{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264318","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264318","name":"Obec Rochov","short_name":"Rochov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565547},"amounts":{"revenue_approved":3324975,"revenue_adjusted":3324975,"revenue_actual":3700989.37,"expense_approved":4324975,"expense_adjusted":4324975,"expense_actual":3753192.14,"tax_revenue":3480895.4,"nontax_revenue":115793.97,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3753192.14,"capital_expense":0,"budget_balance":-52202.77,"cash_current":13164082.21,"cash_previous":13216284.98},"ratios":{"revenue_execution":1.11308788,"expense_execution":0.86779511,"balance_to_revenue":-0.01410509,"cash_to_expense":3.50743626,"cash_yoy":-0.00394988,"capital_expense_share":0,"transfer_revenue_share":0.02818165},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264318/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264318"},"seo":{"slug":"rochov","path":"/cz/municipalities/rochov/"},"population":{"value":141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3324975,"expenditure_czk":4324975,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":3324975,"expenditure_czk":4324975,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":3700989.37,"expenditure_czk":3753192.14,"financing_czk":52202.77,"balance_czk":-52202.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1514000],["5169",1008000],["5023",458000],["6121",300000],["5021",210500],["5154",165160],["5139",108540],["6122",80000],["5032",67000],["5137",52000],["5365",50000],["5168",40000],["5031",30000],["5163",26000],["5194",26000],["5162",24000],["5492",22000],["5175",20200],["5903",15000],["5156",14500],["5155",14000],["5362",10801],["5151",10500],["5167",10000],["5229",6700],["5173",6000],["5164",5500],["6130",5000],["5329",3600],["5166",3150],["5132",3000],["5038",2600],["5321",2500],["5019",2000],["5221",2000],["5222",2000],["5161",1724],["5039",1000],["5138",1000],["5213",1000]],"economic_expenditure_total_czk":4324975,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1314125],["1121",669000],["1511",430000],["1111",420000],["1113",91100],["1112",80000],["2324",80000],["4112",71800],["1345",56000],["1122",50000],["4111",30000],["1381",15000],["2131",14000],["1341",2350],["2141",1000],["1361",600]],"economic_revenue_total_czk":3324975,"purpose_expenditure":[["6171",1304074],["3745",688100],["3612",524800],["6112",510000],["3392",320500],["3722",282401],["3725",146800],["3631",117000],["2321",100000],["3399",90000],["6399",50000],["6117",30000],["3421",25000],["6320",20000],["3723",15000],["2212",14000],["5512",13000],["3111",10000],["3412",10000],["3639",10000],["5272",10000],["6310",6000],["2219",5000],["3721",5000],["5213",5000],["6409",4300],["3900",4000],["4379",4000],["3512",1000]],"purpose_expenditure_total_czk":4324975},"revised":{"economic_expenditure":[["5171",1514000],["5169",1008000],["5023",458000],["6121",300000],["5021",210500],["5154",165160],["5139",108540],["6122",80000],["5032",67000],["5137",52000],["5365",50000],["5168",40000],["5031",30000],["5163",26000],["5194",26000],["5162",24000],["5492",22000],["5175",20200],["5903",15000],["5156",14500],["5155",14000],["5362",10801],["5151",10500],["5167",10000],["5229",6700],["5173",6000],["5164",5500],["6130",5000],["5329",3600],["5166",3150],["5132",3000],["5038",2600],["5321",2500],["5019",2000],["5221",2000],["5222",2000],["5161",1724],["5039",1000],["5138",1000],["5213",1000]],"economic_expenditure_total_czk":4324975,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1314125],["1121",669000],["1511",430000],["1111",420000],["1113",91100],["1112",80000],["2324",80000],["4112",71800],["1345",56000],["1122",50000],["4111",30000],["1381",15000],["2131",14000],["1341",2350],["2141",1000],["1361",600]],"economic_revenue_total_czk":3324975,"purpose_expenditure":[["6171",1304074],["3745",688100],["3612",524800],["6112",510000],["3392",320500],["3722",282401],["3725",146800],["3631",117000],["2321",100000],["3399",90000],["6399",50000],["6117",30000],["3421",25000],["6320",20000],["3723",15000],["2212",14000],["5512",13000],["3111",10000],["3412",10000],["3639",10000],["5272",10000],["6310",6000],["2219",5000],["3721",5000],["5213",5000],["6409",4300],["3900",4000],["4379",4000],["3512",1000]],"purpose_expenditure_total_czk":4324975},"actual":{"economic_expenditure":[["5171",1962666.85],["5169",534985.72],["5023",459972],["5154",189246.4],["5021",172309],["5139",80592.96],["5032",53460],["5137",46731.38],["5364",43400],["5168",35096.2],["5031",33232],["5492",21000],["5365",16590],["5321",15000],["5155",13447],["5123",12655],["5194",12616],["5362",12448],["5163",8668.6],["5175",5880.2],["5162",4854.5],["5222",4000],["5019",3937],["5229",2668.43],["5329",2145],["5151",2140],["5039",1334],["5173",655],["5156",624.9],["5038",564],["5161",272]],"economic_expenditure_total_czk":3753192.14,"economic_financing":[["8115",52202.77]],"economic_financing_total_czk":52202.77,"economic_revenue":[["1211",1350249.73],["1121",724531.42],["1511",642461.86],["1111",490811.13],["1113",95627.98],["2324",77806.97],["1345",74260],["4112",71800],["1112",47198.65],["4111",32500],["1386",26387.71],["2131",16930],["1122",16590],["2141",10633],["1387",10343.73],["2112",5424],["2132",5000],["1341",2050],["1381",199.59],["1361",150],["1334",33.6]],"economic_revenue_total_czk":3700989.37,"purpose_expenditure":[["3392",1675095.23],["6171",829229.74],["6112",501372],["3722",252417.61],["3725",136633.93],["3745",114079.6],["3399",72764.6],["3631",45122.88],["6402",43400],["3612",20988.52],["6399",16590],["5512",15000],["6114",13557],["6320",6909],["6409",3363.43],["3900",2000],["4379",2000],["6310",1759.6],["3421",909]],"purpose_expenditure_total_czk":3753192.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}