{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263664","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263664","name":"Obec Hrobce","short_name":"Hrobce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564893},"amounts":{"revenue_approved":17076000,"revenue_adjusted":18144772.8,"revenue_actual":17994069.81,"expense_approved":16076000,"expense_adjusted":18394772.8,"expense_actual":15412335.53,"tax_revenue":15897700.41,"nontax_revenue":931610.6,"capital_revenue":50900,"transfer_revenue":1113858.8,"current_expense":14588471.49,"capital_expense":823864.04,"budget_balance":2581734.28,"cash_current":15621013.5,"cash_previous":13606966.02},"ratios":{"revenue_execution":0.99169441,"expense_execution":0.83786496,"balance_to_revenue":0.14347695,"cash_to_expense":1.01353967,"cash_yoy":0.14801591,"capital_expense_share":0.05345485,"transfer_revenue_share":0.06190144},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263664/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263664"},"seo":{"slug":"hrobce","path":"/cz/municipalities/hrobce/"},"population":{"value":739,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17076000,"expenditure_czk":16076000,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":18144772.8,"expenditure_czk":18394772.8,"financing_czk":250000,"balance_czk":-250000},{"stage":"actual","revenue_czk":17994069.81,"expenditure_czk":15412335.53,"financing_czk":-2581734.28,"balance_czk":2581734.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3767000],["5169",3648000],["5023",1250000],["5011",1240000],["6121",980000],["5154",726000],["5031",535000],["5901",530000],["5139",513000],["6119",500000],["5331",360000],["5032",235000],["5137",220000],["5153",215000],["5141",205000],["5163",156000],["5156",155000],["5021",121000],["5166",100000],["5194",80000],["5222",80000],["5175",65000],["5321",58000],["5164",55000],["5151",40000],["5362",37000],["5162",34000],["5229",34000],["5133",30000],["5167",24000],["5172",20000],["5038",15000],["5041",10000],["5134",10000],["5329",10000],["6130",10000],["5161",5000],["5136",3000]],"economic_expenditure_total_czk":16076000,"economic_financing":[["8124",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",6600000],["1121",3300000],["1111",2500000],["1511",2100000],["4222",590000],["1345",450000],["1113",430000],["2324",320000],["1112",200000],["2141",190000],["2132",139000],["2131",95000],["1386",60000],["1381",30000],["1387",30000],["4121",14000],["1341",11000],["1334",10000],["1361",5000],["1343",1000],["2111",1000]],"economic_revenue_total_czk":17076000,"purpose_expenditure":[["3392",3500000],["6171",2308000],["6112",1600000],["2219",1000000],["3722",900000],["3725",900000],["3639",800000],["3111",700000],["3399",500000],["3635",500000],["3745",450000],["5512",400000],["3412",350000],["2212",300000],["3631",300000],["6409",300000],["2321",250000],["3723",250000],["3314",130000],["2331",100000],["3429",100000],["6320",90000],["3341",50000],["3613",50000],["3326",40000],["3632",40000],["5272",40000],["5212",30000],["5213",30000],["1014",20000],["3525",20000],["1019",10000],["5269",10000],["6310",8000]],"purpose_expenditure_total_czk":16076000},"revised":{"economic_expenditure":[["5171",5367000],["5169",3824200],["5023",1250000],["5011",1240000],["5154",882000],["6121",838000],["5031",535000],["5139",513000],["6119",500000],["5331",374600],["5021",347472.8],["5336",276500],["6122",270000],["5032",235000],["5137",220000],["5153",215000],["5141",205000],["5163",171000],["5362",170000],["5156",155000],["5222",130000],["5166",100000],["5194",80000],["5175",65000],["5321",58000],["5164",55000],["5364",43000],["5151",40000],["5162",34000],["5229",34000],["5133",30000],["5901",30000],["5167",24000],["5172",20000],["5038",15000],["5041",10000],["5134",10000],["5329",10000],["6130",10000],["5161",5000],["5136",3000]],"economic_expenditure_total_czk":18394772.8,"economic_financing":[["8115",1250000],["8124",-1000000]],"economic_financing_total_czk":250000,"economic_revenue":[["1211",6600000],["1121",3300000],["1111",2500000],["1511",2100000],["4222",590000],["4116",552972.8],["1113",480000],["1345",450000],["2324",387000],["1112",200000],["2141",190000],["4112",171300],["2132",139000],["1122",133000],["2131",103000],["4111",65000],["1386",60000],["1381",30000],["1387",30000],["1344",16500],["4121",14000],["1341",11000],["1334",10000],["2111",6000],["1361",5000],["1343",1000]],"economic_revenue_total_czk":18144772.8,"purpose_expenditure":[["3392",4500000],["6171",2155772.8],["6112",1600000],["3111",1147100],["3722",900000],["3725",900000],["2219",858000],["3631",800000],["3639",800000],["3399",500000],["3635",500000],["3412",450000],["3745",450000],["5512",400000],["3341",320000],["2212",300000],["6409",300000],["2321",250000],["3723",250000],["3429",150000],["6399",133000],["3314",130000],["2331",100000],["6320",100000],["3613",50000],["6114",50000],["6402",43000],["3326",40000],["3632",40000],["5272",40000],["5212",30000],["5213",30000],["1014",24900],["3525",20000],["6310",13000],["1019",10000],["5269",10000]],"purpose_expenditure_total_czk":18394772.8},"actual":{"economic_expenditure":[["5171",4041889.19],["5169",2871098.2],["5023",1312034],["5011",1300958],["5154",1010838.92],["5031",548911],["6121",506791.2],["5139",441509.91],["5331",374551.2],["5021",286689],["5336",276472.8],["5166",267290.44],["5137",255796.95],["5151",232705],["5032",217096],["6122",207640.84],["5222",185471.88],["5168",165032.77],["5362",159502],["5163",114649],["6119",109432],["5156",101123],["5153",97209.2],["5175",68320.52],["5194",61428.68],["5164",44213.41],["5364",42552.92],["5162",31855.63],["5167",12879.5],["5134",11386.48],["5141",10998.01],["5321",8600],["5038",7737],["5329",7280],["5179",7093.02],["5161",4329],["5229",3555],["5041",3452.86],["5136",1844],["5173",117]],"economic_expenditure_total_czk":15412335.53,"economic_financing":[["8115",-2014047.48],["8124",-585574],["8901",17887.2]],"economic_financing_total_czk":-2581734.28,"economic_revenue":[["1211",6599125.84],["1121",3533915.55],["1111",2522586.42],["1511",2031746.61],["4222",538880],["1113",467044.93],["2324",359322.5],["4116",325472.8],["2141",243337.49],["1112",230337.58],["2119",176200],["4112",171300],["1345",155912],["1122",132930],["1386",128750.37],["2131",99490],["4111",65000],["3111",50900],["1387",50460.42],["2132",28512],["2111",22708.81],["1344",16500],["1341",13320],["4121",13206],["1361",7900],["1334",6149],["2112",2039.8],["1381",1021.69]],"economic_revenue_total_czk":17994069.81,"purpose_expenditure":[["3392",4448128.93],["6171",2149760.84],["6112",1596356.02],["3111",1001638.7],["3725",885936.26],["3631",799289.45],["3722",791924.21],["3639",696232.48],["3399",470963.83],["3745",434504.4],["3412",428607.44],["5512",369879.34],["3341",304081.76],["3723",201462.99],["6399",132930],["6409",99873.38],["2219",92733.9],["6320",77845],["3314",67568],["2321",65181],["3635",54147.5],["6114",48871.43],["6402",42552.92],["3429",42127.07],["2212",27086],["3613",25933.68],["1014",23848],["3525",20000],["6310",10171],["3632",2700]],"purpose_expenditure_total_czk":15412335.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}