{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264261","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264261","name":"Obec Račiněves","short_name":"Račiněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565491},"amounts":{"revenue_approved":11977100,"revenue_adjusted":12765980,"revenue_actual":15804863.89,"expense_approved":19743000,"expense_adjusted":25300800,"expense_actual":15433481.54,"tax_revenue":14221835.94,"nontax_revenue":1245427.95,"capital_revenue":0,"transfer_revenue":337600,"current_expense":14063061.99,"capital_expense":1370419.55,"budget_balance":371382.35,"cash_current":22510469.46,"cash_previous":22139087.11},"ratios":{"revenue_execution":1.23804548,"expense_execution":0.60999974,"balance_to_revenue":0.02349798,"cash_to_expense":1.45854773,"cash_yoy":0.01677496,"capital_expense_share":0.08879523,"transfer_revenue_share":0.02136051},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264261/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264261"},"seo":{"slug":"racineves","path":"/cz/municipalities/racineves/"},"population":{"value":629,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11977100,"expenditure_czk":19743000,"financing_czk":7765900,"balance_czk":-7765900},{"stage":"revised","revenue_czk":12765980,"expenditure_czk":25300800,"financing_czk":12534820,"balance_czk":-12534820},{"stage":"actual","revenue_czk":15804863.89,"expenditure_czk":15433481.54,"financing_czk":-371382.35,"balance_czk":371382.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["5171",4032900],["5169",3442100],["5023",1400000],["5011",1082600],["5909",879000],["5139",502000],["5031",476400],["5331",400000],["5154",342000],["5021",300000],["5153",280000],["6130",230000],["5032",226000],["5222",222000],["5365",200000],["5151",142000],["5164",115000],["5137",114000],["5163",112000],["5166",105000],["5175",88000],["5172",77219],["5156",60000],["5194",50500],["5168",50000],["5162",42000],["5167",40000],["5229",40000],["6113",40000],["5364",32781],["5321",27500],["5903",20000],["5179",11000],["5329",11000],["5132",10000],["5155",10000],["5362",10000],["5038",6000],["5173",5000],["5136",3000],["5161",3000],["5223",3000]],"economic_expenditure_total_czk":19743000,"economic_financing":[["8115",7765900]],"economic_financing_total_czk":7765900,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1400000],["1511",932000],["2132",388000],["1113",330000],["1345",265000],["2111",259000],["1122",200000],["2324",185000],["4112",105100],["1112",100000],["2131",60000],["1386",50000],["4116",45000],["4111",38000],["2141",30000],["1381",25000],["1387",24000],["1341",13000],["3111",10000],["2112",5000],["2321",5000],["1361",3000],["2119",3000],["1342",1000],["1343",1000]],"economic_revenue_total_czk":11977100,"purpose_expenditure":[["3613",3310000],["3412",2070000],["6171",2057719],["3745",1877000],["6112",1703000],["3722",1222000],["3631",1190000],["2212",968000],["3419",861000],["3725",650000],["3639",620000],["3111",595000],["3399",449000],["2141",340000],["3612",255000],["5512",217000],["6399",200000],["2321",190000],["2219",150000],["2341",100000],["3421",100000],["3635",100000],["6320",100000],["3326",80000],["3113",50500],["3429",50000],["5299",40000],["6402",32781],["3632",32000],["3341",30000],["3721",20000],["3319",15000],["4359",15000],["3513",10000],["6310",10000],["1014",8000],["3314",5000],["5212",5000],["5213",5000],["5219",5000],["5272",5000]],"purpose_expenditure_total_czk":19743000},"revised":{"economic_expenditure":[["5171",7535400],["6121",5409000],["5169",3382109],["5011",1401600],["5023",1382500],["5909",679480],["5139",619700],["5031",586900],["5154",406500],["5331",400000],["5021",359830],["5222",328100],["5365",326130],["6122",322800],["5153",283100],["5032",259100],["6130",230000],["5151",220300],["5166",170000],["5163",114700],["5164",110000],["5175",110000],["5137",90000],["5168",83000],["5156",58000],["5194",55721],["5162",52000],["5492",41600],["5172",40219],["5229",40000],["5364",32781],["6113",31000],["5321",27500],["5167",26100],["5903",20000],["5329",11000],["5132",10000],["5362",10000],["5179",8000],["5038",6230],["5155",5900],["5173",5000],["5161",3500],["5136",3000],["5223",3000]],"economic_expenditure_total_czk":25300800,"economic_financing":[["8115",12534820]],"economic_financing_total_czk":12534820,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1550000],["1511",961900],["2132",388000],["2324",352610],["1113",330000],["1122",326130],["1345",296000],["2111",259000],["4112",150100],["1112",144890],["4116",105000],["1386",88950],["2141",62000],["2131",60000],["4122",50000],["4111",38000],["1387",35200],["1381",25000],["1341",15200],["3111",10000],["2112",5000],["2321",5000],["1361",3000],["2119",3000],["1342",1000],["1343",1000]],"economic_revenue_total_czk":12765980,"purpose_expenditure":[["3412",3724100],["3613",3310000],["3745",3022650],["6171",2275849],["6112",1725000],["3111",1500000],["3631",1278500],["3722",1222000],["2212",988000],["3419",779784],["3421",773916],["3639",756740],["3725",650000],["3399",566480],["2141",459979],["3612",446200],["6399",326130],["2219",200000],["5512",191000],["2321",181000],["6320",103000],["2341",100000],["3635",92000],["3326",79500],["3113",55721],["4359",50100],["3429",50000],["3632",47000],["5299",40000],["3319",39100],["6402",32781],["6114",30030],["3341",30000],["3723",29040],["3699",26000],["3721",20000],["4349",20000],["4379",15000],["3749",11000],["3513",10000],["6310",9700],["1014",8000],["3314",5500],["5212",5000],["5213",5000],["5219",5000],["5272",5000]],"purpose_expenditure_total_czk":25300800},"actual":{"economic_expenditure":[["5171",5567194.86],["5169",2331976.6],["5023",1376302],["5011",1256009],["6121",838915.55],["5031",568722],["5331",400000],["5365",326130],["6122",305404],["5154",271242.35],["5032",254282],["5139",250590.84],["5021",239864],["5222",231154],["6130",226100],["5153",191796],["5151",112737.8],["5163",110901.8],["5168",76738],["5166",67155],["5164",66758],["5175",59816.72],["5162",50811.67],["5492",41600],["5156",39714],["5364",32781],["5909",25235],["5137",25012],["5321",22500],["5167",16488.2],["5194",13111],["5329",9585],["5038",6225],["5179",5074.7],["5155",5000],["5161",3324],["5172",3025],["5136",2650],["5132",1264.45],["5173",200],["5362",90]],"economic_expenditure_total_czk":15433481.54,"economic_financing":[["8115",-371382.35]],"economic_financing_total_czk":-371382.35,"economic_revenue":[["1211",6062531.95],["1121",3246145.46],["1111",2216920.33],["1511",1243418.96],["1113",429049.32],["2324",376622.91],["2132",369451],["1122",326130],["1345",303600],["2111",242505],["1112",211588.34],["4112",150100],["2131",128802],["1386",118268.36],["4116",105000],["2141",80375.04],["4122",50000],["1387",46351.89],["2322",43352],["4111",32500],["1341",15400],["2139",2320],["2119",2000],["1361",1490],["1381",941.33]],"economic_revenue_total_czk":15804863.89,"purpose_expenditure":[["3412",3583740.68],["3745",2647253.38],["6112",1715448.79],["6171",1581508.6],["3111",803757.96],["3421",676033.05],["3722",614662.12],["3725",594165.65],["2212",589754.79],["3399",403774.83],["3639",358317],["3419",331559.07],["6399",326130],["2141",288053.48],["3612",245517.6],["6320",101616],["2219",90965],["3631",88644.88],["5512",54635.89],["4359",47064],["3632",37530.17],["3113",34753],["6402",32781],["3319",30089],["3699",25865],["3429",22200],["4349",20000],["6114",19773],["3723",14520],["3749",10010],["6310",9285.8],["3613",8155.4],["1014",7000],["4379",6000],["3721",4646.4],["3314",3145],["3326",3025],["3513",2100]],"purpose_expenditure_total_czk":15433481.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}