{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264385","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264385","name":"Obec Snědovice","short_name":"Snědovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565610},"amounts":{"revenue_approved":24544100,"revenue_adjusted":42281527.95,"revenue_actual":40987292.42,"expense_approved":26308500,"expense_adjusted":39605032.99,"expense_actual":19377780.46,"tax_revenue":22190699.91,"nontax_revenue":7044370.56,"capital_revenue":631200,"transfer_revenue":11121021.95,"current_expense":15528655.36,"capital_expense":3849125.1,"budget_balance":21609511.96,"cash_current":101742025.3,"cash_previous":80132514.15},"ratios":{"revenue_execution":0.96939005,"expense_execution":0.48927571,"balance_to_revenue":0.52722468,"cash_to_expense":5.25044783,"cash_yoy":0.2696722,"capital_expense_share":0.19863602,"transfer_revenue_share":0.27132853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264385/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264385"},"seo":{"slug":"snedovice","path":"/cz/municipalities/snedovice/"},"population":{"value":785,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24544100,"expenditure_czk":26308500,"financing_czk":1764400,"balance_czk":-1764400},{"stage":"revised","revenue_czk":42281527.95,"expenditure_czk":39605032.99,"financing_czk":-2676494.96,"balance_czk":2676494.96},{"stage":"actual","revenue_czk":40987292.42,"expenditure_czk":19377780.46,"financing_czk":-21609511.96,"balance_czk":21609511.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6932000],["6121",5760000],["5169",3588000],["5011",1560000],["6130",1500000],["6122",1190000],["5023",1100000],["5154",710000],["5362",505000],["5031",495000],["5331",400000],["5021",397000],["5139",364500],["5137",325000],["5179",250000],["5032",225000],["5163",210000],["5156",140000],["6371",100000],["5151",76000],["5222",60000],["5155",50000],["5168",50000],["5364",50000],["5162",41500],["5499",30000],["5132",29000],["5492",22000],["5019",20000],["5903",20000],["5175",19000],["5329",15000],["5131",11000],["5167",11000],["5166",10000],["5192",10000],["5161",8000],["5136",6000],["5038",5500],["5173",5000],["5321",3000],["5339",3000],["5133",2000]],"economic_expenditure_total_czk":26308500,"economic_financing":[["8115",1764400]],"economic_financing_total_czk":1764400,"economic_revenue":[["1211",8200000],["1121",4200000],["1111",2900000],["1511",2100000],["2141",2000000],["2111",1756000],["1345",600000],["1113",530000],["1122",500000],["4112",425600],["2132",400000],["2324",300000],["1112",250000],["1381",100000],["2131",100000],["1386",70000],["3111",50000],["1387",30000],["1341",22000],["1361",10000],["2112",500]],"economic_revenue_total_czk":24544100,"purpose_expenditure":[["3421",4095000],["3319",3115000],["6171",1876500],["3639",1725000],["2321",1533000],["3613",1450000],["1039",1354000],["6112",1345000],["3722",1300000],["3612",1180000],["2212",1080000],["3745",1022000],["3631",772000],["3111",568000],["3723",540000],["2223",500000],["6399",500000],["2411",460000],["5512",412000],["3341",316000],["3636",250000],["6320",200000],["4359",143000],["2310",100000],["3713",100000],["3326",80000],["3419",80000],["3314",56000],["6402",50000],["3412",40000],["5213",20000],["1014",11000],["3632",10000],["3721",10000],["6310",10000],["3525",5000]],"purpose_expenditure_total_czk":26308500},"revised":{"economic_expenditure":[["5171",10615820.88],["6121",8887024.42],["5169",5586130],["6122",2482704],["5011",1853218],["6130",1500000],["5023",1144040],["5362",1023000],["5154",902672.26],["5139",812010.64],["5031",679502.42],["5021",509502],["5331",400000],["5137",396864.56],["5032",282407.57],["5336",272475.2],["6129",250165.6],["5179",250000],["5175",223360],["5163",210900],["6371",185000],["5156",156100],["5499",148000],["5151",81000],["5364",79430.6],["5492",76000],["5173",71796],["5162",68307.2],["5155",66100],["5222",60000],["5168",50000],["5019",44611],["5194",41900],["5366",32176],["5132",29500],["5329",22800],["5903",20000],["5167",19300],["5131",11000],["5166",10000],["5192",10000],["5038",9607.64],["5161",9307],["5223",8000],["5136",5000],["5321",3300],["5339",3000],["5133",2000]],"economic_expenditure_total_czk":39605032.99,"economic_financing":[["8117",485000000],["8118",-485000000],["8115",-2676494.96]],"economic_financing_total_czk":-2676494.96,"economic_revenue":[["4213",8405980.17],["1211",8346500.52],["1121",4472894.37],["1511",3742906.99],["2111",3387127.48],["1111",3059190.7],["2141",2851761.12],["4116",1729531.67],["3111",1596400],["1122",924000],["1345",600000],["1113",590859.41],["2132",480968],["4112",426300],["2324",300000],["4113",294209.3],["1112",291859.41],["4222",200000],["1386",165000],["1381",100000],["2131",100000],["1387",68000],["4111",65000],["2322",25718],["1341",22000],["2119",19820],["1361",10000],["2112",4450],["2321",1050],["4132",0.81]],"economic_revenue_total_czk":42281527.95,"purpose_expenditure":[["3319",5470996.74],["3612",4488854],["3613",4240798.72],["6171",3047300],["2212",2980000],["3421",2362307.68],["1039",2101760.96],["2321",2008850],["3639",1725000],["6112",1496540],["3745",1316239.47],["3722",1300000],["6399",1018000],["3111",840475.2],["3631",772000],["2411",650983.8],["3723",540000],["5512",535000],["2223",500000],["3412",340000],["3341",316000],["3326",288000],["3636",250000],["6320",200000],["4359",155200],["6402",111606.6],["2310",100000],["3713",100000],["2219",86667.62],["3419",80000],["6114",51536],["3314",50016.2],["5213",20000],["1014",11000],["6310",10900],["3632",10000],["3721",10000],["3900",8000],["3392",6000],["3525",5000]],"purpose_expenditure_total_czk":39605032.99},"actual":{"economic_expenditure":[["5169",4548957.38],["6121",2368896.74],["5171",2240174.98],["5011",1852931.02],["6122",1144438],["5023",1144040],["5362",1016581],["5139",671157.58],["5031",662583],["5154",628233.96],["5021",434454.98],["5331",400000],["5137",275067.56],["5336",272475.2],["5032",269250],["6129",250008.6],["5163",208574.4],["5499",124260],["5156",111615.5],["6371",85781.76],["5151",70501],["5155",66040],["5492",63500],["5162",61214.2],["5173",55868],["5222",49000],["5175",44023],["5194",41369],["5168",40039],["5019",36513],["5366",32176],["5364",29430.6],["5329",16380],["5132",14341],["5167",13233],["5223",8000],["5131",7706],["5038",7448],["5321",3300],["5161",3283],["5339",2060],["5166",1600],["5136",1274]],"economic_expenditure_total_czk":19377780.46,"economic_financing":[["8117",485000000],["8118",-485000000],["8115",-21609511.96]],"economic_financing_total_czk":-21609511.96,"economic_revenue":[["4213",8405980.17],["1211",8346500.52],["1121",4472894.37],["1511",3742906.99],["2111",3292753.48],["1111",3059190.7],["2141",2851761.12],["4116",1729531.67],["1122",924000],["3111",631200],["1113",590859.41],["1345",504828],["2132",457841],["4112",426300],["4113",294209.3],["2324",293383.5],["1112",291482.27],["4222",200000],["1386",162942.41],["2131",98748],["4111",65000],["1387",63864.05],["2322",25718],["1341",20920],["2119",19313.46],["1361",9040],["2112",3810],["1381",1271.19],["2321",1042],["4132",0.81]],"economic_revenue_total_czk":40987292.42,"purpose_expenditure":[["3319",2553978.16],["1039",2095139.89],["6171",1855182.73],["6112",1467944.97],["2321",1401301.52],["3722",1294942.85],["2212",1081567.55],["6399",1016581],["3745",943597.3],["3613",800842.37],["3612",758173.54],["3111",726507.66],["2411",647974.71],["3631",519556.33],["3723",318999.82],["5512",282436.89],["3421",275846.4],["3326",253529.11],["3341",213129.15],["6320",197741],["3639",154652.69],["4359",150143.76],["2219",86667.62],["3419",75500],["6402",61606.6],["6114",51536],["3314",35182.07],["3713",20000],["6310",10833.4],["2310",10333],["3900",8000],["3392",6000],["3412",2352.37]],"purpose_expenditure_total_czk":19377780.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}