{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264229","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264229","name":"Obec Prackovice nad Labem","short_name":"Prackovice nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565458},"amounts":{"revenue_approved":18533846,"revenue_adjusted":22512753.8,"revenue_actual":22821615.92,"expense_approved":21168046,"expense_adjusted":24359523.8,"expense_actual":20739590.16,"tax_revenue":15151180.53,"nontax_revenue":4045525.59,"capital_revenue":539806,"transfer_revenue":3085103.8,"current_expense":16509588.01,"capital_expense":4230002.15,"budget_balance":2082025.76,"cash_current":8138563.13,"cash_previous":7364973.37},"ratios":{"revenue_execution":1.01371943,"expense_execution":0.85139555,"balance_to_revenue":0.09123043,"cash_to_expense":0.39241678,"cash_yoy":0.10503633,"capital_expense_share":0.20395785,"transfer_revenue_share":0.13518341},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264229/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264229"},"seo":{"slug":"prackovice-nad-labem","path":"/cz/municipalities/prackovice-nad-labem/"},"population":{"value":637,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18533846,"expenditure_czk":21168046,"financing_czk":2634200,"balance_czk":-2634200},{"stage":"revised","revenue_czk":22512753.8,"expenditure_czk":24359523.8,"financing_czk":1846770,"balance_czk":-1846770},{"stage":"actual","revenue_czk":22821615.92,"expenditure_czk":20739590.16,"financing_czk":-2082025.76,"balance_czk":2082025.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3536000],["5171",2722000],["5169",2538650],["5023",1450000],["5031",1150000],["6123",1111600],["5153",1027600],["6121",971446],["5154",962400],["6122",893000],["6129",700000],["5331",590000],["5139",497630],["5032",473000],["5137",383500],["5141",300000],["5362",245000],["5151",211000],["5156",201000],["6119",200000],["5229",150000],["5163",144000],["5021",124000],["5162",122900],["5194",93470],["5166",63000],["5175",57000],["5173",35000],["5364",35000],["5167",29000],["5038",25000],["5134",23000],["5132",13000],["5329",13000],["5019",12000],["5321",12000],["5161",11000],["5182",10000],["5903",10000],["5339",5850],["5222",5000],["5136",3000],["5138",3000],["5165",3000],["5164",2000]],"economic_expenditure_total_czk":21168046,"economic_financing":[["8115",3984200],["8124",-1350000]],"economic_financing_total_czk":2634200,"economic_revenue":[["1211",5800000],["1121",2800000],["2111",1959300],["1111",1900000],["2132",1197000],["1511",955000],["4216",950000],["3111",550000],["1113",450000],["1345",316000],["4213",271446],["2324",237000],["1122",200000],["4112",152200],["1356",150000],["2141",150000],["1112",146000],["4121",105000],["1386",67500],["2131",36600],["1387",33000],["2310",31700],["1381",20000],["2112",14100],["2460",12000],["1341",10000],["1361",10000],["2119",4000],["1335",2000],["2133",2000],["1334",1000],["1349",1000]],"economic_revenue_total_czk":18533846,"purpose_expenditure":[["3745",4083000],["6171",2728000],["2321",2126000],["6112",1940000],["2212",1560000],["3612",1553000],["5512",1470000],["3722",935000],["1012",803000],["3419",635446],["3111",590000],["2411",507900],["3631",403000],["3399",360000],["3412",338500],["6409",300000],["3392",200000],["3314",184200],["3723",150000],["2219",100000],["3341",57000],["3632",37000],["3721",37000],["6402",35000],["6310",20000],["5213",10000],["4359",5000]],"purpose_expenditure_total_czk":21168046},"revised":{"economic_expenditure":[["5171",3374210],["5011",3286000],["5169",2924960],["6121",1905676],["6123",1608995],["5023",1450000],["5031",1070000],["5154",992650],["5362",835300],["5153",780200],["6129",705000],["5139",664471],["5331",590000],["6122",504600],["5137",480500],["6119",465000],["5032",448000],["5141",300000],["5336",275712.8],["5151",209400],["5156",197600],["5021",187000],["5163",160100],["5229",150500],["5194",142869],["5162",121100],["5166",111000],["5492",78000],["5175",49000],["5173",36000],["5364",35000],["5167",33800],["5038",25000],["5134",23000],["5019",18000],["5321",15200],["5161",14000],["5132",13000],["5329",13000],["6130",13000],["5182",10000],["5903",10000],["5164",9330],["5339",5850],["5222",5000],["5165",4000],["5136",3000],["5138",3000],["5179",2500]],"economic_expenditure_total_czk":24359523.8,"economic_financing":[["8115",3191770],["8124",-1350000],["8901",5000]],"economic_financing_total_czk":1846770,"economic_revenue":[["1211",5855000],["1121",2800000],["2111",2244500],["1111",2015000],["2132",1363200],["4122",1150000],["1511",1053000],["4216",883500],["1122",770000],["1356",758600],["3111",572000],["1345",525000],["1113",450000],["4116",337557.8],["4213",271446],["2324",267000],["4222",187500],["1112",168000],["4112",151700],["2141",150000],["1386",115500],["4121",105000],["4111",65000],["2321",55500],["1387",45300],["2131",36600],["2310",34000],["1381",20000],["2112",14100],["2460",12000],["1341",10300],["1361",10000],["1335",7000],["2119",4000],["1334",2450],["2133",2000],["1349",1000]],"economic_revenue_total_czk":22512753.8,"purpose_expenditure":[["3745",4417830],["6171",3095000],["2212",2411050],["2321",2276000],["6112",1940000],["5512",1639595],["3612",1553000],["3722",1013000],["3412",935290],["1012",866900],["3111",865712.8],["3419",675446],["2411",510900],["3631",426700],["3399",408000],["6409",300000],["3392",260900],["3314",186200],["3723",150000],["2219",100000],["3341",79000],["3632",71000],["6114",71000],["3721",37000],["6402",35000],["6310",20000],["5213",10000],["4359",5000]],"purpose_expenditure_total_czk":24359523.8},"actual":{"economic_expenditure":[["5011",3161896],["5171",3062754.28],["5169",2412533.71],["6123",1599317.33],["6121",1593395.92],["5023",1223146.59],["5031",990981],["5154",967385.7],["5362",777828.51],["6129",620660],["5331",590000],["5139",552695.71],["6122",401768.9],["5032",393873],["5153",378540.65],["5336",275712.8],["5137",211468.45],["5156",191952.17],["5141",177296.66],["5151",163733.08],["5229",149620],["5163",144006.4],["5194",142012],["5021",121954.41],["5162",74548.58],["5492",71335],["5175",37337],["5166",35973],["5364",33815.6],["5123",29111.44],["5321",20000],["5173",17911],["5019",16912.2],["5167",14890],["6130",14860],["5038",13842],["5329",12600],["5161",11654],["5164",7330],["5134",6294],["5189",5000],["5165",3482.07],["5339",3103],["5132",2618],["5179",2440]],"economic_expenditure_total_czk":20739590.16,"economic_financing":[["8124",-1313436],["8115",-773589.76],["8901",5000]],"economic_financing_total_czk":-2082025.76,"economic_revenue":[["1211",5902066.28],["1121",3160317.07],["2111",2155425.57],["1111",2154957.15],["2132",1365954],["4122",1078000],["1511",1065049.54],["4216",883500],["1122",768810],["1356",757885.79],["3111",539806],["1345",529548],["1113",417697.21],["4116",342957.8],["4213",271446],["2324",266258.77],["1112",205992.31],["4222",187500],["2141",160975.11],["4112",151700],["1386",115140.83],["4121",105000],["4111",65000],["1387",45126.23],["2310",34372.14],["2131",27261],["2321",15500],["2460",12000],["1341",10300],["1361",8220],["2112",7779],["1335",6751.6],["1334",2402.7],["1381",915.82]],"economic_revenue_total_czk":22821615.92,"purpose_expenditure":[["3745",3824115.05],["6171",2791796.7],["2212",2175329.96],["6112",1618617.83],["5512",1614677.63],["2321",1556212.85],["3612",1028258.13],["3722",969831.57],["3412",909515.7],["3111",865712.8],["1012",838596.85],["3419",629081.91],["2411",438665.46],["3399",347935.9],["3631",288436.18],["3392",260671.16],["6409",177296.66],["3314",152023.48],["3632",64292.12],["3341",57861.84],["6114",49625.4],["6402",33815.6],["2219",15660],["6310",14979.4],["3721",13476.98],["4359",3103]],"purpose_expenditure_total_czk":20739590.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}