{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263915","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263915","name":"Obec Libkovice pod Řípem","short_name":"Libkovice pod Řípem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565148},"amounts":{"revenue_approved":12325500,"revenue_adjusted":15832600,"revenue_actual":16083314.14,"expense_approved":18284000,"expense_adjusted":21673600,"expense_actual":15071718.26,"tax_revenue":12257990.4,"nontax_revenue":1171983.24,"capital_revenue":65000,"transfer_revenue":2588340.5,"current_expense":8553428.03,"capital_expense":6518290.23,"budget_balance":1011595.88,"cash_current":10810508.17,"cash_previous":9798912.29},"ratios":{"revenue_execution":1.01583531,"expense_execution":0.69539524,"balance_to_revenue":0.06289723,"cash_to_expense":0.71727112,"cash_yoy":0.10323553,"capital_expense_share":0.43248488,"transfer_revenue_share":0.16093328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263915/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263915"},"seo":{"slug":"libkovice-pod-ripem","path":"/cz/municipalities/libkovice-pod-ripem/"},"population":{"value":529,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12325500,"expenditure_czk":18284000,"financing_czk":5958500,"balance_czk":-5958500},{"stage":"revised","revenue_czk":15832600,"expenditure_czk":21673600,"financing_czk":5841000,"balance_czk":-5841000},{"stage":"actual","revenue_czk":16083314.14,"expenditure_czk":15071718.26,"financing_czk":-1011595.88,"balance_czk":1011595.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7150000],["5169",1589000],["5023",1394000],["5011",1222000],["5171",1165000],["6122",757000],["5137",665000],["5031",594000],["5021",507000],["5154",462000],["5139",451000],["5331",420000],["5032",281000],["5365",240000],["6123",200000],["5153",195000],["5156",125000],["5229",88000],["5175",83000],["5163",79000],["5166",75000],["5168",63000],["5151",62000],["5173",62000],["5903",60000],["6130",50000],["5364",43000],["5162",41000],["5194",38000],["5164",37000],["5176",15000],["5362",14000],["5179",10000],["5038",8000],["5321",8000],["5161",7000],["5136",6000],["5167",6000],["5499",6000],["5329",4000],["5134",2000]],"economic_expenditure_total_czk":18284000,"economic_financing":[["8115",5958500]],"economic_financing_total_czk":5958500,"economic_revenue":[["1211",4900000],["1121",2400000],["1111",1500000],["1511",1200000],["1345",435000],["2111",376000],["1113",350000],["2132",313000],["1122",240000],["4112",125500],["2324",105000],["1112",95000],["2131",60000],["1386",43000],["4111",33000],["1381",30000],["4121",30000],["1387",22000],["1356",20000],["1334",16000],["1361",8000],["1341",7000],["2112",7000],["2133",4000],["2329",3000],["2141",2000],["1343",1000]],"economic_revenue_total_czk":12325500,"purpose_expenditure":[["3722",4167000],["3631",3310000],["6171",3065000],["3745",2328000],["6112",1777000],["3111",730000],["5512",682000],["3412",385000],["3725",240000],["6399",240000],["3613",179000],["2219",170000],["3399",163000],["3721",150000],["3635",100000],["2212",85000],["3639",78000],["3421",77000],["5213",60000],["6402",43000],["3632",39000],["6114",33000],["3341",31000],["3723",30000],["2221",25000],["3319",21000],["1039",20000],["4358",16000],["4357",10000],["6310",10000],["2310",7000],["2321",7000],["3314",4000],["3419",2000]],"purpose_expenditure_total_czk":18284000},"revised":{"economic_expenditure":[["6121",8865100],["5169",1748900],["5011",1585700],["5023",1461000],["5171",1399100],["5031",736200],["6122",717000],["5137",708800],["5154",562000],["5021",523900],["5139",447900],["5331",420000],["5032",335500],["5336",277300],["5365",272000],["6123",200000],["5153",193000],["5156",175000],["5194",106000],["5229",101000],["5175",95000],["5163",85200],["5166",82800],["5151",77200],["5168",73000],["5173",62000],["5903",60000],["6130",45100],["5364",43000],["5162",41000],["5164",36500],["5123",25000],["5339",20000],["5362",17300],["5176",15000],["5179",10000],["5038",8000],["5321",8000],["5161",7000],["5136",6000],["5167",6000],["5499",6000],["5329",4000],["5132",2000],["5134",2000],["5133",1100]],"economic_expenditure_total_czk":21673600,"economic_financing":[["8115",5841000]],"economic_financing_total_czk":5841000,"economic_revenue":[["1211",4950000],["1121",2400000],["4213",1845100],["1111",1722000],["1511",1415000],["2111",641200],["4116",445300],["1345",435000],["1113",350000],["2132",278100],["1122",272000],["2324",205400],["1112",145000],["4112",125500],["1386",110000],["4222",110000],["2131",90500],["3111",65000],["1387",53000],["4111",32500],["1381",30000],["4121",30000],["1356",20000],["1334",16000],["2133",16000],["1361",8000],["1341",7000],["2112",7000],["2329",3000],["2119",2000],["2141",2000],["1343",1000]],"economic_revenue_total_czk":15832600,"purpose_expenditure":[["6171",8555000],["3631",3310000],["3745",2886800],["6112",1851000],["3111",1007300],["5512",682000],["3722",667000],["3412",435000],["3399",283000],["6399",272000],["3725",240000],["3613",179000],["2219",170000],["3429",170000],["3721",150000],["3635",100000],["3632",89000],["2212",85000],["3639",82000],["3421",77000],["5213",60000],["3319",51000],["6402",43000],["6114",32500],["3341",31000],["3723",30000],["2221",25000],["1039",20000],["3113",20000],["4358",16000],["3330",10000],["4357",10000],["6310",10000],["2310",8000],["2321",7000],["3419",5000],["3314",4000]],"purpose_expenditure_total_czk":21673600},"actual":{"economic_expenditure":[["6121",6194567.23],["5023",1460393],["5011",1366390],["5169",1164642.65],["5031",629999],["5171",548017.12],["5021",514231],["5331",420000],["6122",316723],["5154",301298.96],["5032",295799],["5336",277276.5],["5365",271530],["5137",234095.53],["5139",173280.92],["5156",128633],["5153",106414.25],["5175",84458.7],["5151",70257],["5168",66962.74],["5163",63149.6],["5194",56566],["5173",52326],["5229",45000],["5162",39607.25],["5164",36500],["5364",31543.45],["5123",24888],["5339",20000],["5176",14936],["5166",10800],["5362",8129],["5321",7500],["6130",7000],["5499",6000],["5038",5505],["5161",4154],["5179",3979.36],["5136",3369],["5329",2625],["5132",1853],["5133",1098],["5134",220]],"economic_expenditure_total_czk":15071718.26,"economic_financing":[["8115",-1011595.88]],"economic_financing_total_czk":-1011595.88,"economic_revenue":[["1211",4976695.36],["1121",2664754.7],["4213",1845064],["1111",1812056.25],["1511",1439840.4],["2111",581918.07],["4116",445276.5],["1345",400918],["1113",352204.58],["2132",280344],["1122",271530],["2324",200087.96],["1112",173692.23],["4112",125500],["4222",110000],["1386",97086.2],["2131",90459],["3111",65000],["1387",38050.16],["4111",32500],["4121",30000],["1356",19439.18],["2133",13337],["1341",6450],["1361",4300],["2112",2000],["2119",2000],["2329",1337.17],["1381",772.64],["2141",500.04],["1334",200.7]],"economic_revenue_total_czk":16083314.14,"purpose_expenditure":[["6171",7023866.66],["3745",1927228.25],["6112",1837477],["3631",1050555.15],["3111",916361],["3722",494509.23],["5512",346431.74],["6399",271530],["3412",252299.26],["3725",191358.14],["3399",188246.58],["3429",157300],["3613",102711.8],["3721",87480.72],["3639",43879],["6402",31543.45],["3319",25311],["1039",20000],["3113",20000],["6114",18538],["3421",12783],["3330",10000],["6310",8540.6],["2310",7131.8],["2212",5214],["3419",5000],["3632",4159],["2219",3380],["3314",3246],["2321",2758.3],["3723",2608.58],["3341",270]],"purpose_expenditure_total_czk":15071718.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}