{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263893","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263893","name":"Obec Liběšice","short_name":"Liběšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565121},"amounts":{"revenue_approved":40987000,"revenue_adjusted":51444900,"revenue_actual":51319836.66,"expense_approved":56355000,"expense_adjusted":52942900,"expense_actual":47508311.51,"tax_revenue":40018977.16,"nontax_revenue":3938618.7,"capital_revenue":1492042,"transfer_revenue":5870198.8,"current_expense":43007694.02,"capital_expense":4500617.49,"budget_balance":3811525.15,"cash_current":29643348.07,"cash_previous":25831822.92},"ratios":{"revenue_execution":0.99756898,"expense_execution":0.89735,"balance_to_revenue":0.07427002,"cash_to_expense":0.62396131,"cash_yoy":0.14755154,"capital_expense_share":0.09473327,"transfer_revenue_share":0.1143846},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263893/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263893"},"seo":{"slug":"libesice","path":"/cz/municipalities/libesice/"},"population":{"value":1526,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40987000,"expenditure_czk":56355000,"financing_czk":15368000,"balance_czk":-15368000},{"stage":"revised","revenue_czk":51444900,"expenditure_czk":52942900,"financing_czk":1498000,"balance_czk":-1498000},{"stage":"actual","revenue_czk":51319836.66,"expenditure_czk":47508311.51,"financing_czk":-3811525.15,"balance_czk":3811525.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11195000],["6121",10832000],["5169",7762000],["5011",6320000],["5331",3330000],["5023",2700000],["5031",2032000],["5154",1434000],["5139",1275000],["5153",1070000],["5362",1011000],["5032",916000],["5137",739000],["6122",600000],["6379",600000],["5021",596000],["5222",461000],["5163",447000],["5156",412000],["5151",394000],["5194",346000],["6130",296000],["5175",282000],["5166",262000],["5167",173000],["5223",108000],["5229",105000],["5155",100000],["5162",81000],["5168",61000],["5132",60000],["5172",50000],["5903",50000],["5136",47000],["5038",42000],["5042",40000],["5161",22000],["5321",19000],["5329",16000],["5164",15000],["5339",15000],["5179",12000],["5499",10000],["5365",6000],["5131",5000],["5173",5000],["5492",1000]],"economic_expenditure_total_czk":56355000,"economic_financing":[["8115",15368000]],"economic_financing_total_czk":15368000,"economic_revenue":[["1211",15000000],["1121",8000000],["1111",5500000],["2132",3200000],["1511",3000000],["3112",2000000],["1113",1300000],["1345",1000000],["3111",550000],["2324",400000],["1112",350000],["2111",232000],["1386",200000],["1387",100000],["1361",60000],["2131",50000],["1334",10000],["1341",10000],["2112",10000],["2139",10000],["2141",4000],["1343",1000]],"economic_revenue_total_czk":40987000,"purpose_expenditure":[["3745",7000000],["6171",6000000],["3113",5630000],["2310",5000000],["6112",3500000],["3612",3000000],["3722",3000000],["4351",3000000],["2219",2500000],["3399",2400000],["3419",2350000],["3631",2000000],["3723",2000000],["3725",1200000],["2212",1000000],["3632",1000000],["6399",1000000],["3322",700000],["2321",600000],["1012",500000],["2223",500000],["3613",500000],["3429",450000],["5512",400000],["2333",350000],["6320",350000],["1070",150000],["3314",60000],["6310",60000],["3900",50000],["5213",50000],["3330",30000],["3525",25000]],"purpose_expenditure_total_czk":56355000},"revised":{"economic_expenditure":[["5171",10544000],["5169",8261000],["5011",7795000],["5331",3359000],["6121",3333000],["5023",2829000],["5031",2474000],["6122",1601000],["5154",1479000],["5336",1233000],["5362",1055000],["5153",1030900],["5032",993000],["5137",757000],["5139",751000],["5021",644000],["5222",644000],["6379",552000],["5151",470000],["5163",447000],["5156",445000],["5194",359000],["5175",311000],["5166",264000],["5167",186000],["5162",133000],["5155",100000],["6130",96000],["5179",76000],["5229",75000],["5168",68000],["5499",68000],["5223",65000],["5132",60000],["5172",50000],["5903",50000],["5038",47000],["5136",47000],["5042",40000],["5161",22000],["5321",19000],["5164",16000],["5329",16000],["5221",15000],["5339",15000],["5364",15000],["6123",12000],["5365",6000],["5131",5000],["5173",5000],["5019",3000],["5039",1000],["5492",1000]],"economic_expenditure_total_czk":52942900,"economic_financing":[["8115",1498000]],"economic_financing_total_czk":1498000,"economic_revenue":[["1211",17000000],["1121",8420000],["1111",6000000],["1511",3900000],["2229",3317000],["2132",3300000],["3112",2000000],["1113",1300000],["4116",1300000],["4112",1266900],["1345",1000000],["3111",550000],["1112",500000],["2324",400000],["1386",300000],["2111",232000],["1387",200000],["2322",189000],["1361",100000],["4111",65000],["2131",50000],["1334",10000],["1341",10000],["1344",10000],["2112",10000],["2139",10000],["2141",4000],["1343",1000]],"economic_revenue_total_czk":51444900,"purpose_expenditure":[["3745",9566000],["3113",7430000],["6171",6000000],["3612",5000000],["6112",3600000],["3722",3000000],["3399",2900000],["3419",2290000],["4351",1800000],["3725",1400000],["3631",1000000],["6399",1000000],["2310",800000],["3613",781900],["3429",650000],["2219",600000],["2321",600000],["2223",500000],["3322",500000],["3632",500000],["3723",500000],["5512",500000],["2212",400000],["2333",350000],["6320",350000],["1012",300000],["1070",270000],["6114",65000],["3314",60000],["6310",60000],["3900",50000],["5213",50000],["3330",30000],["3525",25000],["6402",15000]],"purpose_expenditure_total_czk":52942900},"actual":{"economic_expenditure":[["5171",9684460.13],["5011",7577152.85],["5169",7307372.78],["5331",3358800],["5023",2828302],["6121",2551165.39],["5031",2400483],["6122",1459452.1],["5336",1222252.91],["5154",1062876.95],["5153",976735.2],["5032",969878],["5362",844094],["5137",641011.23],["5222",621000],["5021",492866.93],["6379",490000],["5151",451924.29],["5156",411258.8],["5139",381850.88],["5194",343962.39],["5175",268601.66],["5163",238671.2],["5166",177852.8],["5162",126014.9],["5179",75120.06],["5155",72374.67],["5168",67186.56],["5499",65184.56],["5223",65000],["5167",47215.9],["5132",38469.33],["5229",32399.91],["5038",31342],["5136",30451.4],["5164",15834.5],["5329",15240],["5221",15000],["5364",14315.23],["5321",14000],["5161",9116],["5172",7865],["5019",2105],["5492",1000],["5039",711],["5173",340]],"economic_expenditure_total_czk":47508311.51,"economic_financing":[["8115",-3811525.15]],"economic_financing_total_czk":-3811525.15,"economic_revenue":[["1211",17024316.94],["1121",9109653.25],["1111",6226348.64],["1511",3854287.96],["2132",2985214.59],["4216",2315339.03],["4116",2222959.77],["3111",1472935],["4112",1266900],["1113",1204554.95],["1345",998322.4],["1112",593884.43],["2324",528294.72],["1122",420840],["1386",331890.81],["2111",198172.6],["2322",180533],["1387",130084.46],["1361",97220],["4111",65000],["2131",35087.55],["3112",19107],["1344",9713],["1341",7800],["1334",7340.96],["2329",4224],["1381",2681.77],["2119",2420],["2141",2379.24],["2139",2293],["1382",37.59]],"economic_revenue_total_czk":51319836.66,"purpose_expenditure":[["3745",9410676.06],["3113",7375945.55],["6171",5120422.18],["3612",4463710.63],["6112",3573429.66],["3399",2671125.75],["3722",2550944.58],["3419",2121765.02],["4351",1522662.85],["3725",1173193.01],["3631",887132.26],["6399",793654],["3613",699139.1],["2321",537752.18],["2310",532752.44],["3429",505276.39],["2219",406827.07],["5512",398214.87],["3723",393043.5],["3632",390976.58],["2223",360432.38],["3322",351064],["1070",255230],["2333",228278.25],["2212",215334.03],["1012",178544.34],["6320",153053],["6114",60541],["6310",53249.2],["3314",39626.4],["3900",30000],["3525",25000],["3330",15000],["6402",14315.23]],"purpose_expenditure_total_czk":47508311.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}