{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264113","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264113","name":"Obec Nové Dvory","short_name":"Nové Dvory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565342},"amounts":{"revenue_approved":8303000,"revenue_adjusted":9619628,"revenue_actual":9953825.82,"expense_approved":9803000,"expense_adjusted":13803000,"expense_actual":11240046.82,"tax_revenue":8684816.53,"nontax_revenue":386251.29,"capital_revenue":0,"transfer_revenue":882758,"current_expense":11004437.82,"capital_expense":235609,"budget_balance":-1286221,"cash_current":6339682.49,"cash_previous":7625903.49},"ratios":{"revenue_execution":1.03474124,"expense_execution":0.81431912,"balance_to_revenue":-0.12921876,"cash_to_expense":0.56402634,"cash_yoy":-0.16866474,"capital_expense_share":0.02096157,"transfer_revenue_share":0.0886853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264113/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264113"},"seo":{"slug":"nove-dvory-00264113","path":"/cz/municipalities/nove-dvory-00264113/"},"population":{"value":386,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8303000,"expenditure_czk":9803000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":9619628,"expenditure_czk":13803000,"financing_czk":4183372,"balance_czk":-4183372},{"stage":"actual","revenue_czk":9953825.82,"expenditure_czk":11240046.82,"financing_czk":1286221,"balance_czk":-1286221}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2277000],["5169",1939000],["6121",1500000],["5023",1000000],["5011",550000],["5139",484000],["5031",364000],["5154",275000],["5032",188000],["5021",175000],["5137",130000],["5164",121000],["5156",108000],["5163",98000],["5175",90000],["5153",85000],["6119",60000],["5365",50000],["5194",43000],["5364",40000],["5162",38000],["5168",35000],["5172",29000],["5321",26000],["5167",18000],["5151",13000],["5173",10000],["5222",10000],["5329",10000],["5492",10000],["5132",5000],["5362",5000],["5038",4000],["5903",4000],["5136",3000],["5161",2000],["5179",2000],["5229",2000]],"economic_expenditure_total_czk":9803000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",3585000],["1121",1826280],["1111",1288000],["1511",600000],["1113",231000],["2324",130000],["1112",109020],["1345",100000],["4112",92300],["2131",90000],["2141",80000],["4111",59400],["1381",41000],["1122",30000],["2111",18000],["2132",17000],["1335",3300],["1361",1700],["1334",1000]],"economic_revenue_total_czk":8303000,"purpose_expenditure":[["3745",2074000],["2219",1338000],["6112",1315000],["3392",1170000],["6171",827000],["2341",580000],["3725",480000],["3722",445000],["2212",371000],["3399",250000],["3631",165000],["2141",97000],["5512",90000],["2321",83000],["6114",65000],["6320",65000],["3635",60000],["3421",55000],["3341",50000],["6399",50000],["3729",40000],["6402",40000],["3319",25000],["3419",20000],["3639",15000],["3326",10000],["6310",8000],["6409",6000],["3721",5000],["5212",1000],["5213",1000],["5219",1000],["5272",1000]],"purpose_expenditure_total_czk":9803000},"revised":{"economic_expenditure":[["5171",4277000],["5169",2839000],["6121",1500000],["5023",1000000],["5139",804000],["5011",568900.02],["5021",445000],["5031",368687.19],["5154",290000],["5032",189700.79],["5163",178000],["5137",140000],["5164",125800],["5156",108000],["5153",105000],["5175",100000],["5499",100000],["5222",90000],["5123",60000],["6119",60000],["5365",59000],["5194",43000],["5166",40000],["5364",40000],["5168",38900],["5162",38000],["5363",30012],["5172",29000],["5321",26000],["5132",23000],["5167",18000],["5151",13000],["5173",10000],["5329",10000],["5492",10000],["5362",8000],["5038",4000],["5903",4000],["5136",3000],["5161",2000],["5179",2000],["5229",2000],["5134",1000]],"economic_expenditure_total_czk":13803000,"economic_financing":[["8115",4183372]],"economic_financing_total_czk":4183372,"economic_revenue":[["1211",3585000],["1121",1826280],["1111",1288000],["1511",880000],["4122",700170],["1113",231000],["2324",177700],["4111",124400],["1112",109020],["1122",106470],["1345",100000],["4112",92300],["2131",90000],["2141",80000],["2111",42000],["2322",42000],["1381",41000],["1386",37000],["4116",25288],["2132",17000],["1387",15000],["2119",4000],["1335",3300],["1361",1700],["1334",1000]],"economic_revenue_total_czk":9619628,"purpose_expenditure":[["3392",2480000],["3745",2379288],["6112",1355000],["2219",1338000],["6171",1270912],["2212",1251000],["2341",580000],["3722",575000],["2321",562000],["3725",530000],["3399",350000],["3631",165000],["5512",135000],["2310",130000],["2141",117000],["6114",65000],["6320",65000],["3635",60000],["3421",55000],["3341",50000],["6399",50000],["3729",40000],["6402",40000],["3319",25000],["3419",22800],["3412",21000],["3712",20000],["5519",20000],["3639",18000],["3326",10000],["6310",8000],["6409",6000],["3721",5000],["5212",1000],["5213",1000],["5219",1000],["5272",1000]],"purpose_expenditure_total_czk":13803000},"actual":{"economic_expenditure":[["5171",4147743.6],["5169",2085274.55],["5023",929012],["5139",779115.76],["5011",552579],["5031",359932],["5021",333559],["5154",280789.45],["6122",184990],["5032",150702],["5164",142753.5],["5156",126517],["5175",123181],["5365",114470],["5137",104203],["5163",102594.2],["5153",91265.45],["5364",78528.5],["5222",76730],["5194",71292],["5168",58620.7],["5499",54834],["5123",51415.32],["6121",50619],["5132",38444],["5492",36000],["5162",34030.76],["5166",26610],["5151",14960],["5321",14000],["5362",7640],["5329",3810],["5038",3385],["5134",2500],["5363",2218.92],["5179",1905],["5019",1581.9],["5039",1240.21],["5122",1000]],"economic_expenditure_total_czk":11240046.82,"economic_financing":[["8115",1286221]],"economic_financing_total_czk":1286221,"economic_revenue":[["1211",3513201.95],["1121",1879341.25],["1511",1298171.54],["1111",1288771.8],["4122",700170],["1113",248551.15],["2324",211800.58],["1345",130535],["1112",122529.56],["1122",106470],["4112",92300],["2141",80115.71],["1386",68465.13],["4111",65000],["2111",43350],["2322",41585],["1387",26837.4],["4116",25288],["2132",5400],["2119",4000],["1335",848],["1381",557.07],["1334",421.2],["1361",100],["1382",15.48]],"economic_revenue_total_czk":9953825.82,"purpose_expenditure":[["3392",2476380.49],["3745",2193678.5],["2212",1458753.8],["6112",1219778.43],["6171",948268.7],["2321",527066.6],["3725",511791.28],["3722",409232.06],["3399",349472.8],["2219",264357],["3631",188048.45],["5512",135116.9],["6399",106470],["2141",100012.45],["6402",78528.5],["2310",78035.32],["3412",55721],["6114",39204.61],["6320",34549],["2339",19800],["3712",13754],["6310",9990.2],["5519",9523],["3639",7990],["3419",2800],["3341",1080],["3721",643.73]],"purpose_expenditure_total_czk":11240046.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}