",12000],["2141",10000],["5213",2000]],"purpose_expenditure_total_czk":299648667.36},"actual":{"economic_expenditure":[["5169",20844731.89],["5011",19440021],["5171",14817148.72],["6121",9944408.43],["5331",6990000],["5031",5249106],["5154",2816444.23],["5229",2242990.24],["5362",2132752.6],["5023",2072578],["5032",1952331],["6122",1456787.7],["5153",1376168.6],["5137",1332146.28],["5139",1144563.81],["5151",1032772.36],["5499",1016012],["5168",941299.25],["5163",790958.63],["5021",768314],["5365",727740],["5156",571612.43],["5336",544976.99],["6123",499699.99],["5222",464294.5],["5167",435365.14],["5223",424500],["5493",368418],["5166",317994],["5164",276545.15],["5225",240000],["5175",199991.08],["5123",196560.85],["5162",148585.5],["5152",116000],["5364",112959.36],["5024",100836],["5194",97667.91],["5136",94369],["6111",90750],["5038",81139.04],["5161",60369],["5141",52284.23],["5132",51206.4],["5179",46598.31],["5172",45517.35],["5173",42998],["5329",42815],["5134",32401],["5019",25760],["5212",20000],["5157",13478.76],["5811",10744],["5039",8712],["5041",3668.73],["5909",2656.83],["5122",2200],["5131",1145]],"economic_expenditure_total_czk":104934094.29,"economic_financing":[["8124",-2238040.31],["8115",-1089930.65],["8901",183379]],"economic_financing_total_czk":-3144591.96,"economic_revenue":[["1211",28979976.5],["1121",15513223.01],["1111",11137534.58],["1511",8883490.75],["4131",8230400],["4116",8036495.58],["4112",4130300],["4122",3964405.48],["2324",3477018.05],["1113",2050754.4],["2111",1815612.85],["2141",1798088.95],["1345",1463328.84],["1112",1011243.11],["2329",1004661],["4213",731040],["1122",708540],["4121",603696],["2212",576075.64],["1386",565221.92],["2122",440000],["2119",434294.06],["2132",325835.8],["3111",289933.51],["1356",287646.8],["1335",260444.5],["1387",221518.96],["4111",162500],["1343",161320],["4113",131999],["1342",115227],["2322",112773.33],["3113",105600],["1361",100240],["1341",71007],["2131",62598.4],["2133",40051],["1334",36433.8],["2229",16000],["2321",13000],["1381",4525.22],["2139",3631.21],["3112",1000]],"economic_revenue_total_czk":108078686.25,"purpose_expenditure":[["3322",24763309.11],["6171",24139083.42],["3113",7343057.57],["3699",6349681.95],["5311",5592902.39],["3745",4633196.06],["2212",3862195.07],["3722",3821744.19],["6399",2821573.8],["6112",2803925.39],["3421",2759492.84],["3631",2460908.43],["2219",2293991.92],["3111",1786741.99],["4351",1644894.95],["3725",966412.18],["5512",763752.5],["6320",749019],["3392",739378.97],["3429",668000],["3744",591732.79],["3314",469626.1],["3399",439116.85],["3639",417786.01],["3723",383175.54],["4342",339804],["2321",279994],["3635",266079],["2331",140089.57],["6114",120822.84],["2221",119010.76],["6402",96959.36],["6310",94223.86],["3319",66391],["6409",64907.83],["3632",30104],["2229",16130],["1014",12000],["3612",8121.1],["3341",7737.95],["2141",7020]],"purpose_expenditure_total_czk":104934094.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}