{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263508","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263508","name":"Obec Dlažkovice","short_name":"Dlažkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564737},"amounts":{"revenue_approved":6889300,"revenue_adjusted":7447300,"revenue_actual":7445738.92,"expense_approved":5494100,"expense_adjusted":6510800,"expense_actual":6502987.41,"tax_revenue":3257227.34,"nontax_revenue":1009296.12,"capital_revenue":380080,"transfer_revenue":2799135.46,"current_expense":4702591.01,"capital_expense":1800396.4,"budget_balance":942751.51,"cash_current":445334.67,"cash_previous":202583.16},"ratios":{"revenue_execution":0.99979038,"expense_execution":0.99880006,"balance_to_revenue":0.12661625,"cash_to_expense":0.06848155,"cash_yoy":1.19828079,"capital_expense_share":0.27685682,"transfer_revenue_share":0.3759379},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263508/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263508"},"seo":{"slug":"dlazkovice","path":"/cz/municipalities/dlazkovice/"},"population":{"value":128,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6889300,"expenditure_czk":5494100,"financing_czk":-1395200,"balance_czk":1395200},{"stage":"revised","revenue_czk":7447300,"expenditure_czk":6510800,"financing_czk":-936500,"balance_czk":936500},{"stage":"actual","revenue_czk":7445738.92,"expenditure_czk":6502987.41,"financing_czk":-942751.51,"balance_czk":942751.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",986900],["5023",850000],["5169",822200],["5021",729400],["5171",552400],["5153",262300],["5031",244100],["5365",238400],["5032",146600],["5154",142400],["5168",88500],["5139",67500],["5163",64500],["5151",53400],["5141",52600],["5162",40600],["5364",39100],["5156",31100],["5137",21000],["5175",15300],["5173",12000],["5164",7000],["5329",7000],["5194",5000],["5901",5000],["5903",5000],["5321",2500],["5038",1100],["5161",1000],["5229",200]],"economic_expenditure_total_czk":5494100,"economic_financing":[["8115",-1395200]],"economic_financing_total_czk":-1395200,"economic_revenue":[["4216",2520900],["1211",1221400],["1121",564800],["1111",475000],["2111",426000],["1511",400000],["2132",338300],["3111",334000],["1122",237300],["1345",86400],["1113",78600],["4112",71800],["2324",45200],["1112",37300],["1386",17300],["1381",13500],["1387",9100],["2141",8000],["1341",1500],["2139",1400],["2131",1000],["1361",500]],"economic_revenue_total_czk":6889300,"purpose_expenditure":[["6112",1113000],["3639",990800],["6171",914200],["3612",701200],["3745",618400],["3319",261100],["6399",237300],["3722",144100],["3725",130000],["2329",105000],["6310",63900],["3631",43000],["6402",39100],["6320",34500],["3399",27900],["3723",21000],["3721",15000],["3632",13000],["3369",12000],["5213",5000],["3421",4000],["3341",600]],"purpose_expenditure_total_czk":5494100},"revised":{"economic_expenditure":[["6121",1800500],["5021",959300],["5023",889300],["5169",679900],["5171",442200],["5031",270500],["5153",247800],["5365",240300],["5154",153600],["5168",148600],["5032",110000],["5141",88900],["5139",77800],["5137",77200],["5163",60500],["5175",42600],["5364",39100],["5156",36400],["5151",29400],["5162",28900],["5155",25200],["5492",21200],["5173",12700],["5194",9600],["5166",7600],["5903",5000],["5329",2800],["5161",2400],["5038",1300],["5229",200]],"economic_expenditure_total_czk":6510800,"economic_financing":[["8115",-1506500],["8123",570000]],"economic_financing_total_czk":-936500,"economic_revenue":[["4216",2355100],["1211",1204900],["1121",644900],["2111",547300],["1111",467500],["1511",454700],["2132",386200],["3111",380100],["1122",237300],["4222",175000],["4116",164900],["1345",86400],["1113",85300],["4112",71800],["2324",58700],["1112",42100],["4111",32500],["1386",23700],["2322",16300],["1387",9300],["1341",1500],["2139",1000],["1361",600],["1382",100],["2141",100]],"economic_revenue_total_czk":7447300,"purpose_expenditure":[["3639",2092600],["6112",1169600],["6171",923000],["3745",639500],["3612",624700],["6399",237300],["3722",207500],["3725",136300],["2329",113600],["6310",100900],["3399",55000],["6320",49700],["3631",40700],["6402",39100],["6114",23500],["3900",21200],["3721",19200],["3369",12000],["5213",5000],["3341",300],["3632",100]],"purpose_expenditure_total_czk":6510800},"actual":{"economic_expenditure":[["6121",1800396.4],["5021",959012],["5023",889202],["5169",679535.1],["5171",442078.12],["5031",270361],["5153",247745.13],["5365",240300],["5154",153492.06],["5168",148524.75],["5032",109833],["5141",88871.05],["5139",77516.24],["5137",77180.56],["5163",60437],["5175",42413.8],["5364",39068],["5156",36329.2],["5151",29305],["5162",28804.25],["5155",25200],["5492",21150],["5173",12653],["5194",9571],["5166",7593.75],["5329",2670],["5161",2267],["5038",1280],["5229",198]],"economic_expenditure_total_czk":6502987.41,"economic_financing":[["8124",-1270000],["8123",570000],["8115",-242751.51]],"economic_financing_total_czk":-942751.51,"economic_revenue":[["4216",2354986.43],["1211",1204826.92],["1121",644815.87],["2111",547207],["1111",467473.66],["1511",454641.53],["2132",386184],["3111",380080],["1122",237300],["4222",175000],["4116",164849.03],["1345",86011],["1113",85252.77],["4112",71800],["2324",58654.5],["1112",42035.33],["4111",32500],["1386",23493.47],["2322",16298],["1387",9207.73],["1341",1380],["2139",930],["1361",600],["1381",189.03],["2141",22.62],["1382",0.03]],"economic_revenue_total_czk":7445738.92,"purpose_expenditure":[["3639",2092340.96],["6112",1169369.7],["6171",922341.26],["3745",638994.07],["3612",624512.76],["6399",237300],["3722",207473.96],["3725",136262.98],["2329",113551],["6310",100812.71],["3399",54751.1],["6320",49687],["3631",40633.94],["6402",39068],["6114",23182.81],["3900",21150],["3721",19185.16],["3369",12000],["3341",270],["3632",100]],"purpose_expenditure_total_czk":6502987.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}