{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263842","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263842","name":"Obec Křesín","short_name":"Křesín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":565075},"amounts":{"revenue_approved":12581797,"revenue_adjusted":13526405.06,"revenue_actual":10319993.59,"expense_approved":16181797,"expense_adjusted":15748905.06,"expense_actual":13242396.59,"tax_revenue":8938911.03,"nontax_revenue":988396.5,"capital_revenue":14280,"transfer_revenue":378406.06,"current_expense":6085765.68,"capital_expense":7156630.91,"budget_balance":-2922403,"cash_current":10387257.36,"cash_previous":13309660.36},"ratios":{"revenue_execution":0.76295169,"expense_execution":0.84084554,"balance_to_revenue":-0.28317876,"cash_to_expense":0.78439407,"cash_yoy":-0.21957007,"capital_expense_share":0.54043321,"transfer_revenue_share":0.03666728},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263842/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263842"},"seo":{"slug":"kresin","path":"/cz/municipalities/kresin/"},"population":{"value":334,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12581797,"expenditure_czk":16181797,"financing_czk":3600000,"balance_czk":-3600000},{"stage":"revised","revenue_czk":13526405.06,"expenditure_czk":15748905.06,"financing_czk":2222500,"balance_czk":-2222500},{"stage":"actual","revenue_czk":10319993.59,"expenditure_czk":13242396.59,"financing_czk":2922403,"balance_czk":-2922403}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["6130",3000000],["5169",2779000],["5171",1898797],["5139",573000],["5023",560000],["5154",550000],["5153",390000],["5331",320000],["5021",288500],["5137",230000],["5151",157500],["5222",99000],["5163",85000],["5194",76000],["5032",71000],["5166",55000],["5162",54000],["5011",50000],["5212",50000],["5365",50000],["5156",45000],["5168",35000],["5175",32000],["5172",30000],["5031",28000],["5164",23000],["5901",20000],["5329",18000],["5132",15000],["5161",11000],["5138",10000],["5179",10000],["5499",10000],["5173",9000],["5492",9000],["5660",7000],["5038",6000],["5123",5000],["5136",5000],["5229",5000],["5321",4000],["5221",2000],["5363",2000],["5909",2000],["5165",1000],["5362",1000]],"economic_expenditure_total_czk":16181797,"economic_financing":[["8115",3600000]],"economic_financing_total_czk":3600000,"economic_revenue":[["1211",3400000],["4216",2663550],["1121",1700000],["1511",1252000],["1111",1085000],["2111",579000],["1345",515000],["2132",322000],["1113",250000],["4116",186447],["2324",174000],["1112",80000],["4112",77800],["2131",69000],["3111",50000],["1386",45000],["1122",38000],["1387",25000],["1381",20000],["2119",14000],["1335",13000],["2321",10000],["2112",6000],["2329",3000],["1361",2000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":12581797,"purpose_expenditure":[["3639",4544000],["2219",4053797],["3631",1840000],["2321",790500],["6171",768000],["3745",636000],["6112",623000],["3722",610000],["3111",385000],["3725",345000],["3632",313000],["3612",260000],["3723",130000],["3412",113000],["3399",105500],["3421",76000],["3613",74000],["5212",70000],["5213",70000],["6320",70000],["3314",57000],["3419",56000],["6399",50000],["3429",44000],["2331",20000],["6310",20000],["3900",11000],["3319",10000],["3721",9000],["5274",9000],["3525",7000],["3635",5000],["1014",4000],["3724",3000]],"purpose_expenditure_total_czk":16181797},"revised":{"economic_expenditure":[["6121",5241300],["5169",2892100],["6130",2045000],["5171",1462274],["5154",766000],["5023",602400],["5139",433000],["5336",268906.06],["5137",230000],["5153",212000],["5021",198900],["5331",160000],["5151",140100],["5136",105000],["5222",105000],["5163",85000],["5194",76000],["5032",66000],["5166",55000],["5364",54716],["5162",54000],["5011",50000],["5365",50000],["5903",50000],["5156",45000],["5168",45000],["5175",36000],["5172",30000],["5164",23000],["5901",20000],["5031",18000],["5329",18000],["5161",11500],["5362",11000],["5138",10000],["5179",10000],["5499",10000],["5173",9000],["5492",9000],["5660",7000],["5038",6000],["5123",5000],["5132",5000],["5229",5000],["5321",4000],["5909",3709],["5221",2000],["5363",2000],["5165",1000]],"economic_expenditure_total_czk":15748905.06,"economic_financing":[["8115",2222500]],"economic_financing_total_czk":2222500,"economic_revenue":[["1211",3445000],["4216",2849999],["1121",1848000],["1511",1532000],["1111",1250000],["2111",554000],["1345",415000],["2132",330000],["4116",268906.06],["1113",244000],["2324",206000],["1112",120500],["2131",97500],["4112",77000],["1386",70000],["3111",50000],["1122",38000],["4111",32500],["1387",28000],["1381",20000],["2119",14000],["1335",13000],["2321",10000],["2112",6000],["2329",3000],["1361",2000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":13526405.06,"purpose_expenditure":[["2219",4415774],["3639",2739000],["3631",1480000],["2321",782100],["6171",768000],["3632",673000],["6112",665400],["3745",631000],["3722",611000],["3111",521406.06],["3725",455000],["3612",416000],["3613",231000],["3723",180000],["3429",119300],["3412",113000],["3319",110000],["3399",107000],["5212",80000],["3421",79000],["2115",70000],["5213",70000],["6320",70000],["3314",57400],["3419",56000],["6402",54716],["6399",50000],["6114",32500],["2331",20000],["6310",20000],["3900",17000],["3341",15000],["3721",9600],["5274",9000],["3525",7000],["3635",5000],["1014",4000],["3724",3000],["6409",1709]],"purpose_expenditure_total_czk":15748905.06},"actual":{"economic_expenditure":[["6121",5156630.91],["5169",2403298.09],["6130",2000000],["5171",1175067.45],["5023",602400],["5154",495654.02],["5336",268906.06],["5153",201252],["5331",160000],["5151",126879],["5021",121600],["5139",81124.43],["5136",72930],["5032",58203],["5163",52882.4],["5162",45296.37],["5168",36400.58],["5222",35000],["5364",27357.55],["5166",24684],["5194",22582],["5137",17248],["5175",13552.73],["5031",10987],["5329",8055],["5492",6000],["5179",5466],["5156",3271],["5321",3000],["5362",3000],["5229",1751],["5038",723],["5909",709],["5161",486]],"economic_expenditure_total_czk":13242396.59,"economic_financing":[["8115",2922403]],"economic_financing_total_czk":2922403,"economic_revenue":[["1211",3445009.03],["1121",1847632.64],["1511",1532121.67],["1111",1248880.8],["1345",405700],["2111",384374],["2132",305080],["4116",268906.06],["1113",243942.08],["2324",198390.5],["1112",120377.92],["2131",97552],["4112",77000],["1386",67299.28],["4111",32500],["1387",26378.75],["3111",14280],["2112",3000],["1361",750],["1381",515.26],["1334",303.6]],"economic_revenue_total_czk":10319993.59,"purpose_expenditure":[["2219",4175957.13],["3639",2450330.02],["3631",1322511.76],["2321",689305.74],["6112",656616],["3632",653821],["3722",600994.41],["3111",475755.37],["3725",454796.73],["6171",451385.95],["3745",285457.5],["3612",278860],["3723",147153.2],["3429",98218.44],["3613",81714],["3319",74341],["3399",73207.53],["2115",69900],["6320",48520],["3314",28054],["6402",27357.55],["6114",22796.2],["3421",15009],["3341",13576.2],["5212",10000],["3721",8878.46],["3525",7000],["3412",6808],["3900",5000],["6310",4362.4],["5274",4000],["6409",709]],"purpose_expenditure_total_czk":13242396.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}