{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263940","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263940","name":"Obec Libotenice","short_name":"Libotenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565172},"amounts":{"revenue_approved":9899087,"revenue_adjusted":14359683.8,"revenue_actual":14366296.67,"expense_approved":9999196,"expense_adjusted":16986243.8,"expense_actual":16145926.45,"tax_revenue":12898171.98,"nontax_revenue":637729.89,"capital_revenue":96200,"transfer_revenue":734194.8,"current_expense":12812197.49,"capital_expense":3333728.96,"budget_balance":-1779629.78,"cash_current":4149210.51,"cash_previous":5928840.29},"ratios":{"revenue_execution":1.00046052,"expense_execution":0.95052954,"balance_to_revenue":-0.12387533,"cash_to_expense":0.25698188,"cash_yoy":-0.3001649,"capital_expense_share":0.20647493,"transfer_revenue_share":0.05110536},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263940/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263940"},"seo":{"slug":"libotenice","path":"/cz/municipalities/libotenice/"},"population":{"value":439,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9899087,"expenditure_czk":9999196,"financing_czk":100109,"balance_czk":-100109},{"stage":"revised","revenue_czk":14359683.8,"expenditure_czk":16986243.8,"financing_czk":2626560,"balance_czk":-2626560},{"stage":"actual","revenue_czk":14366296.67,"expenditure_czk":16145926.45,"financing_czk":1779629.78,"balance_czk":-1779629.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1709843],["5169",1458000],["5023",1353000],["5011",917000],["5331",850000],["5171",474000],["5031",415300],["5154",381000],["5139",376000],["5021",286000],["5137",247000],["5032",205450],["5153",192600],["5156",113000],["5168",105000],["5175",103000],["5222",94400],["5163",92000],["5365",74480],["5172",60000],["5173",54000],["5166",52000],["5329",48560],["5151",48200],["5136",37000],["5194",36000],["5162",34000],["5364",30409],["5167",24200],["5132",21000],["5164",18000],["5903",14000],["5229",12000],["5179",11300],["5321",11000],["5161",9000],["5134",6050],["5041",6000],["5901",5000],["5038",4100],["5223",3000],["5165",2504],["5339",2300],["5362",2000],["5131",500]],"economic_expenditure_total_czk":9999196,"economic_financing":[["8115",100109]],"economic_financing_total_czk":100109,"economic_revenue":[["1211",4445000],["1121",2264000],["1111",1590000],["1511",415000],["1113",286000],["1345",242000],["2324",180000],["1112",135000],["4112",103645],["1122",74480],["2111",47900],["1386",30000],["2132",28012],["2131",18000],["1341",11050],["1387",10000],["2139",10000],["1361",5000],["2112",3000],["2141",1000]],"economic_revenue_total_czk":9899087,"purpose_expenditure":[["6112",1698300],["3639",1498807],["6171",1283200],["3412",1176000],["3113",940000],["3745",675150],["3631",386000],["3725",360000],["3399",348000],["3722",335000],["3392",179000],["5512",165050],["2212",126000],["3315",103500],["3419",82000],["6399",74480],["5212",67000],["3723",60000],["2143",52000],["3326",46000],["3632",41500],["3341",40000],["3314",39500],["3612",34200],["6402",30409],["2219",28000],["3421",27000],["5213",14000],["2321",13000],["3613",10000],["6310",10000],["3319",9000],["3429",9000],["1014",7000],["3749",6600],["5311",6000],["3900",5500],["2221",5000],["3721",5000],["3525",3000]],"purpose_expenditure_total_czk":9999196},"revised":{"economic_expenditure":[["6121",3378000],["5365",2924670],["5169",1766177],["5023",1427000],["5171",1387423],["5331",950000],["5011",795600],["5336",593088.8],["5139",463982],["5031",412560],["5021",409331],["5154",351733],["6130",267000],["5032",201750],["5137",193246],["5153",191896],["5175",164268],["5194",126770],["5168",122400],["5156",109029],["5222",107900],["5163",92700],["5151",72289],["5123",50243],["5166",49270],["5173",37604],["5138",36500],["5136",35332],["5162",34261],["5172",30490],["5364",30409],["5167",24400],["5329",18560],["5164",18450],["5132",15250],["5903",14000],["5179",12624],["5321",12500],["5229",12000],["5161",9139],["5041",6015],["5192",6000],["5038",4285],["5019",3535],["5901",3090],["5223",3000],["5165",2504],["5134",2350],["5339",2300],["5362",2000],["5131",700],["5133",620]],"economic_expenditure_total_czk":16986243.8,"economic_financing":[["8115",2626560]],"economic_financing_total_czk":2626560,"economic_revenue":[["1211",4483245],["1122",2924670],["1121",2402736],["1111",1645408],["4116",598094.8],["1511",595988],["2324",318780],["1113",296000],["1345",242000],["1112",156573],["2139",115300],["4112",103600],["3111",96200],["1386",89000],["2141",62439],["2111",55760],["1387",34000],["4111",32500],["2132",31012],["2131",29000],["2321",16000],["1341",11050],["2119",7000],["1361",5000],["2212",4647],["2112",3000],["1381",681]],"economic_revenue_total_czk":14359683.8,"purpose_expenditure":[["6399",2924670],["3412",2826200],["3113",2659988.8],["6112",1805910],["6171",1601200],["3639",933034],["3745",742550],["3399",491109],["3722",412000],["3725",397550],["2219",388400],["3392",369290],["3631",338053],["5512",196050],["3315",95000],["3419",92000],["2321",71100],["5212",67000],["3723",60000],["3341",46700],["2310",46400],["3632",45500],["6114",42230],["3314",39500],["3612",34200],["2221",32300],["2143",32000],["6402",30409],["3326",26000],["3429",25300],["3421",20000],["3721",14000],["5213",14000],["3613",10000],["6310",10000],["3319",9000],["3900",9000],["1014",7000],["3749",6600],["2212",6000],["5311",6000],["3525",3000]],"purpose_expenditure_total_czk":16986243.8},"actual":{"economic_expenditure":[["6121",3316728.96],["5365",2924670],["5169",1694238.31],["5023",1426962],["5171",1348227.74],["5331",950000],["5011",782200],["5336",593088.8],["5031",405959],["5139",403193.2],["5021",395743],["5154",340663.79],["5032",199407],["5153",184020],["5175",146043.05],["5194",126763],["5137",123953.68],["5168",122365.1],["5222",106245],["5156",96090.5],["5163",88110.5],["5123",50070],["5151",39783],["5138",36465],["5162",33726.2],["5136",26512],["5364",22742],["5173",20823],["5166",18261],["6130",17000],["5329",16275],["5164",15150],["5179",12623.45],["5132",12452.11],["5321",7607],["5167",6090],["5041",6014.06],["5192",6000],["5172",4792],["5019",3535],["5038",3024],["5223",3000],["5229",3000],["5161",2937],["5339",2190],["5133",620],["5131",562]],"economic_expenditure_total_czk":16145926.45,"economic_financing":[["8115",1779629.78]],"economic_financing_total_czk":1779629.78,"economic_revenue":[["1211",4483022.54],["1122",2924670],["1121",2402735.51],["1111",1645407.56],["4116",598094.8],["1511",595987.95],["1113",317371.58],["2324",310566.89],["1345",237300],["1112",156572.59],["2139",122800],["4112",103600],["3111",96200],["1386",87527.37],["2141",63954.38],["2111",54930],["1387",34305.94],["4111",32500],["2132",29012],["2131",25850],["2321",16000],["1341",10150],["2119",9000],["2212",4646.62],["1361",2440],["2112",970],["1381",680.94]],"economic_revenue_total_czk":14366296.67,"purpose_expenditure":[["6399",2924670],["3412",2802859.05],["3113",2659367.47],["6112",1803918.51],["6171",1441374.5],["3745",732055.87],["3639",577729.48],["3399",487251.73],["3725",397536.43],["3722",394101.31],["2219",384447.25],["3392",351079.02],["3631",331858],["5512",151522.78],["3419",90000],["3315",78799.35],["2321",61670],["5212",61093.49],["3723",55144.19],["3341",46631.69],["2310",46304.98],["6114",42228],["3314",31525],["3632",31339],["2221",29190],["6402",22742],["2143",19340],["3429",16141],["3721",13681.29],["3612",11378],["3326",9908.66],["3421",9655.4],["3900",9000],["6310",7851],["3749",6525],["3525",3000],["5311",1507],["1014",1500]],"purpose_expenditure_total_czk":16145926.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}