{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00264075","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00264075","name":"Obec Mnetěš","short_name":"Mnetěš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565300},"amounts":{"revenue_approved":12865900,"revenue_adjusted":15910951.14,"revenue_actual":15289002.26,"expense_approved":15865900,"expense_adjusted":20310133.14,"expense_actual":14726897.33,"tax_revenue":13166574.61,"nontax_revenue":1089144.51,"capital_revenue":17624,"transfer_revenue":1015659.14,"current_expense":12776785.53,"capital_expense":1950111.8,"budget_balance":562104.93,"cash_current":5898109.05,"cash_previous":5336004.12},"ratios":{"revenue_execution":0.96091064,"expense_execution":0.72510097,"balance_to_revenue":0.03676531,"cash_to_expense":0.40049909,"cash_yoy":0.10534192,"capital_expense_share":0.13241837,"transfer_revenue_share":0.0664307},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00264075/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00264075"},"seo":{"slug":"mnetes","path":"/cz/municipalities/mnetes/"},"population":{"value":580,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12865900,"expenditure_czk":15865900,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":15910951.14,"expenditure_czk":20310133.14,"financing_czk":4399182,"balance_czk":-4399182},{"stage":"actual","revenue_czk":15289002.26,"expenditure_czk":14726897.33,"financing_czk":-562104.93,"balance_czk":562104.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5533500],["5169",2759300],["5011",1750000],["5023",1000000],["5139",934300],["5331",700000],["5021",515000],["5154",476000],["5031",335300],["5137",235000],["5032",213200],["5156",206000],["5229",186500],["5163",145000],["5175",143000],["5153",104300],["5660",100000],["5194",75000],["5166",55000],["5339",50000],["5151",42000],["5162",40000],["5365",39000],["5164",28400],["5132",27500],["5909",20200],["5321",20000],["5903",20000],["5041",15500],["5173",15000],["5167",13300],["5134",12000],["5213",12000],["5362",10600],["5168",10000],["5038",7000],["5138",5000],["5161",5000],["5329",5000],["5136",2000]],"economic_expenditure_total_czk":15865900,"economic_financing":[["8117",6500000],["8118",-6500000],["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",5250000],["1121",3100000],["1111",1679000],["1511",685000],["1113",400000],["2324",299400],["2132",210000],["1345",183000],["2111",177500],["2460",140000],["4112",137600],["2141",100000],["1112",80000],["1381",57000],["1386",55000],["1122",47000],["2322",47000],["2131",33000],["1341",27400],["1387",26000],["2133",25000],["1356",22000],["3111",22000],["1334",20000],["1342",18000],["1361",15000],["2119",5000],["1343",3000],["2112",2000]],"economic_revenue_total_czk":12865900,"purpose_expenditure":[["2212",3190000],["6171",2979400],["3745",2320900],["3113",1748500],["6112",1103000],["2219",820000],["3722",652300],["3392",605500],["3613",455000],["3725",400000],["3399",386500],["2321",300000],["3631",266000],["3349",154500],["3611",100000],["6409",65000],["3419",60000],["3421",50000],["3314",47500],["3341",29500],["5512",26000],["5272",21000],["3429",20000],["5213",20000],["3721",15000],["6310",15000],["3511",12000],["1012",3300]],"purpose_expenditure_total_czk":15865900},"revised":{"economic_expenditure":[["5169",4858941],["5171",4284543],["5011",1731514],["6121",1511170],["5139",1202185],["5023",995000],["5331",700000],["5021",668486],["5336",598915.14],["5154",516000],["6122",508000],["5031",335300],["5194",319000],["5137",301000],["5229",263380],["5032",213200],["5156",206000],["5175",165271],["5163",145000],["5153",104300],["5493",100000],["5660",100000],["5166",55000],["5339",50000],["5151",42000],["5162",40000],["5365",39000],["5164",32900],["5132",27500],["5362",25600],["5909",21161],["5321",20000],["5903",20000],["5173",16821],["5041",15500],["5134",15000],["5167",13600],["5213",12000],["5168",10000],["5038",7000],["5138",5000],["5161",5000],["5329",5000],["5364",2846],["5136",2000]],"economic_expenditure_total_czk":20310133.14,"economic_financing":[["8117",6500000],["8118",-6500000],["8115",4399182]],"economic_financing_total_czk":4399182,"economic_revenue":[["1211",6250000],["1121",3100000],["1111",2177430],["1511",855000],["4116",630415.14],["1113",450000],["2111",410500],["2324",299400],["1112",230000],["2132",228000],["1345",193000],["4222",173630],["2460",140000],["4112",135800],["1386",125000],["2141",100000],["1122",47000],["2322",47000],["1387",45000],["4122",40000],["4111",36006],["2131",33000],["1341",29200],["2133",25000],["1356",23570],["3111",22000],["1334",20000],["1342",18000],["1361",17000],["2119",5000],["1343",3000],["2112",2000]],"economic_revenue_total_czk":15910951.14,"purpose_expenditure":[["6171",4632664],["3745",3270406],["2219",2404700],["3113",2384515.14],["2212",2228943],["6112",1098000],["3722",832300],["3399",613500],["3392",606461],["3613",527000],["3725",428400],["2321",300000],["3631",266000],["3349",154500],["6409",101100],["3611",100000],["3419",60000],["3421",50000],["3314",47500],["6114",33698],["5512",31800],["3341",29500],["5272",21000],["3429",20000],["5213",20000],["3721",15000],["6310",15000],["3511",12000],["1012",3300],["6402",2846]],"purpose_expenditure_total_czk":20310133.14},"actual":{"economic_expenditure":[["5169",3677377.28],["5011",1693480],["6121",1442670.3],["5171",1344192.59],["5023",993674],["5139",776099.34],["5331",700000],["5336",598915.14],["5021",526325],["6122",507441.5],["5154",438328.52],["5031",315231.73],["5194",297243.54],["5229",203287.64],["5032",185234],["5163",146528.5],["5175",134855],["5137",126468.06],["5156",106351],["5493",100000],["5153",90701],["5166",55812],["5339",48622],["5151",38291],["5162",35014.21],["5909",21160.58],["5362",20927],["5134",20061],["5164",14269],["5041",13159.8],["5136",8864],["5167",8591],["5173",7487],["5321",5000],["5161",4876.6],["5038",4738],["5191",3834],["5138",3300],["5329",2940],["5364",2846],["5213",1700],["5182",1000]],"economic_expenditure_total_czk":14726897.33,"economic_financing":[["8115",-562104.93]],"economic_financing_total_czk":-562104.93,"economic_revenue":[["1211",5764628.6],["1121",3091043.99],["1111",2088959.49],["1511",1087312.97],["4116",630223.14],["1113",408165.62],["2111",369069.33],["1345",281005],["2132",216800],["1112",201400.77],["2324",185897.88],["4222",173630],["2460",150000.12],["4112",135800],["1386",112593.55],["2131",79001.24],["2141",77591.94],["1387",44131.79],["4122",40000],["4111",36006],["1341",29000],["1356",23566.4],["3111",17624],["1361",16770],["1342",16622],["2133",7724],["2119",2760],["1381",866.43],["1334",508],["2112",300]],"economic_revenue_total_czk":15289002.26,"purpose_expenditure":[["6171",4438499.01],["3745",2146758.12],["2212",1726030.53],["3113",1507799.14],["2219",1241176],["6112",1068182],["3722",825232.55],["3399",516562.14],["3725",429098.48],["3392",209187.58],["3631",157081.28],["6409",98947.64],["3349",93580],["3613",71112],["3314",35244],["6114",33698],["3751",32835.11],["3419",20000],["3421",20000],["5512",19889.86],["6310",13893.5],["3341",9153.65],["3429",6241.79],["6402",2846],["6111",2148.95],["3511",1700]],"purpose_expenditure_total_czk":14726897.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}