{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263699","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263699","name":"Obec Chodouny","short_name":"Chodouny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564923},"amounts":{"revenue_approved":17135000,"revenue_adjusted":19817641.9,"revenue_actual":19496624.09,"expense_approved":25029000,"expense_adjusted":25317641.9,"expense_actual":14215316.47,"tax_revenue":15834021.27,"nontax_revenue":1844950.92,"capital_revenue":0,"transfer_revenue":1817651.9,"current_expense":12571473.59,"capital_expense":1643842.88,"budget_balance":5281307.62,"cash_current":39134582.74,"cash_previous":33514203},"ratios":{"revenue_execution":0.98380141,"expense_execution":0.56147869,"balance_to_revenue":0.27088318,"cash_to_expense":2.75298709,"cash_yoy":0.16770143,"capital_expense_share":0.11563885,"transfer_revenue_share":0.09322906},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263699/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263699"},"seo":{"slug":"chodouny","path":"/cz/municipalities/chodouny/"},"population":{"value":722,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17135000,"expenditure_czk":25029000,"financing_czk":7894000,"balance_czk":-7894000},{"stage":"revised","revenue_czk":19817641.9,"expenditure_czk":25317641.9,"financing_czk":5500000,"balance_czk":-5500000},{"stage":"actual","revenue_czk":19496624.09,"expenditure_czk":14215316.47,"financing_czk":-5281307.62,"balance_czk":5281307.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7797639.63],["5169",4454830.86],["5901",3650447.51],["5171",1935161],["5023",1068114],["5011",956302],["5331",750000],["5031",456991],["6122",411400],["5154",388560],["5139",367000],["5137",345650],["5168",247500],["5222",246000],["5021",188500],["5032",181759],["5151",147660],["5903",140000],["6119",110000],["5166",97000],["5365",85739],["5364",84046],["5175",83400],["5194",74000],["5156",67000],["5163",63500],["5136",58700],["5133",55500],["5173",52000],["5492",45000],["5164",40000],["5321",40000],["5362",31100],["5123",30000],["5499",30000],["5162",25800],["5138",23500],["5167",23000],["5041",22800],["5223",22000],["5179",20800],["5172",20000],["5660",15000],["5134",14000],["5339",13400],["5132",11000],["5329",10500],["5161",9700],["5038",6000],["5176",5000],["5131",3000],["5159",2000],["5192",1000]],"economic_expenditure_total_czk":25029000,"economic_financing":[["8117",5500000],["8115",2394000]],"economic_financing_total_czk":7894000,"economic_revenue":[["1211",6674592],["1121",3399344],["1111",2418554],["1511",1038400],["2141",637436],["2132",601086],["1345",572457],["1113",429904],["2324",346000],["1112",203872],["2111",179830],["4116",158599],["4216",99000],["1122",85739],["2131",69987],["1386",56000],["2321",36000],["1381",30000],["1387",27000],["1341",18800],["1361",10000],["2119",10000],["2310",10000],["3111",10000],["2112",7100],["1334",2000],["1343",2000],["2133",1300]],"economic_revenue_total_czk":17135000,"purpose_expenditure":[["3113",3967000],["6171",2681693],["3729",2269000],["2219",2079000],["6112",1472000],["2334",1400000],["3392",1009000],["3639",971653],["3725",913000],["3745",816000],["3722",784000],["2115",699380],["3612",594000],["3412",521300],["3322",507958],["3429",500000],["3399",490000],["2212",455000],["3723",450000],["3631",351000],["5213",220000],["3613",152000],["3326",135771],["3419",135000],["2223",130000],["3635",110000],["3315",107560],["6399",85739],["6402",84046],["3421",77000],["3316",76000],["2341",72600],["2221",62000],["3632",60000],["3341",58000],["2321",56000],["3900",54300],["3319",50000],["5512",50000],["6320",40000],["2333",37000],["4341",37000],["3314",35000],["1039",30000],["3724",28000],["2310",23000],["3525",15000],["1014",14500],["6310",14500],["2141",14000],["3139",10000],["3330",10000],["2143",5000],["4357",5000],["3519",2000],["4379",2000]],"purpose_expenditure_total_czk":25029000},"revised":{"economic_expenditure":[["6121",7446701.73],["5169",5067826.6],["5171",2399968.67],["5011",1557282],["5331",1400000],["5023",1068114],["5031",612145],["6123",559758],["5336",559532.9],["5154",438700],["5139",406483],["5365",333260],["6122",328031],["5137",324610],["5168",284200],["5222",246000],["5032",236017],["5021",229511],["5151",156340],["5901",146579],["5903",140000],["6119",120000],["5163",115500],["5175",108096],["5166",97000],["5194",85400],["5364",84421],["5156",77000],["5136",61700],["5133",55500],["5173",53936],["5172",50900],["5164",42000],["5321",40000],["5499",40000],["5492",37500],["5162",34100],["5041",31800],["5362",31100],["5123",30000],["5138",23500],["5167",23000],["5223",22000],["5179",20800],["5660",15000],["5134",14000],["5339",13600],["5132",11000],["5329",11000],["5161",10129],["5038",6100],["5176",5000],["5131",3500],["5159",2000]],"economic_expenditure_total_czk":25317641.9,"economic_financing":[["8117",11500000],["8118",-6000000]],"economic_financing_total_czk":5500000,"economic_revenue":[["1211",6901507],["1121",3704816],["1111",2492028],["4116",1378551.9],["1511",1242181],["2132",751269],["2141",637436],["1113",489904],["2324",438003],["1122",330960],["1112",241319],["1345",216664],["4122",210000],["2111",181930],["4112",164100],["1386",140000],["2131",69987],["4111",65000],["1387",52900],["2321",36000],["1341",18800],["1361",10000],["2119",10000],["2310",10000],["3111",10000],["2112",7600],["1334",2000],["1343",2000],["2133",1300],["1381",1011],["2229",375]],"economic_revenue_total_czk":19817641.9,"purpose_expenditure":[["3113",3967000],["6171",2692510.67],["2219",2144679],["3745",1724519],["3639",1557880],["6112",1468093],["2334",1275453.63],["3725",1051000],["3392",1049010],["3722",702900],["3635",582251],["3429",542530],["3322",507958],["3399",503805],["2212",465200],["3612",440320],["3412",438043],["3723",420900],["3631",361580],["2115",354690],["6399",330960],["3729",314145.6],["3315",266850],["5213",220000],["3613",205250],["3326",150680],["3419",135000],["2223",131227],["3319",115200],["6320",91000],["3632",87729],["6402",84421],["3316",79000],["3421",77000],["6114",76357],["2341",72600],["2221",62000],["3341",58000],["2321",56000],["3900",54500],["3724",50000],["5512",50000],["4341",47000],["1014",37600],["2333",37000],["3314",35200],["1039",30000],["2310",23000],["3525",15000],["6310",14500],["2141",14000],["4356",12100],["3139",10000],["3330",10000],["2143",5000],["4357",5000],["3519",2000],["4379",2000]],"purpose_expenditure_total_czk":25317641.9},"actual":{"economic_expenditure":[["5169",3443535.17],["5011",1557118],["5331",1400000],["5171",1158306.19],["5023",1068114],["6121",741323.88],["5031",594534],["6123",559758],["5336",559532.9],["5154",433754.31],["5365",333260],["5032",235909],["5139",233371.41],["6122",222761],["5168",182576.59],["5021",180743],["5137",154358.01],["5151",152003],["6119",120000],["5222",115000],["5163",84917.4],["5364",84421],["5175",84138],["5194",80261],["5156",64615.64],["5173",48957],["5136",48151.2],["5172",44519.73],["5499",40000],["5321",32500],["5162",31981.15],["5041",28608.28],["5164",20270],["5339",13560],["5223",12000],["5329",10905],["5179",10670.41],["5167",9268.2],["5038",6098],["5132",5203],["5176",3146],["5161",2530],["5492",2000],["5131",637]],"economic_expenditure_total_czk":14215316.47,"economic_financing":[["8118",-6000000],["8115",718692.38]],"economic_financing_total_czk":-5281307.62,"economic_revenue":[["1211",6901506.14],["1121",3704815.8],["1111",2492027.76],["4116",1378551.9],["1511",1242180.53],["2132",715079],["1113",488850.69],["2324",435864.78],["2141",428694.14],["1122",330960],["1112",241318.35],["1345",216664],["4122",210000],["2111",168780],["4112",164100],["1386",134928.06],["2131",68463],["4111",65000],["1387",52889.72],["1341",18600],["2310",8700],["2321",8500],["1361",8270],["2112",6494],["2119",4000],["1381",1010.22],["2229",375],["2133",1]],"economic_revenue_total_czk":19496624.09,"purpose_expenditure":[["3113",2013647.62],["6171",1720779.48],["6112",1431579.54],["3639",1424743.97],["3745",1367492.21],["3725",1044064.66],["3322",507958],["3722",430296.28],["2115",354690],["2219",353383.94],["3399",346763.61],["6399",330960],["3412",289784.03],["3723",272474.53],["3631",216614.74],["3315",198165.9],["3729",187780.6],["2212",179975.69],["3613",169234.68],["3326",150676.1],["3635",132251],["3612",123933.07],["3392",118686.57],["3419",95000],["6402",84421],["3429",72984.67],["3319",72896],["6320",61768],["3316",61017],["3632",49405.56],["4341",47000],["3724",43656.63],["3341",42226.58],["6114",39838],["1014",33875],["3314",24149],["3421",23617],["5512",20000],["3525",15000],["3900",14305.41],["6310",14134.4],["4356",12100],["3139",10000],["4357",5000],["3519",2000],["4379",2000],["2223",1227],["2334",1210],["2221",549]],"purpose_expenditure_total_czk":14215316.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}