{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263877","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263877","name":"Městys Levín","short_name":"Levín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565105},"amounts":{"revenue_approved":4514635,"revenue_adjusted":5294240,"revenue_actual":4471058.31,"expense_approved":5237060.18,"expense_adjusted":7273258.6,"expense_actual":5586179.34,"tax_revenue":3831522.81,"nontax_revenue":506335.5,"capital_revenue":28900,"transfer_revenue":104300,"current_expense":4574179.34,"capital_expense":1012000,"budget_balance":-1115121.03,"cash_current":4808239.5,"cash_previous":5923360.53},"ratios":{"revenue_execution":0.84451372,"expense_execution":0.76804355,"balance_to_revenue":-0.24940874,"cash_to_expense":0.86073848,"cash_yoy":-0.18825817,"capital_expense_share":0.18116139,"transfer_revenue_share":0.02332781},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263877/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263877"},"seo":{"slug":"levin","path":"/cz/municipalities/levin/"},"population":{"value":160,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4514635,"expenditure_czk":5237060.18,"financing_czk":722425.18,"balance_czk":-722425.18},{"stage":"revised","revenue_czk":5294240,"expenditure_czk":7273258.6,"financing_czk":1979018.6,"balance_czk":-1979018.6},{"stage":"actual","revenue_czk":4471058.31,"expenditure_czk":5586179.34,"financing_czk":1115121.03,"balance_czk":-1115121.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1112000],["5169",1025159],["5011",830000],["5171",480000],["5023",440000],["5154",249000],["5139",227000],["5031",210000],["5032",115000],["5137",62000],["5156",61000],["5021",56000],["5362",55000],["5179",50000],["5138",40000],["5163",38411],["5151",35200],["5229",32000],["6122",30000],["5162",23290.18],["5321",17000],["5167",15000],["5194",10000],["5903",10000],["5132",5000],["5038",3000],["5329",3000],["5168",2000],["5161",1000]],"economic_expenditure_total_czk":5237060.18,"economic_financing":[["8115",722425.18]],"economic_financing_total_czk":722425.18,"economic_revenue":[["1211",1650000],["1121",930000],["1111",510000],["1511",440000],["2132",210800],["1345",140000],["1113",125000],["2111",112000],["4112",71800],["1122",70000],["1112",49000],["2112",43135],["1387",40000],["2322",32000],["2324",32000],["1381",23000],["3111",20000],["1342",8000],["1341",6400],["2131",1000],["1361",300],["2141",200]],"economic_revenue_total_czk":4514635,"purpose_expenditure":[["3612",1362000],["6171",948290.18],["3745",740000],["6112",505000],["3631",416000],["1031",400000],["3722",390000],["2212",135000],["3613",64000],["3639",58200],["6399",55000],["6320",35570],["3721",30000],["5512",15000],["3399",13000],["3723",12000],["3314",10000],["5213",10000],["3392",8000],["3525",7000],["3632",6000],["5171",6000],["4379",5000],["2310",3000],["6310",3000]],"purpose_expenditure_total_czk":5237060.18},"revised":{"economic_expenditure":[["5169",1446688.39],["5011",1230000],["6121",1112000],["5171",751373],["5023",540500],["5139",435735],["5031",320000],["5154",288705.86],["5032",185000],["5137",172000],["5364",87856],["6122",80000],["5021",79097],["5362",68250],["5156",61000],["5138",55000],["5179",50000],["5163",48411],["5151",42400],["5162",38290.18],["5229",37000],["5134",30000],["5168",26901.8],["5194",18900],["5321",17000],["5167",15000],["5903",10000],["5164",7867.37],["5038",6000],["5132",5000],["5329",3339],["5173",1760],["5175",1184],["5161",1000]],"economic_expenditure_total_czk":7273258.6,"economic_financing":[["8901",1018011.62],["8115",961006.98]],"economic_financing_total_czk":1979018.6,"economic_revenue":[["1211",1650000],["1121",930000],["1111",610000],["1511",470000],["2132",285800],["1386",268000],["1345",199550],["2111",154653],["1113",140000],["1122",100000],["4112",71800],["1112",59000],["2119",57300],["2112",44650],["1387",40000],["2321",34948],["2322",34739],["4111",32500],["2324",32000],["3111",28900],["1381",23000],["1342",11000],["1341",10400],["2131",5500],["1361",300],["2141",200]],"economic_revenue_total_czk":5294240,"purpose_expenditure":[["6171",1760977.67],["3612",1534000],["3745",1035941],["6112",630880],["3631",467857.42],["3722",467065.94],["1031",400000],["2212",354224],["3639",90973.23],["6402",87856],["6399",68250],["3613",67830],["2310",58887],["6320",45570],["3723",42000],["3721",38301.34],["6114",22645],["3399",21900],["3314",15100],["5512",15000],["3525",10000],["5213",10000],["3392",8000],["3632",6000],["5171",6000],["4379",5000],["6310",3000]],"purpose_expenditure_total_czk":7273258.6},"actual":{"economic_expenditure":[["5169",1143790.26],["5011",1109235],["6121",1012000],["5023",481452],["5171",303595],["5139",275290.23],["5031",273042],["5154",248611.49],["5032",139877],["5137",111987.99],["5362",68250],["5021",62547],["5138",47165],["5163",45598.6],["5364",43928],["5156",39490],["5229",30229.5],["5151",25328],["5162",24373.55],["5168",20326.35],["5194",18900],["5321",15000],["5179",12942],["5134",8357],["5164",7867.37],["5167",6900],["5038",4285],["5329",3339],["5175",1184],["5173",880],["5161",408]],"economic_expenditure_total_czk":5586179.34,"economic_financing":[["8115",1115121.03]],"economic_financing_total_czk":1115121.03,"economic_revenue":[["1211",1556584.95],["1121",835795.85],["1111",564515.42],["1511",407708.44],["2132",272832],["1345",177150],["1113",110265.84],["2111",98309],["4112",71800],["1122",68250],["2119",57300],["1112",54437.18],["2112",41515],["4111",32500],["1386",30437.07],["2324",30362.5],["3111",28900],["1387",11931.53],["1342",7120],["1341",7100],["2131",3278],["2322",2739],["1381",226.53]],"economic_revenue_total_czk":4471058.31,"purpose_expenditure":[["6171",1334965.05],["3612",1157664.32],["3745",930508],["6112",555145],["3722",428789.94],["2212",340659.3],["3631",242873.77],["1031",132008],["3639",82897.23],["6399",68250],["6402",43928],["6320",42762],["3613",41492.84],["3721",38301.34],["3723",34080.55],["6114",22645],["3399",18900],["2310",18003],["3314",15100],["5512",15000],["3525",10000],["3392",4953.4],["6310",2836.6],["3632",2416],["4379",2000]],"purpose_expenditure_total_czk":5586179.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}