{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263869","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263869","name":"Obec Kyškovice","short_name":"Kyškovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565091},"amounts":{"revenue_approved":15110000,"revenue_adjusted":31980100,"revenue_actual":31472583.59,"expense_approved":14775000,"expense_adjusted":25741100,"expense_actual":16005227.3,"tax_revenue":9952354.67,"nontax_revenue":2284021.92,"capital_revenue":18129607,"transfer_revenue":1106600,"current_expense":14452834.91,"capital_expense":1552392.39,"budget_balance":15467356.29,"cash_current":22662530.57,"cash_previous":8428510.28},"ratios":{"revenue_execution":0.98413024,"expense_execution":0.62177713,"balance_to_revenue":0.49145493,"cash_to_expense":1.41594556,"cash_yoy":1.68879432,"capital_expense_share":0.09699284,"transfer_revenue_share":0.03516076},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263869/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263869"},"seo":{"slug":"kyskovice","path":"/cz/municipalities/kyskovice/"},"population":{"value":309,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15110000,"expenditure_czk":14775000,"financing_czk":-335000,"balance_czk":335000},{"stage":"revised","revenue_czk":31980100,"expenditure_czk":25741100,"financing_czk":-6239000,"balance_czk":6239000},{"stage":"actual","revenue_czk":31472583.59,"expenditure_czk":16005227.3,"financing_czk":-15467356.29,"balance_czk":15467356.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6000000],["5171",1672000],["5169",1427000],["5023",1350000],["5362",1010000],["5901",671000],["5154",570000],["5011",550000],["5031",320000],["5032",210000],["5021",169000],["5139",166000],["5137",100000],["5166",100000],["5151",55000],["5153",55000],["5163",53000],["5175",50000],["5321",32000],["5041",30000],["5141",30000],["5162",30000],["5903",30000],["5156",20000],["5194",15000],["5168",12000],["5167",10000],["5229",9000],["5038",6000],["5173",6000],["5329",6000],["5179",4000],["5161",2000],["5339",2000],["5132",1000],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":14775000,"economic_financing":[["8124",-335000]],"economic_financing_total_czk":-335000,"economic_revenue":[["1122",3379000],["1211",3035000],["3111",3000000],["2111",1760000],["1121",1500000],["1111",1060000],["1511",450000],["1345",295000],["1113",244000],["2132",146000],["1112",83000],["1386",36000],["2131",30000],["2133",20000],["1387",17000],["2119",15000],["1381",13000],["1341",11000],["1334",10000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":15110000,"purpose_expenditure":[["3399",4237000],["3612",2005000],["6112",1725000],["6171",1288000],["2212",1070000],["6399",1000000],["2310",717000],["6409",671000],["2321",464000],["3725",460000],["3722",274000],["3631",250000],["3639",162000],["3745",140000],["2219",70000],["3314",63000],["3726",40000],["6320",31000],["3613",28000],["6310",22000],["3421",12000],["3724",10000],["5213",10000],["5512",8000],["5272",5000],["5279",5000],["5299",5000],["3341",2000],["1014",1000]],"purpose_expenditure_total_czk":14775000},"revised":{"economic_expenditure":[["5362",7026000],["6121",6060000],["5901",3787100],["5171",2789000],["5169",1703000],["5023",1350000],["5011",652000],["5154",547000],["5031",348000],["5021",233000],["5032",220000],["5139",218000],["5137",117000],["5153",79000],["5175",70000],["5172",69000],["5151",60000],["5163",58000],["5166",33000],["5321",32000],["5041",30000],["5141",30000],["5162",30000],["5903",30000],["5364",28000],["5156",20000],["5173",17000],["5909",16000],["5194",13000],["5168",12000],["5229",11000],["5167",10000],["5223",10000],["5038",6000],["5329",6000],["5222",5000],["5179",4000],["5134",2000],["5161",2000],["5176",2000],["5339",2000],["5132",1000],["5133",1000],["5136",1000],["5192",1000]],"economic_expenditure_total_czk":25741100,"economic_financing":[["8117",15079000],["8118",-15079000],["8115",-5004000],["8901",-900000],["8124",-335000]],"economic_financing_total_czk":-6239000,"economic_revenue":[["3111",18130000],["1122",3735000],["1211",2881000],["2111",1951000],["1121",1500000],["1111",1060000],["4122",1000000],["1511",450000],["1345",295000],["1113",244000],["2132",166000],["2141",159000],["1112",95000],["4112",74100],["1386",56000],["2131",49000],["4111",33000],["1387",22000],["2133",20000],["2119",15000],["1381",13000],["1341",12000],["1334",10000],["1361",5000],["2321",5000]],"economic_revenue_total_czk":31980100,"purpose_expenditure":[["6399",7016000],["3399",4354000],["6409",3787100],["3612",2101000],["2212",2070000],["6112",1725000],["6171",1453000],["2310",722000],["2321",464000],["3725",460000],["3639",393000],["3722",317000],["3631",266000],["3745",162000],["3726",73000],["2219",70000],["3314",64000],["6320",31000],["6114",29000],["3613",28000],["6402",28000],["6310",27000],["3744",25000],["3421",12000],["3330",10000],["3724",10000],["5213",10000],["5512",8000],["4324",5000],["5272",5000],["5279",5000],["5299",5000],["3723",3000],["3341",2000],["1014",1000]],"purpose_expenditure_total_czk":25741100},"actual":{"economic_expenditure":[["5362",7022529],["5171",2041302.04],["6121",1552392.39],["5169",1541957.51],["5023",1260778],["5011",634513],["5154",483392.4],["5031",337695],["5021",222282],["5032",161383],["5139",111331.6],["5137",71258],["5153",70533],["5172",68333.54],["5175",64028.81],["5151",53093],["5163",48288.6],["5166",31944],["5321",29000],["5364",27714],["5162",24285.92],["5141",23375.22],["5156",18654],["5041",16100],["5909",16000],["5173",13962.57],["5194",11068],["5229",10224.7],["5223",10000],["5038",5541],["5222",5000],["5167",4726],["5329",4650],["5134",1850],["5161",1826],["5176",1815],["5339",1400],["5192",1000]],"economic_expenditure_total_czk":16005227.3,"economic_financing":[["8117",15079000],["8118",-15079000],["8115",-14234020.29],["8901",-900000],["8124",-333336]],"economic_financing_total_czk":-15467356.29,"economic_revenue":[["3111",18129607],["1122",3734430],["1211",2709521.07],["2111",1926184.33],["1121",1450688.98],["4122",1000000],["1111",985962.92],["1511",405382.3],["1345",293831],["1113",191749.71],["2141",158822.86],["2132",118150],["1112",94559.86],["4112",74100],["1386",52851.93],["2131",48847],["4111",32500],["1387",20714.6],["2133",19859.73],["1341",11040],["2119",7158],["2321",5000],["1361",1150],["1381",421.4],["1334",50.9]],"economic_revenue_total_czk":31472583.59,"purpose_expenditure":[["6399",7015729],["6112",1571297.92],["3612",1552901.32],["2212",1505085.32],["6171",1320641.58],["2310",607201.41],["3725",438264.5],["3639",371143.2],["3399",368484.31],["3722",315565],["3631",265017.25],["2321",242603.63],["3745",148769.2],["3726",72926.25],["3314",50789],["6320",30050],["6402",27714],["6114",26460.2],["3744",25000],["6310",18238.6],["3330",10000],["3613",7800.17],["4324",5000],["3724",4341.44],["5512",2380],["2219",1554],["3341",270]],"purpose_expenditure_total_czk":16005227.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}