{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264202","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264202","name":"Obec Polepy","short_name":"Polepy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565431},"amounts":{"revenue_approved":32478188,"revenue_adjusted":40119564.4,"revenue_actual":39716528.33,"expense_approved":40432327.02,"expense_adjusted":54308079.17,"expense_actual":41577876.07,"tax_revenue":33005312.43,"nontax_revenue":3844432.48,"capital_revenue":0,"transfer_revenue":2866783.42,"current_expense":30621926.58,"capital_expense":10955949.49,"budget_balance":-1861347.74,"cash_current":22060542.24,"cash_previous":23859080.98},"ratios":{"revenue_execution":0.98995413,"expense_execution":0.76559283,"balance_to_revenue":-0.04686582,"cash_to_expense":0.53058367,"cash_yoy":-0.07538173,"capital_expense_share":0.26350431,"transfer_revenue_share":0.07218112},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264202/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264202"},"seo":{"slug":"polepy-00264202","path":"/cz/municipalities/polepy-00264202/"},"population":{"value":1313,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32478188,"expenditure_czk":40432327.02,"financing_czk":7954139.02,"balance_czk":-7954139.02},{"stage":"revised","revenue_czk":40119564.4,"expenditure_czk":54308079.17,"financing_czk":14188514.77,"balance_czk":-14188514.77},{"stage":"actual","revenue_czk":39716528.33,"expenditure_czk":41577876.07,"financing_czk":1861347.74,"balance_czk":-1861347.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12550000],["5169",5895000],["5171",3795000],["5331",3400000],["5011",3150000],["5023",2050000],["5031",1206240],["6130",1106000],["5154",1014000],["5137",750000],["5222",702250],["5153",523000],["5139",495000],["5151",472100],["5032",465500],["5362",400000],["5163",352000],["5021",271000],["5499",247000],["5178",200000],["5903",200000],["5168",160000],["5166",150000],["6119",150000],["5156",123000],["5175",122000],["6122",80000],["5229",79000],["5162",62500],["5321",60000],["5042",50000],["5167",30000],["5136",20000],["5038",17100],["5132",16000],["5329",15000],["5364",13637.02],["5161",11000],["5173",10000],["5339",7000],["5134",5000],["5194",5000],["5133",1000],["5135",1000]],"economic_expenditure_total_czk":40432327.02,"economic_financing":[["8115",7954139.02]],"economic_financing_total_czk":7954139.02,"economic_revenue":[["1211",13000000],["1121",6800000],["1111",4700000],["1511",2700000],["2132",1344135],["1113",900000],["2111",658000],["1345",600000],["4112",511900],["1112",350000],["1122",300000],["2460",178153],["2324",100000],["1386",80000],["2131",70000],["1381",50000],["1387",50000],["1361",30000],["1341",27000],["4121",10000],["2112",9000],["1334",5000],["1349",3000],["2119",2000]],"economic_revenue_total_czk":32478188,"purpose_expenditure":[["2212",9300000],["3113",4155000],["3745",3187000],["6171",3151000],["6112",2770000],["3639",2294000],["3725",2060000],["3722",1750000],["3612",1405000],["4357",1350000],["2219",1020000],["3392",1016000],["3631",990000],["3314",892340],["3412",811500],["5512",612000],["3326",406000],["2321",400000],["6399",400000],["3613",359000],["3399",335000],["3111",332000],["3429",228250],["3723",210000],["5213",200000],["3635",150000],["2341",100000],["3341",90000],["3729",85600],["3421",75000],["3419",69000],["3721",39000],["2223",30000],["3632",30000],["5311",27000],["6310",27000],["3525",22000],["4351",15000],["6402",13637.02],["3529",12000],["1014",10000],["3319",3000]],"purpose_expenditure_total_czk":40432327.02},"revised":{"economic_expenditure":[["6121",17546913.87],["5171",7551211.76],["5169",7054649.27],["5331",3461968],["5011",3316618.5],["5023",2050000],["6122",1304633.15],["5031",1265412.21],["5222",1140857.36],["6130",992350],["5154",960953.66],["5336",916001.42],["5137",796756.04],["5362",772830],["5153",561384.77],["5032",465578],["5139",449902.98],["5151",412018.22],["5199",362524],["5163",357489.37],["5909",341986.21],["5021",313119.06],["5499",235460.91],["5178",215941.44],["5166",207604],["5168",204058.07],["5903",200000],["6119",150000],["5156",143010.15],["5167",140681.4],["5162",59688.74],["5175",59263],["5229",57740.03],["5042",49470.51],["5132",43603],["5138",32715.05],["5321",23400],["5364",13637.02],["5329",13190],["5038",12658],["5136",10000],["5173",9109],["5161",7114],["5339",7000],["5189",6800],["5194",5000],["5134",4517],["5135",670],["6123",590]],"economic_expenditure_total_czk":54308079.17,"economic_financing":[["8115",14385130.82],["8901",-196616.05]],"economic_financing_total_czk":14188514.77,"economic_revenue":[["1211",13935403.02],["1121",7463043.42],["1111",5105675.42],["1511",3421030.03],["2132",1576256],["4116",1110572.95],["2111",1042185.14],["1113",986281.53],["4216",887850.47],["1122",772590],["2324",629118.8],["1345",600000],["4112",511900],["1112",486426.68],["2329",344086.21],["4122",303960],["1386",271896.92],["2460",178153],["1387",106563.48],["2119",100723],["2131",75914],["1381",50000],["1361",38020],["4111",32500],["1341",27000],["4121",20000],["2310",17500],["2112",10880],["1334",5000],["2211",5000],["1349",3000],["2141",1034.33]],"economic_revenue_total_czk":40119564.4,"purpose_expenditure":[["2212",9300000],["3113",6636301.55],["3639",4285539.11],["3745",3823980.82],["6171",3329318.62],["6112",2770000],["3322",2705000],["4357",2335727.65],["2219",2077742.06],["3725",2060000],["3612",1936075.37],["3722",1750000],["3631",1676822.02],["5512",1453490.23],["3412",1051640.15],["3392",1016000],["3314",892340],["6399",772590],["3326",712588.89],["2321",400000],["3613",359000],["6409",341986.21],["3399",335000],["3111",332000],["2223",238396.62],["3429",228250],["3723",210000],["5213",200000],["1070",197542],["3635",150000],["2341",100000],["3721",93012.7],["3341",90000],["3421",87000],["3729",85600],["3419",69000],["6114",33740.18],["3632",30000],["6310",28349.97],["5311",27000],["3525",25000],["4351",15000],["6402",13637.02],["3529",12000],["1014",10908],["3329",7500],["3319",3000]],"purpose_expenditure_total_czk":54308079.17},"actual":{"economic_expenditure":[["6121",8658376.34],["5171",6200492.83],["5169",5816492.67],["5331",3461968],["5011",3178037.09],["5023",2025473.58],["6122",1304633.15],["5031",1225407],["5222",1094857.36],["6130",992350],["5154",946892.8],["5336",916001.42],["5362",772830],["5153",558314.77],["5032",465578],["5151",403152],["5139",389514.41],["5199",362524],["5163",348489.37],["5909",341986.21],["5137",323271.75],["5021",258039],["5499",225455.33],["5178",215941.44],["5166",207604],["5168",204058.07],["5156",143010.15],["5167",140681.4],["5175",59263],["5162",58759.43],["5229",52740.03],["5042",48206.4],["5132",43603],["5138",32715.05],["5321",23400],["5364",13637.02],["5329",13190],["5038",12658],["5173",9109],["5161",7114],["5189",6800],["5339",6645],["5134",4517],["5136",2827],["5135",670],["6123",590]],"economic_expenditure_total_czk":41577876.07,"economic_financing":[["8115",1798538.74],["8901",62809]],"economic_financing_total_czk":1861347.74,"economic_revenue":[["1211",13935403.02],["1121",7463043.42],["1111",5105675.42],["1511",3421030.03],["2132",1576256],["4116",1110572.95],["2111",1039185.14],["1113",986281.53],["4216",887850.47],["1122",772590],["2324",629118.8],["4112",511900],["1112",486426.68],["1345",385308],["2329",344086.21],["4122",303960],["1386",271896.92],["1387",106563.48],["2119",100723],["2131",67874],["2460",53767],["1361",38020],["4111",32500],["1341",26468],["4121",20000],["2310",17500],["2112",9888],["2211",5000],["1334",4451.4],["1381",2154.53],["2141",1034.33]],"economic_revenue_total_czk":39716528.33,"purpose_expenditure":[["3113",6636301.55],["3639",4276539.11],["3745",3633319.35],["6171",3329318.62],["3322",2705000],["6112",2695462.79],["4357",2335727.65],["2219",2077742.06],["3725",2047063.93],["3612",1916692.8],["3631",1676822.02],["5512",1453490.23],["3412",1049440.15],["2212",911418.26],["6399",772590],["3722",752688.27],["3326",712505.07],["6409",341986.21],["3399",320062.4],["3392",282465.95],["3613",276879.73],["2223",238396.62],["3429",228250],["1070",197542],["3723",142308.8],["3314",128756.74],["3721",93012.7],["3341",88735.89],["6114",33740.18],["3729",28863],["6310",28349.97],["3421",27547],["5311",26400],["3525",25000],["3419",23000],["2321",17992],["6402",13637.02],["1014",10908],["3329",7500],["3529",7000],["4351",5000],["3111",2420]],"purpose_expenditure_total_czk":41577876.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}