{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264431","name":"Obec Straškov-Vodochody","short_name":"Straškov-Vodochody","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565679},"amounts":{"revenue_approved":34786987,"revenue_adjusted":36700215.21,"revenue_actual":35789918.91,"expense_approved":57561371,"expense_adjusted":72528751.03,"expense_actual":29689362.93,"tax_revenue":30974327.43,"nontax_revenue":2059022.27,"capital_revenue":0,"transfer_revenue":2756569.21,"current_expense":23130190.04,"capital_expense":6559172.89,"budget_balance":6100555.98,"cash_current":35073144.28,"cash_previous":30092230.2},"ratios":{"revenue_execution":0.97519643,"expense_execution":0.40934612,"balance_to_revenue":0.17045459,"cash_to_expense":1.18133705,"cash_yoy":0.1655216,"capital_expense_share":0.2209267,"transfer_revenue_share":0.07702083},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264431"},"seo":{"slug":"straskov-vodochody","path":"/cz/municipalities/straskov-vodochody/"},"population":{"value":1108,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34786987,"expenditure_czk":57561371,"financing_czk":22774384,"balance_czk":-22774384},{"stage":"revised","revenue_czk":36700215.21,"expenditure_czk":72528751.03,"financing_czk":35828535.82,"balance_czk":-35828535.82},{"stage":"actual","revenue_czk":35789918.91,"expenditure_czk":29689362.93,"financing_czk":-6100555.98,"balance_czk":6100555.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37448671],["5331",3950000],["5169",3745000],["5011",2149500],["5023",1800000],["5171",1600000],["5222",1000000],["5154",932000],["5031",860000],["5139",517000],["5137",350000],["5032",345000],["5156",330000],["5168",315000],["5021",223000],["5153",200000],["5151",191000],["5164",176000],["5192",160000],["5166",150000],["6119",145200],["5162",130000],["5163",130000],["5499",130000],["5141",100000],["6130",100000],["5175",80000],["5362",50000],["5903",50000],["5172",40000],["5321",40000],["5038",37000],["5132",30000],["5167",20000],["5136",15000],["5329",11000],["5161",8000],["5134",3000]],"economic_expenditure_total_czk":57561371,"economic_financing":[["8115",13400000],["8117",10700000],["8124",-1325616]],"economic_financing_total_czk":22774384,"economic_revenue":[["1211",10000000],["4213",6284407],["1121",5900000],["1111",4000000],["4216",1873680],["1511",1600000],["1113",870000],["2132",800000],["1356",700000],["1345",600000],["2111",365000],["2141",350000],["3121",278400],["1112",250000],["4112",249500],["1334",200000],["4116",200000],["1122",100000],["1386",50000],["3111",50000],["1361",20000],["1387",20000],["2131",15000],["1341",11000]],"economic_revenue_total_czk":34786987,"purpose_expenditure":[["3612",14021264],["2115",7984407],["3113",7650000],["2219",5100000],["6171",4744000],["3745",4339500],["3631",3743000],["6112",2310000],["3722",2011000],["3412",1265000],["3111",900000],["3725",730000],["3392",700000],["3141",650000],["2212",207000],["5512",170000],["3635",145200],["3632",132000],["6310",120000],["2321",100000],["3639",100000],["2341",80000],["3399",70000],["3421",56000],["3314",53000],["2229",50000],["5213",50000],["6399",50000],["2223",20000],["3341",10000]],"purpose_expenditure_total_czk":57561371},"revised":{"economic_expenditure":[["6121",42817635.75],["5169",5172376.18],["5331",3950000],["5011",3826276],["5171",2705500],["5023",2151000],["5336",1737829.21],["5031",1392000],["5154",1013000],["5222",1006000],["5139",867500],["6119",750450],["5032",531100],["6122",526000],["5137",519564.89],["5156",350600],["5153",326050],["5021",316000],["5168",315000],["5162",306000],["5151",280000],["5164",244000],["5192",209000],["5499",204000],["5163",191050],["5166",150000],["5141",100000],["6130",100000],["5175",83000],["5362",50000],["5903",50000],["5172",40000],["5321",40000],["5038",37000],["5132",30000],["5167",26000],["5364",22579],["5329",22190],["5136",20000],["5019",15100],["5134",13000],["5161",8000],["5179",6000],["5039",5200],["5229",2000],["5173",750]],"economic_expenditure_total_czk":72528751.03,"economic_financing":[["8115",26454151.82],["8117",10700000],["8124",-1325616]],"economic_financing_total_czk":35828535.82,"economic_revenue":[["1211",12960000],["1121",6940000],["1111",4800000],["4116",2318269.21],["1511",2155000],["1356",1643000],["1113",920000],["2132",827000],["2111",795200],["1345",611000],["1112",480000],["2321",400000],["2141",350000],["3121",278400],["4112",260800],["1386",253000],["1334",200000],["1122",100000],["1387",100000],["4122",100000],["3111",50000],["4121",45000],["4111",32500],["1361",28000],["2322",25000],["2131",15000],["1341",11000],["1381",2040],["1382",6]],"economic_revenue_total_czk":36700215.21,"purpose_expenditure":[["3612",14110264],["3113",9075171.4],["2115",8498657],["3745",7228152.18],["6171",6322400],["3631",6192964.75],["2219",5406000],["2212",3065500],["6112",2905000],["3722",2201100],["3111",1507657.81],["3412",1441500],["3725",1075000],["3392",944050],["3141",800200],["5512",360264.89],["2321",278000],["3635",145200],["3632",132000],["6310",120000],["3639",100000],["2341",80000],["3399",70000],["3744",67000],["3314",59000],["3421",56000],["2229",50000],["5213",50000],["6399",50000],["3633",31000],["6114",27000],["6402",22579],["2223",20000],["3724",16000],["6409",11090],["3341",10000]],"purpose_expenditure_total_czk":72528751.03},"actual":{"economic_expenditure":[["6121",5428145.22],["5169",4391581.93],["5011",3692326.18],["5331",2748332.39],["5023",2150478],["5336",1737829.21],["5171",1592028.61],["5031",1348227],["5139",729943.99],["5154",613373.13],["6119",605090.75],["5222",565200],["5032",528667],["6122",525936.92],["5156",325801.21],["5162",305999.99],["5153",301715.98],["5137",284330.03],["5151",278886],["5164",242314.22],["5168",223434.48],["5192",208147],["5021",193525],["5163",179089.91],["5499",144000],["5166",96501],["5141",47241.88],["5175",44290],["5364",22579],["5329",22170],["5167",18567.9],["5038",18399],["5136",17869],["5019",15096],["5321",11654],["5134",11623],["5179",5540],["5039",5101],["5161",4929],["5229",1665],["5132",1000],["5173",733]],"economic_expenditure_total_czk":29689362.93,"economic_financing":[["8115",-4774939.98],["8124",-1325616]],"economic_financing_total_czk":-6100555.98,"economic_revenue":[["1211",12959820.24],["1121",6936466.53],["1111",4775592.63],["4116",2318269.21],["1511",2154585.19],["1356",1642365.51],["1113",917048.92],["2132",826030],["1345",610500],["2111",568543.03],["1112",452177.92],["2321",400000],["4112",260800],["1386",252729.64],["2141",227576.24],["1334",134025.8],["4122",100000],["1387",99049.6],["4121",45000],["4111",32500],["1361",27670],["2322",24932],["2131",11941],["1341",10260],["1381",2030.38],["1382",5.07]],"economic_revenue_total_czk":35789918.91,"purpose_expenditure":[["6171",5423995.94],["3745",5255362.73],["3113",3302804.79],["2212",2906927.51],["3631",2869220.52],["6112",2865641],["3722",1398504.98],["3111",1306290.81],["3725",1058268.36],["2115",514250],["3612",492751.11],["3141",420116.7],["2219",405255],["3392",387631.87],["5512",290912.02],["3412",238620.73],["2321",186960.36],["3744",67000],["6310",65323.29],["3632",59638.39],["3399",38033],["3633",30250],["6114",26029],["6402",22579],["3314",19221],["3724",15686.82],["6409",11090],["3421",8155],["3341",2843]],"purpose_expenditure_total_czk":29689362.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}